Pickstock Telford Limited - Limited company accounts 18.2

Pickstock Telford Limited - Limited company accounts 18.2


IRIS Accounts Production v19.2.0.596 04642496 Board of Directors 1.1.18 31.12.18 31.12.18 false true true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure046424962017-12-31046424962018-12-31046424962018-01-012018-12-31046424962016-12-31046424962017-01-012017-12-31046424962017-12-3104642496ns15:EnglandWales2018-01-012018-12-3104642496ns14:PoundSterling2018-01-012018-12-3104642496ns10:Director12018-01-012018-12-3104642496ns10:PrivateLimitedCompanyLtd2018-01-012018-12-3104642496ns10:FRS1022018-01-012018-12-3104642496ns10:Audited2018-01-012018-12-3104642496ns10:LargeMedium-sizedCompaniesRegimeForDirectorsReport2018-01-012018-12-3104642496ns10:LargeMedium-sizedCompaniesRegimeForAccounts2018-01-012018-12-3104642496ns10:FullAccounts2018-01-012018-12-3104642496ns10:Director22018-01-012018-12-3104642496ns10:Director32018-01-012018-12-3104642496ns10:Director42018-01-012018-12-3104642496ns10:RegisteredOffice2018-01-012018-12-3104642496ns5:CurrentFinancialInstruments2018-12-3104642496ns5:CurrentFinancialInstruments2017-12-3104642496ns5:ShareCapital2018-12-3104642496ns5:ShareCapital2017-12-3104642496ns5:RetainedEarningsAccumulatedLosses2018-12-3104642496ns5:RetainedEarningsAccumulatedLosses2017-12-3104642496ns5:ShareCapital2016-12-3104642496ns5:RetainedEarningsAccumulatedLosses2016-12-3104642496ns5:RetainedEarningsAccumulatedLosses2017-01-012017-12-3104642496ns5:RetainedEarningsAccumulatedLosses2018-01-012018-12-310464249612018-01-012018-12-310464249612017-01-012017-12-310464249612018-01-012018-12-3104642496ns15:UnitedKingdom2018-01-012018-12-3104642496ns15:UnitedKingdom2017-01-012017-12-3104642496ns15:Europe2018-01-012018-12-3104642496ns15:Europe2017-01-012017-12-3104642496ns5:TotalGeographicSegmentsIncludingAnyUnallocatedAmount2018-01-012018-12-3104642496ns5:TotalGeographicSegmentsIncludingAnyUnallocatedAmount2017-01-012017-12-310464249622018-01-012018-12-310464249622017-01-012017-12-3104642496ns5:OwnedAssets2018-01-012018-12-3104642496ns5:OwnedAssets2017-01-012017-12-3104642496ns5:LandBuildings2017-12-3104642496ns5:PlantMachinery2017-12-3104642496ns5:MotorVehicles2017-12-3104642496ns5:LandBuildings2018-01-012018-12-3104642496ns5:PlantMachinery2018-01-012018-12-3104642496ns5:MotorVehicles2018-01-012018-12-3104642496ns5:LandBuildings2018-12-3104642496ns5:PlantMachinery2018-12-3104642496ns5:MotorVehicles2018-12-3104642496ns5:LandBuildings2017-12-3104642496ns5:PlantMachinery2017-12-3104642496ns5:MotorVehicles2017-12-3104642496ns5:CostValuation2017-12-3104642496ns5:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2018-12-3104642496ns5:CostValuation2018-12-3104642496ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-12-3104642496ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-12-3104642496ns5:DeferredTaxation2017-12-3104642496ns5:DeferredTaxation2018-12-31


REGISTERED NUMBER: 04642496 (England and Wales)











Strategic Report, Report of the Directors and

Financial Statements

for the Year Ended 31 December 2018

for

Pickstock Telford Limited

Pickstock Telford Limited (Registered number: 04642496)






Contents of the Financial Statements
for the Year Ended 31 December 2018




Page

Company Information 1

Strategic Report 2

Report of the Directors 4

Report of the Independent Auditors 6

Statement of Comprehensive Income 8

Balance Sheet 9

Statement of Changes in Equity 10

Cash Flow Statement 11

Notes to the Cash Flow Statement 12

Notes to the Financial Statements 13


Pickstock Telford Limited

Company Information
for the Year Ended 31 December 2018







DIRECTORS: D G McDonald
G V Pickstock
Mrs D Pickstock
E Schoettl





REGISTERED OFFICE: Hortonwood 45
Hortonwood
Telford
Shropshire
TF1 7FA





REGISTERED NUMBER: 04642496 (England and Wales)





AUDITORS: Mitten Clarke Audit Limited, (Statutory Auditors)
The Glades
Festival Way
Stoke on Trent
Staffordshire
ST1 5SQ

Pickstock Telford Limited (Registered number: 04642496)

Strategic Report
for the Year Ended 31 December 2018

The directors present their strategic report for the year ended 31 December 2018.

