Eggington Capital Limited - Accounts
Eggington Capital Limited - Accounts
Registered number | |
|
|
||
Report and Unaudited Accounts | ||
for the year ended | ||
|
||
Company Information
Directors' Report
The directors submit the report and financial statements for the year ended
Directors
The directors shown below held office during the whole of the accounting period:
C Trendell
Mr P Trendell
This report was approved by the board on
..........................
Mr P Trendell
Director
Profit and Loss Account
for the year ended
Notes | 2018 £ |
2017 £ |
|||
---|---|---|---|---|---|
Turnover |
|
|
|||
Cost of sales |
( |
( |
|||
Gross profit |
|
|
|||
Administrative expenses |
( |
( |
|||
Operating profit/(loss) |
( |
( |
|||
Profit on the disposal of fixed assets | 0 | 13,323 | |||
Other operating income |
|
|
|||
Income from other fixed asset investments |
( |
|
|||
Interest receivable and similar income |
|
|
|||
Loss on disposal of fixed assets | 0 | (72,749) | |||
Interest payable and similar charges |
( |
( |
|||
Profit/(loss) on ordinary activities before taxation |
( |
|
|||
Tax on ordinary activities |
( |
( |
|||
Profit/(loss) on ordinary activities after taxation |
( |
|
|||
Retained earnings brought forward | 816,640 | 755,481 | |||
Restatements of retained earnings for corrections of prior period errors | 72,270 | 0 | |||
Retained earnings carried forward | 628,538 | 888,910 | |||
Balance Sheet as at |
|||||
---|---|---|---|---|---|
Notes |
2018 £ |
2017 £ |
|||
Fixed assets | |||||
Tangible assets | 2 |
|
|
||
|
|
||||
Current assets | |||||
Debtors | 3 |
|
|
||
Investments |
|
|
|||
Cash at bank and in hand |
|
|
|||
|
|
||||
Prepayments and accrued income: |
|
|
|||
Creditors: amounts falling due within one year | 4 | ( |
( |
||
Net current assets / (liabilities) |
|
|
|||
Total assets less current liabilities |
|
|
|||
Creditors: amounts falling due after more than one year | 5 | ( |
( |
||
Accruals and deferred income | ( |
( |
|||
Total net assets (liabilities) |
|
|
|||
Capital and reserves | |||||
Called up share capital |
|
|
|||
Revaluation reserve | ( |
( |
|||
Profit and loss account |
|
|
|||
Shareholders' funds |
|
|
Balance Sheet
as at
Signed on behalf of the board of directors
...............................
Mr P Trendell
Director
Approved by the board on
Company Number: 08268514 (a Private Company Limited by Shares registered in England and Wales)
Registered Office:
4 Hays MewsMayfair
London
W1J 5PU
Notes to the Accounts
for the year ended
1. | Accounting policies |
---|---|
Basis of preparation of financial statements |
Going concern basis | |
---|---|
The accounts have been prepared on the assumption that the company is able to carry on business as a going concern for the foreseeable future. |
Tangible fixed assets depreciation policy | |||
---|---|---|---|
|
2. | Tangible fixed assets | |||||
---|---|---|---|---|---|---|
Fixtures & Fittings | Land & buildings | Total | ||||
Cost or valuation | £ | £ | £ | |||
At 1 January 2018 |
|
|
|
|||
Additions |
|
|
|
|||
At 31 December 2018 |
|
|
|
|||
Depreciation | ||||||
At 1 January 2018 |
|
|
|
|||
Charge for the period |
|
|
|
|||
At 31 December 2018 |
|
|
|
|||
Net book value | ||||||
At 31 December 2018 |
|
|
|
|||
At 31 December 2017 |
|
|
| |||
|
3. | Debtors | |||
---|---|---|---|---|
2018 | 2017 | |||
£ | £ | |||
Trade debtors |
|
|
||
Other debtors |
|
|
||
|
|
4. | Creditors: amounts falling due within one year | |||
---|---|---|---|---|
2018 | 2017 | |||
£ | £ | |||
Trade creditors |
|
|
||
Taxation & social security | ( |
|
||
Other creditors |
|
|
||
|
|
|||
5. | Creditors: amounts falling due after one year | |||
---|---|---|---|---|
2018 | 2017 | |||
£ | £ | |||
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
|
|
||
Other |
|
|
||
|
|
|||
|
Related party disclosures | ||
---|---|---|
Controlling party As at the year end the company has an amount owed from Gymstar Limited, a company where Paul Trendell is a director, of £719,043 (2017: £672,826). As at the year end the company has an amount owed from Great Scaffolding & Co Limited, a company where Paul Trendell is a director, of £95,350 (2017: £68,020). As at the year end the company has an amount owed from Trendhurst Developments Limited, a company where Paul Trendell is a director, of £1,450,000 (2017: £0). |
|
||||
---|---|---|---|---|
. | . | 2018 £ |
. | 2017 £ |
Sales | ||||
0 | 0 | |||
Cost of Sales | ||||
0 | 0 | |||
Administrative Expenses | ||||
Staff Costs | ||||
Wages and salaries | 64,471 | 58,309 | ||
Employers' National Insurance | 3,594 | 1,990 | ||
Pensions | 40,672 | 40,000 | ||
Staff travel and subsistence expenses | 5,792 | 21,637 | ||
Vehicle running costs | 536 | - | ||
Other staff expenses | 1,175 | - | ||
Entertaining of staff | 31,290 | 12,291 | ||
147,530 | 134,227 | |||
Premise Costs | ||||
Rent of premises | 36,427 | 16,000 | ||
Rates on premises | 3,353 | - | ||
Service charges | 11,580 | - | ||
Insurance on premises | 1,291 | 3,688 | ||
Premises repairs, renewals and maintenance | 7,051 | 5,000 | ||
59,702 | 24,688 | |||
General | ||||
Computer software, IT consumables | 13,179 | - | ||
Data and telecommunications costs | 649 | 3,333 | ||
Printing, postage and stationery | 731 | 1,567 | ||
Subscriptions | - | 500 | ||
Hire and leasing of plant, equipment and vehicles | 760 | - | ||
Depreciation of tangible fixed assets | 110 | 3,630 | ||
Sundry expenses | 107 | 35 | ||
Charitable donations | 3,500 | - | ||
19,036 | 9,065 | |||
Legal & Professional | ||||
Management fees | 6,647 | - | ||
Consultancy fees | 60,000 | 31,026 | ||
Legal fees | 41,431 | 3,846 | ||
Accountancy fees | 3,526 | 5,283 | ||
Other legal and professional fees | 16,152 | 8,229 | ||
Commissions payable | 151,600 | 21,878 | ||
279,356 | 70,262 | |||
Finance Charges | ||||
Bank charges | 169 | 163 | ||
169 | 163 | |||
505,793 | 238,405 | |||
Other Operating Income | ||||
Rental and other income from property | 295,826 | 62,288 | ||
Other income | - | 76,786 | ||
295,826 | 139,074 | |||
. | ||||
Operating Profit | (505,793) | (238,405) |