Woodberry Day Nursery (Peartree) Limited - Accounts to registrar (filleted) - small 18.2

Woodberry Day Nursery (Peartree) Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.1.0.729 06503705 Board of Directors 1.4.18 31.3.19 31.3.19 false true false false true false 25208 57208 40000 8000 25208 25208 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure065037052018-03-31065037052019-03-31065037052018-04-012019-03-31065037052017-03-31065037052017-04-012018-03-31065037052018-03-3106503705ns15:EnglandWales2018-04-012019-03-3106503705ns14:PoundSterling2018-04-012019-03-3106503705ns10:Director12018-04-012019-03-3106503705ns10:PrivateLimitedCompanyLtd2018-04-012019-03-3106503705ns10:SmallEntities2018-04-012019-03-3106503705ns10:AuditExempt-NoAccountantsReport2018-04-012019-03-3106503705ns10:SmallCompaniesRegimeForDirectorsReport2018-04-012019-03-3106503705ns10:SmallCompaniesRegimeForAccounts2018-04-012019-03-3106503705ns10:FullAccounts2018-04-012019-03-3106503705ns10:Director2422018-03-3106503705ns10:Director2422017-03-3106503705ns10:Director2422017-04-012018-03-3106503705ns10:Director2422019-03-3106503705ns10:Director2422018-03-3106503705ns10:Director22018-04-012019-03-3106503705ns10:Director32018-04-012019-03-3106503705ns10:Director42018-04-012019-03-3106503705ns10:CompanySecretary12018-04-012019-03-3106503705ns10:RegisteredOffice2018-04-012019-03-3106503705ns5:CurrentFinancialInstruments2019-03-3106503705ns5:CurrentFinancialInstruments2018-03-3106503705ns5:Non-currentFinancialInstruments2019-03-3106503705ns5:Non-currentFinancialInstruments2018-03-3106503705ns5:ShareCapital2019-03-3106503705ns5:ShareCapital2018-03-3106503705ns5:RetainedEarningsAccumulatedLosses2019-03-3106503705ns5:RetainedEarningsAccumulatedLosses2018-03-3106503705ns5:LandBuildings2018-04-012019-03-3106503705ns5:PlantMachinery2018-04-012019-03-3106503705ns5:LandBuildings2018-03-3106503705ns5:PlantMachinery2018-03-3106503705ns5:LandBuildings2019-03-3106503705ns5:PlantMachinery2019-03-3106503705ns5:LandBuildings2018-03-3106503705ns5:PlantMachinery2018-03-3106503705ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-03-3106503705ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-03-3106503705ns5:Secured2019-03-3106503705ns5:Secured2018-03-31065037053ns10:Director32018-03-31065037053ns10:Director32017-03-31065037053ns10:Director32018-04-012019-03-31065037053ns10:Director32017-04-012018-03-31065037053ns10:Director32019-03-31065037053ns10:Director32018-03-3106503705ns10:Director112018-03-3106503705ns10:Director112017-03-3106503705ns10:Director112018-04-012019-03-3106503705ns10:Director112017-04-012018-03-3106503705ns10:Director112019-03-3106503705ns10:Director112018-03-31065037054ns10:Director42018-03-31065037054ns10:Director42017-03-31065037054ns10:Director42018-04-012019-03-31065037054ns10:Director42017-04-012018-03-31065037054ns10:Director42019-03-31065037054ns10:Director42018-03-31


REGISTERED NUMBER: 06503705 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2019

FOR

WOODBERRY DAY NURSERY (PEARTREE) LIMITED

WOODBERRY DAY NURSERY (PEARTREE) LIMITED (REGISTERED NUMBER: 06503705)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019










Page

Company Information 1

Balance Sheet 2 to 3

Notes to the Financial Statements 4 to 6


WOODBERRY DAY NURSERY (PEARTREE) LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2019







DIRECTORS: S R Beauchamp
R W Beauchamp
Mrs K Beauchamp
Mrs K Sampson





SECRETARY: Mrs K Beauchamp





REGISTERED OFFICE: Threefield House
Threefield Lane
Southampton
Hampshire
SO14 3QB