REVIEW OF BUSINESS
Turnover was £96.7m, an increase by 6.1% from the prior year primarily due to increased volumes. The meat
prices remain aligned but hide sales prices have almost halved impacting the gross profit and resulting in a £111k
decrease on prior year.

The Company has invested in the site with the completion of the extension to the building and successful trials in
the new Food Service Area enabling the start of production of steaks for 2019 and we take pride in the results
from the new Customers audits. The Anaerobic Digester is running at full potential and further investment has
been made in a Water Treatment Plant and stand alone Maintenance Building releasing capacity within the
production building and still been able to improve the working capital.

PRINCIPAL RISKS AND UNCERTAINTIES
The Directors plan to continually mitigate and minimise the risks inherent within the abattoir industry. However,
there are many substantial risks outside of our control which could affect our business.

The principal risks are:

Economic
The abattoir industry is sensitive to changes such as the price of animals and customer demand. Any
deterioration in economic conditions could decrease demand which could have a material effect on our business,
revenues or profits.

Laws and regulations
Our business is subject to planning, environmental and health and safety laws. Our obligations to comply with
legislation can result in the business incurring additional costs.

Financial instruments
The Company's principal financial instruments comprise cash at bank, short term deposits and a bank overdraft.
The main purpose of these financial instruments is to raise finance for the Company's operations. The Company
has various other financial instruments such as trade debtors and trade creditors, which arise directly from its
operations.

It is, and has been throughout the period under review, the Company's policy that no trading in financial
instruments shall be undertaken. The main risks arising from the company's financial instruments are liquidity
risk, interest rate risk, credit risk and foreign currency risk.

Liquidity
The Company seeks to manage financial risk by ensuring sufficient liquidity is available to meet foreseeable
needs and to invest cash assets safely and profitably.

Interest rate risk
The Company finances its operations through a mixture of retained profits, cash and overdraft facilities. Cash at
bank attracts interest at a floating rate. The Company's trade creditors do not attract interest and therefore are
not subject to fair value interest rate risk.

Credit risk
The Company trades with only recognised, creditworthy third parties. It is Company policy that all customers
who wish to trade on credit terms are subject to vetting procedures. Balances are monitored on an ongoing basis
with the result that the Company's exposure to bad debts is not significant.

Foreign currency risk
The Company can be exposed in its trading operations to the risk of changes in foreign currency exchange rates.
The main foreign currency in which the group operates is the Euro. The Company uses derivative financial
instruments in its management of this risk as well as monitoring movements in the exchange rate.


Pickstock Telford Limited (Registered number: 04642496)

Strategic Report
for the Year Ended 31 December 2018

FINANCIAL KEY PERFORMANCE INDICATORS
Turnover and profit before taxation are the principal performance indicators which the Directors use to monitor
the effect of changes in the business. For a year on year comparison turnover has increased by 6.1% (2017:
increase of 15.6%) and profit before taxation has decreased by 13.3% (2017: increase of 3.9%) during the year
ended 31 December 2018.

OTHER KEY PERFORMANCE INDICATORS
Production volumes and efficiencies are measured daily to meet Customer delivery schedules and capacity
planning. For a year on year comparison the production volumes have increased by 7.3% (2017: decrease of
5.1%).

ON BEHALF OF THE BOARD:





G V Pickstock - Director


30 September 2019

Pickstock Telford Limited (Registered number: 04642496)

Report of the Directors
for the Year Ended 31 December 2018

The directors present their report with the financial statements of the company for the year ended 31 December 2018.

PRINCIPAL ACTIVITY
The principal activity of the company in the year under review was that of an abattoir operator.

DIVIDENDS
The profit for the year, after taxation, amounted to £5,189,944 (2017 - £5,928,330).

During the year dividends of £2,003,228 were paid.

FUTURE DEVELOPMENTS
The Company continues to invest in improved production facilities, enabling it to maintain its reputation for high
standards and to satisfy current legislation. The new Food Service Area will expand the product range during
2019.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 January 2018 to the date of
this report.

