ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2018.0.196 2018.0.196 2018-12-312018-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseNo description of principal activityfalse2018-01-01 04290794 2018-01-01 2018-12-31 04290794 2018-12-31 04290794 2017-12-31 04290794 c:Director1 2018-01-01 2018-12-31 04290794 d:Buildings 2018-01-01 2018-12-31 04290794 d:Buildings 2018-12-31 04290794 d:Buildings 2017-12-31 04290794 d:Buildings d:OwnedOrFreeholdAssets 2018-01-01 2018-12-31 04290794 d:PlantMachinery 2018-01-01 2018-12-31 04290794 d:PlantMachinery 2018-12-31 04290794 d:PlantMachinery 2017-12-31 04290794 d:PlantMachinery d:OwnedOrFreeholdAssets 2018-01-01 2018-12-31 04290794 d:MotorVehicles 2018-01-01 2018-12-31 04290794 d:MotorVehicles 2018-12-31 04290794 d:MotorVehicles 2017-12-31 04290794 d:MotorVehicles d:OwnedOrFreeholdAssets 2018-01-01 2018-12-31 04290794 d:FurnitureFittings 2018-01-01 2018-12-31 04290794 d:FurnitureFittings 2018-12-31 04290794 d:FurnitureFittings 2017-12-31 04290794 d:FurnitureFittings d:OwnedOrFreeholdAssets 2018-01-01 2018-12-31 04290794 d:OwnedOrFreeholdAssets 2018-01-01 2018-12-31 04290794 d:CurrentFinancialInstruments 2018-12-31 04290794 d:CurrentFinancialInstruments 2017-12-31 04290794 d:Non-currentFinancialInstruments 2018-12-31 04290794 d:Non-currentFinancialInstruments 2017-12-31 04290794 d:CurrentFinancialInstruments d:WithinOneYear 2018-12-31 04290794 d:CurrentFinancialInstruments d:WithinOneYear 2017-12-31 04290794 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2018-12-31 04290794 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2017-12-31 04290794 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2018-12-31 04290794 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2017-12-31 04290794 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2018-12-31 04290794 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2017-12-31 04290794 c:FRS102 2018-01-01 2018-12-31 04290794 c:AuditExempt-NoAccountantsReport 2018-01-01 2018-12-31 04290794 c:FullAccounts 2018-01-01 2018-12-31 04290794 c:PrivateLimitedCompanyLtd 2018-01-01 2018-12-31 04290794 c:PublicLimitedCompanyPLCNotQuotedOnAnyExchange 2018-01-01 2018-12-31 iso4217:GBP xbrli:pure

Registered number: 04290794









AITCH DEMOLITION LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2018

 
AITCH DEMOLITION LIMITED
REGISTERED NUMBER: 04290794

BALANCE SHEET
AS AT 31 DECEMBER 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 4 
4,751,090
4,752,200

  
4,751,090
4,752,200

Current assets
  

Debtors: amounts falling due within one year
 5 
2,134,312
2,135,042

Cash at bank and in hand
 6 
632,581
1,298,979

  
2,766,893
3,434,021

Creditors: amounts falling due within one year
 7 
(1,147,136)
(1,175,508)

Net current assets
  
 
 
1,619,757
 
 
2,258,513

Total assets less current liabilities
  
6,370,847
7,010,713

Creditors: amounts falling due after more than one year
 8 
(1,158,385)
(1,772,426)

  

Net assets
  
5,212,462
5,238,287


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
5,212,460
5,238,285

  
5,212,462
5,238,287


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 30 September 2019.

Page 1

 
AITCH DEMOLITION LIMITED
REGISTERED NUMBER: 04290794
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2018




................................................
H Allen
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
AITCH DEMOLITION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

1.


General information

Aitch Demolition Limited is a company limited by shares incorporated in England within the United Kingdom. The address of the registered office is given on the company information page of these financial statements. The company's principalk activity is that of building and demolition.
The financial statements are poresented in sterling which is the functional currency of the company and rounded to the nearest £.
The significant accounting policies applied in the preparation of these financial statements and are set out below. These policies have been consiatently applied to all years presented unless otherwise stated.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
AITCH DEMOLITION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

2.Accounting policies (continued)

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Profit and loss account on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

The Company has taken advantage of the optional exemption available on transition to FRS 102 which allows lease incentives on leases entered into before the date of transition to the standard 01 January 2017 to continue to be charged over the period to the first market rent review rather than the term of the lease.

 
2.4

Interest income

Interest income is recognised in the Profit and loss account using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to the Profit and loss account over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in the Profit and loss account in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Profit and loss account when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Taxation

Tax is recognised in the Profit and loss account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Page 4

 
AITCH DEMOLITION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

2.Accounting policies (continued)

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Freehold property
-
Plant and machinery
-
20%
Motor vehicles
-
25%
Fixtures and fittings
-
20%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Profit and loss account.

 
2.10

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 5

 
AITCH DEMOLITION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

3.


Employees

The average monthly number of employees, including directors, during the year was 5 (2017 - 8).


4.


Tangible fixed assets





Freehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£
£



Cost or valuation


At 1 January 2018
2,080,000
3,783,783
456,250
8,437
6,328,470


Additions
-
1,825,595
69,535
-
1,895,130


Disposals
-
(1,741,783)
-
-
(1,741,783)



At 31 December 2018

2,080,000
3,867,595
525,785
8,437
6,481,817



Depreciation


At 1 January 2018
-
1,331,599
238,404
6,267
1,576,270


Charge for the year on owned assets
-
613,459
71,849
434
685,742


Disposals
-
(531,285)
-
-
(531,285)



At 31 December 2018

-
1,413,773
310,253
6,701
1,730,727



Net book value



At 31 December 2018
2,080,000
2,453,822
215,532
1,736
4,751,090



At 31 December 2017
2,080,000
2,452,184
217,846
2,170
4,752,200


5.


Debtors

2018
2017
£
£


Trade debtors
1,504,341
1,051,279

Other debtors
629,971
1,083,763

2,134,312
2,135,042


Page 6

 
AITCH DEMOLITION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

6.


Cash and cash equivalents

2018
2017
£
£

Cash at bank and in hand
632,581
1,298,979

632,581
1,298,979



7.


Creditors: Amounts falling due within one year

2018
2017
£
£

Bank loans
72,354
137,500

Trade creditors
208,164
408,438

Corporation tax
-
436,019

Other taxation and social security
12,400
94,681

Obligations under finance lease and hire purchase contracts
245,919
98,677

Other creditors
608,299
193

1,147,136
1,175,508



8.


Creditors: Amounts falling due after more than one year

2018
2017
£
£

Bank loans
1,158,385
1,731,962

Net obligations under finance leases and hire purchase contracts
-
40,464

1,158,385
1,772,426


Page 7

 
AITCH DEMOLITION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

9.


Loans


Analysis of the maturity of loans is given below:


2018
2017
£
£

Amounts falling due within one year

Bank loans
72,354
137,500


72,354
137,500

Amounts falling due 1-2 years

Bank loans
72,354
137,500


72,354
137,500

Amounts falling due 2-5 years

Bank loans
217,061
412,500


217,061
412,500

Amounts falling due after more than 5 years

Bank loans
868,971
1,181,962

868,971
1,181,962

1,230,740
1,869,462



10.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £755 (2017 - £667) . 

 
Page 8