REGISTERED NUMBER: 06503705 (England and Wales)





ACCOUNTANTS: Bright Brown Limited
Chartered Accountants
Exchange House
St. Cross Lane
Newport
Isle of Wight
PO30 5BZ

WOODBERRY DAY NURSERY (PEARTREE) LIMITED (REGISTERED NUMBER: 06503705)

BALANCE SHEET
31 MARCH 2019

2019 2018
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 789,939 818,367

CURRENT ASSETS
Debtors 5 215,076 122,200
Cash at bank 30,512 16,620
245,588 138,820
CREDITORS
Amounts falling due within one year 6 144,632 128,984
NET CURRENT ASSETS 100,956 9,836
TOTAL ASSETS LESS CURRENT LIABILITIES 890,895 828,203

CREDITORS
Amounts falling due after more than one
year

7

(731,102

)

(766,559

)

PROVISIONS FOR LIABILITIES (3,845 ) (6,615 )
NET ASSETS 155,948 55,029

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 155,848 54,929
SHAREHOLDERS' FUNDS 155,948 55,029

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2019 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

WOODBERRY DAY NURSERY (PEARTREE) LIMITED (REGISTERED NUMBER: 06503705)

BALANCE SHEET - continued
31 MARCH 2019


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 16 September 2019 and were signed on its behalf
by:





S R Beauchamp - Director


WOODBERRY DAY NURSERY (PEARTREE) LIMITED (REGISTERED NUMBER: 06503705)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2019


1. STATUTORY INFORMATION

Woodberry Day Nursery (Peartree) Limited is a private company, limited by shares , registered in England and
Wales. The company's registered number and registered office address can be found on the Company
Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents net invoiced sales of services.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Land and buildings - 2% on cost
Plant and machinery etc - 25% on cost

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws
that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal
of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that
they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's
pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 19 (2018 - 17 ) .

WOODBERRY DAY NURSERY (PEARTREE) LIMITED (REGISTERED NUMBER: 06503705)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2019


4. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 April 2018 850,859 135,467 986,326
Additions - 3,310 3,310
At 31 March 2019 850,859 138,777 989,636
DEPRECIATION
At 1 April 2018 65,435 102,524 167,959
Charge for year 17,017 14,721 31,738
At 31 March 2019 82,452 117,245 199,697
NET BOOK VALUE
At 31 March 2019 768,407 21,532 789,939
At 31 March 2018 785,424 32,943 818,367

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Amounts owed by group undertakings 210,233 116,417
Other debtors 4,843 5,783
215,076 122,200

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Bank loans and overdrafts 31,890 31,981
Amounts owed to group undertakings 950 950
Taxation and social security 62,056 50,253
Other creditors 49,736 45,800
144,632 128,984

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2019 2018
£    £   
Bank loans 731,102 766,559

WOODBERRY DAY NURSERY (PEARTREE) LIMITED (REGISTERED NUMBER: 06503705)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2019


8. SECURED DEBTS

The following secured debts are included within creditors:

2019 2018
£    £   
Bank overdraft - 91
Bank loans 762,992 798,449
762,992 798,540

The bank loans and overdrafts are secured on the freehold property asset and supported by debentures and an
omnibus guarantee from Woodberry Day Nursery (Peartree) Limited, Woodberry Day Nursery (Sholing) Limited
and Keystone Holdings (Southampton) Limited.

9. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 March 2019 and
31 March 2018:

2019 2018
£    £   
Mrs K Beauchamp and R W Beauchamp
Balance outstanding at start of year (25,208 ) (57,208 )
Amounts advanced - 40,000
Amounts repaid - (8,000 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (25,208 ) (25,208 )

S R Beauchamp
Balance outstanding at start of year (5,790 ) (850 )
Amounts repaid - (4,940 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (5,790 ) (5,790 )

Mrs K Sampson
Balance outstanding at start of year 5,689 6,629
Amounts repaid - (940 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 5,689 5,689