D G McDonald
G V Pickstock
Mrs D Pickstock
E Schoettl

POST BALANCE SHEET EVENTS
There have been no significant events affecting the company since the year end.

EMPLOYEE INVOLVEMENT
Our working culture is changing to openly communicating, listening carefully and fully understanding the team’s
requirements and ideas. We are accomplishing this by holding “work council” meetings to share the success and
opportunities. This information is filtered to all team members via the elected representatives and
communication boards.

DISABLED EMPLOYEES
The Company recognises its obligations towards all of its employees to ensure that people with disabilities are
afforded equal opportunities to enter employment and progress. Training, continuous improvement and
promotion opportunities are available to all, regardless of disability. When an employee becomes incapable of
carrying out their normal duties because of a disability, the Company will arrange for their capabilities to be
assessed with a view to identify suitable alternative work for that individual.


Pickstock Telford Limited (Registered number: 04642496)

Report of the Directors
for the Year Ended 31 December 2018

DIRECTORS' RESPONSIBILITIES STATEMENT
The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial
statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the
directors have elected to prepare the financial statements in accordance with United Kingdom Generally
Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law
the directors must not approve the financial statements unless they are satisfied that they give a true and fair
view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing
these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- state whether applicable accounting standards have been followed, subject to any material departures
disclosed and explained in the financial statements;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the
company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain
the company's transactions and disclose with reasonable accuracy at any time the financial position of the
company and enable them to ensure that the financial statements comply with the Companies Act 2006. They
are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the
prevention and detection of fraud and other irregularities.

DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the
Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that
he or she ought to have taken as a director in order to make himself or herself aware of any relevant audit
information and to establish that the company's auditors are aware of that information.

AUDITORS
The auditors, Mitten Clarke Audit Limited, (Statutory Auditors), will be proposed for re-appointment in
accordance with section 485 of the Companies Act.

ON BEHALF OF THE BOARD:





G V Pickstock - Director


30 September 2019

Report of the Independent Auditors to the Members of
Pickstock Telford Limited

Opinion
We have audited the financial statements of Pickstock Telford Limited (the 'company') for the year ended
31 December 2018 which comprise the Statement of Comprehensive Income, Balance Sheet, Statement of
Changes in Equity, Cash Flow Statement and Notes to the Cash Flow Statement, Notes to the Financial
Statements, including a summary of significant accounting policies. The financial reporting framework that has
been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial
Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United
Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 31 December 2018 and of its profit for the
year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable
law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit
of the financial statements section of our report. We are independent of the company in accordance with the
ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's
Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our
opinion.

Conclusions relating to going concern
We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to
report to you where:
- the directors' use of the going concern basis of accounting in the preparation of the financial statements is not
appropriate; or
- the directors have not disclosed in the financial statements any identified material uncertainties that may
cast significant doubt about the company's ability to continue to adopt the going concern basis of accounting
for a period of at least twelve months from the date when the financial statements are authorised for issue.

Other information
The directors are responsible for the other information. The other information comprises the information in the
Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of
the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent
otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and,
in doing so, consider whether the other information is materially inconsistent with the financial statements or
our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such
material inconsistencies or apparent material misstatements, we are required to determine whether there is a
material misstatement in the financial statements or a material misstatement of the other information. If, based
on the work we have performed, we conclude that there is a material misstatement of this other information,
we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Strategic Report and the Report of the Directors for the financial year for which
the financial statements are prepared is consistent with the financial statements; and
- the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal
requirements.

Report of the Independent Auditors to the Members of
Pickstock Telford Limited


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of
the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to
report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received
from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Directors' Responsibilities Statement set out on page five, the directors are
responsible for the preparation of the financial statements and for being satisfied that they give a true and fair
view, and for such internal control as the directors determine necessary to enable the preparation of financial
statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to
continue as a going concern, disclosing, as applicable, matters related to going concern and using the going
concern basis of accounting unless the directors either intend to liquidate the company or to cease operations,
or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free
from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes
our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in
accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise
from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be
expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial
Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report
of the Auditors.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the
Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members
those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the
fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company
and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Ashley M Conway (Senior Statutory Auditor)
for and on behalf of Mitten Clarke Audit Limited, (Statutory Auditors)
The Glades
Festival Way
Stoke on Trent
Staffordshire
ST1 5SQ

30 September 2019

Pickstock Telford Limited (Registered number: 04642496)

