Acopia Group Ltd - Period Ending 2018-12-31

Acopia Group Ltd - Period Ending 2018-12-31


Acopia Group Ltd 09150714 false 2018-01-01 2018-12-31 2018-12-31 The principal activity of the company is wholesale of products Digita Accounts Production Advanced 6.24.8820.0 Software true 09150714 2018-01-01 2018-12-31 09150714 2018-12-31 09150714 core:RetainedEarningsAccumulatedLosses 2018-12-31 09150714 core:ShareCapital 2018-12-31 09150714 core:CurrentFinancialInstruments 2018-12-31 09150714 core:CurrentFinancialInstruments core:WithinOneYear 2018-12-31 09150714 core:Goodwill 2018-12-31 09150714 core:FurnitureFittingsToolsEquipment 2018-12-31 09150714 core:MotorVehicles 2018-12-31 09150714 core:OtherPropertyPlantEquipment 2018-12-31 09150714 bus:SmallEntities 2018-01-01 2018-12-31 09150714 bus:AuditExemptWithAccountantsReport 2018-01-01 2018-12-31 09150714 bus:FullAccounts 2018-01-01 2018-12-31 09150714 bus:SmallCompaniesRegimeForAccounts 2018-01-01 2018-12-31 09150714 bus:RegisteredOffice 2018-01-01 2018-12-31 09150714 bus:Director1 2018-01-01 2018-12-31 09150714 bus:Director3 2018-01-01 2018-12-31 09150714 bus:Director4 2018-01-01 2018-12-31 09150714 bus:PrivateLimitedCompanyLtd 2018-01-01 2018-12-31 09150714 core:Goodwill 2018-01-01 2018-12-31 09150714 core:FurnitureFittings 2018-01-01 2018-12-31 09150714 core:FurnitureFittingsToolsEquipment 2018-01-01 2018-12-31 09150714 core:MotorVehicles 2018-01-01 2018-12-31 09150714 core:OtherPropertyPlantEquipment 2018-01-01 2018-12-31 09150714 core:PlantMachinery 2018-01-01 2018-12-31 09150714 core:OtherRelatedParties 2018-01-01 2018-12-31 09150714 countries:AllCountries 2018-01-01 2018-12-31 09150714 2017-12-31 09150714 core:Goodwill 2017-12-31 09150714 core:FurnitureFittingsToolsEquipment 2017-12-31 09150714 core:MotorVehicles 2017-12-31 09150714 core:OtherPropertyPlantEquipment 2017-12-31 09150714 2017-01-01 2017-12-31 09150714 2017-12-31 09150714 core:RetainedEarningsAccumulatedLosses 2017-12-31 09150714 core:ShareCapital 2017-12-31 09150714 core:CurrentFinancialInstruments 2017-12-31 09150714 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 09150714 core:Goodwill 2017-12-31 09150714 core:FurnitureFittingsToolsEquipment 2017-12-31 09150714 core:MotorVehicles 2017-12-31 09150714 core:OtherPropertyPlantEquipment 2017-12-31 iso4217:GBP xbrli:pure

Registration number: 09150714

Acopia Group Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2018

Lucraft Hodgson & Dawes LLP
2/4 Ash Lane
Rustington
West Sussex
BN16 3BZ

 

Acopia Group Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 13

 

Acopia Group Ltd

Company Information

Directors

Mr Wayne Anthony Lynes

Mr Russell John Lynes

Mr Timothy Malcolm Lynes

Registered office

2/4 Ash Lane
Rustington
West Sussex
Sussex
BN16 3BZ

Accountants

Lucraft Hodgson & Dawes LLP
2/4 Ash Lane
Rustington
West Sussex
BN16 3BZ

 

Acopia Group Ltd

(Registration number: 09150714)
Balance Sheet as at 31 December 2018

Note

2018
 £

2017
 £

Fixed assets

 

Intangible assets

4

45,500

123,500

Tangible assets

5

153,598

174,063

 

199,098

297,563

Current assets

 

Stocks

6

828,542

662,742

Debtors

7

2,879,727

2,943,717

Cash at bank and in hand

 

184,259

140,658

 

3,892,528

3,747,117

Creditors: Amounts falling due within one year

8

(855,300)

(1,282,784)

Net current assets

 

3,037,228

2,464,333

Net assets

 

3,236,326

2,761,896

Capital and reserves

 

Called up share capital

1,100

1,100

Profit and loss account

3,235,226

2,760,796

Total equity

 

3,236,326

2,761,896

For the financial year ending 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Acopia Group Ltd

(Registration number: 09150714)
Balance Sheet as at 31 December 2018

Approved and authorised by the Board on 18 July 2019 and signed on its behalf by:
 

.........................................

