Serapid Limited - Filleted accounts


Registered number
05278156
Serapid Limited
Filleted Accounts
31 December 2018
Serapid Limited
Registered number: 05278156
Balance Sheet
as at 31 December 2018
Notes 2018 2017
£ £
Fixed assets
Tangible assets 3 14,797 12,073
Current assets
Stocks 3,005 2,025
Debtors 4 620,456 607,494
Cash at bank and in hand 564,784 654,858
1,188,245 1,264,377
Creditors: amounts falling due within one year 5 (1,123,821) (1,181,518)
Net current assets 64,424 82,859
Net assets 79,221 94,932
Capital and reserves
Called up share capital 10,000 10,000
Profit and loss account 69,221 84,932
Shareholders' funds 79,221 94,932
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr I forbester
Director
Approved by the board on 1 March 2019
Serapid Limited
Notes to the Accounts
for the year ended 31 December 2018
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Freehold buildings over 50 years
Leasehold land and buildings over the lease term
Plant and machinery 25% on reducing balance
Fixtures, fittings, tools and equipment 25% on reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised.
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Leased assets
A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term.
Pensions
Contributions to defined contribution plans are expensed in the period to which they relate.
2 Employees 2018 2017
Number Number
Average number of persons employed by the company 5 4
3 Tangible fixed assets
Plant and machinery etc Motor vehicles Total
£ £ £
Cost
At 1 January 2018 33,050 2,861 35,911
Additions 2,724 - 2,724
At 31 December 2018 35,774 2,861 38,635
Depreciation
At 1 January 2018 21,244 2,594 23,838
At 31 December 2018 21,244 2,594 23,838
Net book value
At 31 December 2018 14,530 267 14,797
At 31 December 2017 11,806 267 12,073
4 Debtors 2018 2017
£ £
Trade debtors 584,090 526,806
Other debtors 36,366 80,688
620,456 607,494
5 Creditors: amounts falling due within one year 2018 2017
£ £
Bank loans and overdrafts - 3,715
Trade creditors 672,924 852,913
Amounts owed to group undertakings and undertakings in which the company has a participating interest - 39,843
Taxation and social security costs 140,694 23,356
Other creditors 310,203 261,691
1,123,821 1,181,518
6 Other information
Serapid Limited is a private company limited by shares and incorporated in England. Its registered office is:
Counting House
Great Green
Thurston
BURY ST EDMUNDS
IP31 3SH
7 Related Party Disclosures
The company has an outstanding loan to Lounis Holdings EURL. At 31 December 2018 the amount outstanding was £NIL (2017 £39843). The loan was fully repaid during the year.
The amount of interest charged for the year was £691.00 (2016 £691)
8 Parent Company
The Company is a wholly owned subsiduary of Serapid Inc of France.
Serapid Limited 05278156 false 2018-01-01 2018-12-31 2018-12-31 VT Final Accounts July 2019 Mr I forbester No description of principal activity 05278156 2017-01-01 2017-12-31 05278156 core:WithinOneYear 2017-12-31 05278156 core:ShareCapital 2017-12-31 05278156 core:RetainedEarningsAccumulatedLosses 2017-12-31 05278156 2018-01-01 2018-12-31 05278156 bus:PrivateLimitedCompanyLtd 2018-01-01 2018-12-31 05278156 bus:AuditExemptWithAccountantsReport 2018-01-01 2018-12-31 05278156 bus:Director40 2018-01-01 2018-12-31 05278156 1 2018-01-01 2018-12-31 05278156 2 2018-01-01 2018-12-31 05278156 core:PlantMachinery 2018-01-01 2018-12-31 05278156 core:Vehicles 2018-01-01 2018-12-31 05278156 countries:England 2018-01-01 2018-12-31 05278156 bus:FRS102 2018-01-01 2018-12-31 05278156 bus:FullAccounts 2018-01-01 2018-12-31 05278156 2018-12-31 05278156 core:WithinOneYear 2018-12-31 05278156 core:ShareCapital 2018-12-31 05278156 core:RetainedEarningsAccumulatedLosses 2018-12-31 05278156 core:PlantMachinery 2018-12-31 05278156 core:Vehicles 2018-12-31 05278156 2017-12-31 05278156 core:PlantMachinery 2017-12-31 05278156 core:Vehicles 2017-12-31 iso4217:GBP xbrli:pure