ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.111 2018.0.111 2018-12-312018-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2018-01-01 05847305 2018-01-01 2018-12-31 05847305 2018-12-31 05847305 2017-12-31 05847305 c:CompanySecretary1 2018-01-01 2018-12-31 05847305 c:Director1 2018-01-01 2018-12-31 05847305 c:RegisteredOffice 2018-01-01 2018-12-31 05847305 d:Buildings d:ShortLeaseholdAssets 2018-01-01 2018-12-31 05847305 d:Buildings d:ShortLeaseholdAssets 2018-12-31 05847305 d:Buildings d:ShortLeaseholdAssets 2017-12-31 05847305 d:LandBuildings 2018-12-31 05847305 d:LandBuildings 2017-12-31 05847305 d:MotorVehicles 2018-01-01 2018-12-31 05847305 d:OfficeEquipment 2018-01-01 2018-12-31 05847305 d:CurrentFinancialInstruments 2018-12-31 05847305 d:CurrentFinancialInstruments 2017-12-31 05847305 d:CurrentFinancialInstruments d:WithinOneYear 2018-12-31 05847305 d:CurrentFinancialInstruments d:WithinOneYear 2017-12-31 05847305 d:ShareCapital 2018-12-31 05847305 d:ShareCapital 2017-12-31 05847305 d:RetainedEarningsAccumulatedLosses 2018-12-31 05847305 d:RetainedEarningsAccumulatedLosses 2017-12-31 05847305 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2018-12-31 05847305 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2017-12-31 05847305 c:FRS102 2018-01-01 2018-12-31 05847305 c:AuditExempt-NoAccountantsReport 2018-01-01 2018-12-31 05847305 c:FullAccounts 2018-01-01 2018-12-31 05847305 c:PrivateLimitedCompanyLtd 2018-01-01 2018-12-31 05847305 c:PublicLimitedCompanyPLCNotQuotedOnAnyExchange 2018-01-01 2018-12-31 iso4217:GBP

Registered number: 05847305









FAPRICELA UK LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2018

 
FAPRICELA UK LIMITED
 
 
COMPANY INFORMATION


Director
Mr P M Da Silva Teixeira 




Company secretary
Ms R Da Silva Teixeira-Jesus



Registered number
05847305



Registered office
2nd floor, 19 Margaret Street

London

W1W 8RR




Trading Address
Mersey Wharf
Dock Road South

Bromborough

Merseyside

CH62 4SF






Accountants
Effigest UK Ltd

2nd Floor, 19 Margaret Street

London

W1W 8RR





 
FAPRICELA UK LIMITED
 

CONTENTS



Page
Statement of comprehensive income
1
Statement of financial position
2 - 3
Notes to the financial statements
4 - 10


 
FAPRICELA UK LIMITED
 
 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2018

2018
2017
Note
£
£

  

Turnover
  
13,255,297
12,707,588

Cost of sales
  
(13,096,122)
(12,467,997)

Gross profit
  
159,175
239,591

Administrative expenses
  
(108,614)
(104,149)

Operating profit
  
50,561
135,442

Interest payable and expenses
  
-
(278)

Profit before tax
  
50,561
135,164

Tax on profit
  
(9,607)
(26,456)

Profit for the financial year
  
40,954
108,708

There were no recognised gains and losses for 2018 or 2017 other than those included in the statement of comprehensive income.

There was no other comprehensive income for 2018 (2017:£NIL).

The notes on pages 4 to 10 form part of these financial statements.

Page 1

 
FAPRICELA UK LIMITED
REGISTERED NUMBER: 05847305

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 3 
14,456
14,456

  
14,456
14,456

Current assets
  

Stocks
  
4,198,779
3,411,086

Debtors: amounts falling due within one year
 4 
4,508,387
8,096,655

Cash at bank and in hand
 5 
249,591
102,777

  
8,956,757
11,610,518

Creditors: amounts falling due within one year
 6 
(8,516,740)
(11,211,455)

Net current assets
  
 
 
440,017
 
 
399,063

Total assets less current liabilities
  
454,473
413,519

  

Net assets
  
454,473
413,519


Capital and reserves
  

Called up share capital 
  
5,000
5,000

Profit and loss account
  
449,473
408,519

  
454,473
413,519


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 27 September 2019.


Mr P M Da Silva Teixeira
Director
Page 2

 
FAPRICELA UK LIMITED
REGISTERED NUMBER: 05847305
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2018


The notes on pages 4 to 10 form part of these financial statements.

Page 3

 
FAPRICELA UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

1.


General information

The company is registered in England & Wales, under registration number 05847305, as a private company limited by shares. Its Registered Office is at 2nd floor, 19 Margaret Street, London W1W 8RR. 
Its trading address is from Mersey Wharf, Dock Road South, Bromborough, Merseyside CH62 4SF.
The principal activity continued to be that of import, wholesale and distribution of iron bars, steel bars and meshed wires.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Income statement except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Income statement within 'finance income or costs'. All other foreign exchange gains and losses are presented in the Income statement within 'other operating income'.

Page 4

 
FAPRICELA UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

2.Accounting policies (continued)

 
2.3

Revenue recognition

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Sale of goods

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

Finance costs

Finance costs are charged to the Income statement over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Taxation

Tax is recognised in the Income statement, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

The Company adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the Company. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to profit or loss during the period in which they are incurred.

Page 5

 
FAPRICELA UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

2.Accounting policies (continued)


2.6
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Short-term leasehold property
-
15% reducing balance
Motor vehicles
-
25% reducing balance
Office equipment
-
15% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Income statement.

 
2.7

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.8

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Page 6

 
FAPRICELA UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

2.Accounting policies (continued)


2.11
Financial instruments (continued)

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Income statement.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the reporting date.

Financial assets and liabilities are offset and the net amount reported in the Statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Page 7

 
FAPRICELA UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

3.


Tangible fixed assets





Short-term leasehold property

£



Cost or valuation


At 1 January 2018
59,772



At 31 December 2018

59,772



Depreciation


At 1 January 2018
45,316



At 31 December 2018

45,316



Net book value



At 31 December 2018
14,456



At 31 December 2017
14,456




The net book value of land and buildings may be further analysed as follows:


2018
2017
£
£

Short-term leasehold property
14,456
14,456

14,456
14,456



4.


Debtors

2018
2017
£
£


Trade debtors
4,508,387
8,096,655

4,508,387
8,096,655


Page 8

 
FAPRICELA UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

5.


Cash and cash equivalents

2018
2017
£
£

Cash at bank and in hand
249,591
102,777

249,591
102,777



6.


Creditors: Amounts falling due within one year

2018
2017
£
£

Trade creditors
5,803,964
1,552,379

Amounts owed to group undertakings
2,211,462
8,942,893

Corporation tax
9,607
26,456

Other taxation and social security
491,693
688,288

Other creditors
14
1,439

8,516,740
11,211,455


2018
2017
£
£

Other taxation and social security

PAYE/NI control
330
330

VAT control
491,363
687,958

491,693
688,288



7.


Financial instruments

2018
2017
£
£

Financial assets


Financial assets measured at fair value through profit or loss
249,591
102,777




Financial assets measured at fair value through profit or loss comprise of cash and cash equivalents.

Page 9

 
FAPRICELA UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

8.


Controlling parties

The beneficial owners and ultimate controlling parties are Mr P M Da Silva Teixeira and Ms R Da Silva Teixeira-Jesus, company director and company secretary respectively, acting in concert.

 
Page 10