Mr Timothy Malcolm Lynes
Director

 

Acopia Group Ltd

Notes to the Financial Statements for the Year Ended 31 December 2018

1

General information

The company is a private company limited by share capital, incorporated in Other.

The address of its registered office is:
2/4 Ash Lane
Rustington
West Sussex
Sussex
BN16 3BZ
United Kingdom

The principal place of business is:
Global Point
Steyning Way
Bognor Regis
West Sussex
P022 9SB

These financial statements were authorised for issue by the Board on 18 July 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

These financial statements are presented in Sterling, which is also the company's functional currency. The financial statements are rounded to the nearest £1.

 

Acopia Group Ltd

Notes to the Financial Statements for the Year Ended 31 December 2018

2

Accounting policies (continued)

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing on the initial transaction dates.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

 

Acopia Group Ltd

Notes to the Financial Statements for the Year Ended 31 December 2018

2

Accounting policies (continued)

Asset class

Depreciation method and rate

Fixtures and Fittings

15% reducing balance

Plant and Machinery

25% reducing balance

Motor Vehicles

25% straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5 year straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Acopia Group Ltd

Notes to the Financial Statements for the Year Ended 31 December 2018

2

Accounting policies (continued)

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Acopia Group Ltd

Notes to the Financial Statements for the Year Ended 31 December 2018

2

Accounting policies (continued)

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 54 (2017 - 52).

 

Acopia Group Ltd

Notes to the Financial Statements for the Year Ended 31 December 2018

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2018

390,000

390,000

At 31 December 2018

390,000

390,000

Amortisation

At 1 January 2018

266,500

266,500

Amortisation charge

78,000

78,000

At 31 December 2018

344,500

344,500

Carrying amount

At 31 December 2018

45,500

45,500

At 31 December 2017

123,500

123,500

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2017 - £Nil).
 

 

Acopia Group Ltd

Notes to the Financial Statements for the Year Ended 31 December 2018

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 January 2018

206,946

120,067

34,011

361,024

Additions

8,997

28,050

-

37,047

Disposals

-

(19,995)

-

(19,995)

At 31 December 2018

215,943

128,122

34,011

378,076

Depreciation

At 1 January 2018

111,465

60,430

15,066

186,961

Charge for the year

14,969

27,809

4,736

47,514

Eliminated on disposal

-

(9,997)

-

(9,997)

At 31 December 2018

126,434

78,242

19,802

224,478

Carrying amount

At 31 December 2018

89,509

49,880

14,209

153,598

At 31 December 2017

95,481

59,637

18,945

174,063

 

Acopia Group Ltd

Notes to the Financial Statements for the Year Ended 31 December 2018

5

Tangible assets (continued)

Included within the net book value of land and buildings above is £Nil (2017 - £Nil) in respect of freehold land and buildings.
 

6

Stocks

2018
 £

2017
 £

Other inventories

828,542

662,742

7

Debtors

Note

2018
£

2017
£

Trade debtors

 

863,011

1,281,143

Amounts owed by group undertakings and undertakings in which the company has a participating interest

10

1,902,694

1,556,705

Prepayments

 

44,107

37,371

Other debtors

 

69,915

68,498

 

2,879,727

2,943,717

 

Acopia Group Ltd

Notes to the Financial Statements for the Year Ended 31 December 2018

8

Creditors

Creditors: amounts falling due within one year

Note

2018
 £

2017
 £

Due within one year

 

Loans and borrowings

9

55,165

258,072

Trade creditors

 

418,923

404,574

Social security and other taxes

 

52,359

146,789

Other payables

 

-

(10,743)

Accrued expenses

 

173,177

260,771

Income tax liability

155,676

223,321

 

855,300

1,282,784

9

Loans and borrowings

2018
 £

2017
 £

Current loans and borrowings

Bank overdrafts

35,376

42,382

Finance lease liabilities

-

9,667

Other borrowings

19,789

206,023

55,165

258,072

 

Acopia Group Ltd

Notes to the Financial Statements for the Year Ended 31 December 2018

10

Related party transactions

Summary of transactions with other related parties

Acopia Ltd

During the year the company provided a loan to Acopia Ltd, a company with a beneifical interest in Acopia Group Ltd. The loan was interest free and repayable on demand. At the end of the year the amount due was £477,125 (2017 £712,035).

Acopia Holdings Ltd

During the year the company provided a loan to Acopia Holdings Ltd, a company with a beneifical interest in Acopia Group Ltd. The loan was repayable on demand and interest of £103,050 was received. At the end of the year the amount due was £1,425,659 (2017 £844,670).

During the year Acopia Holdings Ltd provided management services of £24,000.