Statement of Comprehensive Income
for the Year Ended 31 December 2018

2018 2017
Notes £    £    £    £   

TURNOVER 4 96,659,998 91,139,906

Cost of sales 82,252,539 76,621,324
GROSS PROFIT 14,407,459 14,518,582

Distribution costs 4,593,988 3,591,686
Administrative expenses 4,219,330 4,084,303
8,813,318 7,675,989
5,594,141 6,842,593

Other operating income 5 849,868 589,496
OPERATING PROFIT 8 6,444,009 7,432,089


Interest payable and similar expenses 10 4,229 5,724
PROFIT BEFORE TAXATION 6,439,780 7,426,365

Tax on profit 11 1,249,836 1,498,035
PROFIT FOR THE FINANCIAL YEAR 5,189,944 5,928,330

Pickstock Telford Limited (Registered number: 04642496)

Balance Sheet
31 December 2018

2018 2017
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 13 14,726,191 12,873,732
Investments 14 - 1
14,726,191 12,873,733

CURRENT ASSETS
Stocks 15 6,107,749 3,202,683
Debtors 16 7,925,132 8,464,626
Cash in hand 17 6,038,051 7,009,379
20,070,932 18,676,688
CREDITORS
Amounts falling due within one year 18 3,202,690 3,142,704
NET CURRENT ASSETS 16,868,242 15,533,984
TOTAL ASSETS LESS CURRENT LIABILITIES 31,594,433 28,407,717

PROVISIONS FOR LIABILITIES 20 113,474 113,474
NET ASSETS 31,480,959 28,294,243

CAPITAL AND RESERVES
Called up share capital 21 3 3
Retained earnings 22 31,480,956 28,294,240
SHAREHOLDERS' FUNDS 31,480,959 28,294,243

The financial statements were approved by the Board of Directors on 30 September 2019 and were signed on its
behalf by:





G V Pickstock - Director


Pickstock Telford Limited (Registered number: 04642496)

Statement of Changes in Equity
for the Year Ended 31 December 2018

Called up
share Retained Total
capital earnings equity
£    £    £   

Balance at 1 January 2017 3 22,365,910 22,365,913

Changes in equity
Total comprehensive income - 5,928,330 5,928,330
Balance at 31 December 2017 3 28,294,240 28,294,243

Changes in equity
Dividends - (2,003,228 ) (2,003,228 )
Total comprehensive income - 5,189,944 5,189,944
Balance at 31 December 2018 3 31,480,956 31,480,959

Pickstock Telford Limited (Registered number: 04642496)

Cash Flow Statement
for the Year Ended 31 December 2018

2018 2017
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 5,899,485 8,147,256
Tax paid (1,225,066 ) (1,733,347 )
Net cash from operating activities 4,674,419 6,413,909

Cash flows from investing activities
Purchase of tangible fixed assets (3,705,940 ) (2,919,124 )
Sale of tangible fixed assets 67,650 39,332
Net cash from investing activities (3,638,290 ) (2,879,792 )

Cash flows from financing activities
Interest paid (4,229 ) (5,724 )
Equity dividends paid (2,003,228 ) -
Net cash from financing activities (2,007,457 ) (5,724 )

(Decrease)/increase in cash and cash equivalents (971,328 ) 3,528,393
Cash and cash equivalents at beginning
of year

2

7,009,379

3,480,986

Cash and cash equivalents at end of year 2 6,038,051 7,009,379

Pickstock Telford Limited (Registered number: 04642496)

Notes to the Cash Flow Statement
for the Year Ended 31 December 2018

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS
2018 2017
£    £   
Profit before taxation 6,439,780 7,426,365
Depreciation charges 1,656,607 1,344,039
Profit on disposal of fixed assets (23,650 ) (13,083 )
Finance costs 4,229 5,724
8,076,966 8,763,045
(Increase)/decrease in stocks (2,905,066 ) 432,642
Decrease/(increase) in trade and other debtors 539,494 (1,656,999 )
Increase in trade and other creditors 188,091 608,568
Cash generated from operations 5,899,485 8,147,256

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect
of these Balance Sheet amounts:

Year ended 31 December 2018
31.12.18 1.1.18
£    £   
Cash and cash equivalents 6,038,051 7,009,379
Year ended 31 December 2017
31.12.17 1.1.17
£    £   
Cash and cash equivalents 7,009,379 3,480,986

Pickstock Telford Limited (Registered number: 04642496)

Notes to the Financial Statements
for the Year Ended 31 December 2018

1. GENERAL INFORMATION

Pickstock Telford Limited is a private company limited by shares, incorporated and domiciled in England
and Wales. The registered office is Hortonwood 45, Hortonwood, Telford, Shropshire, England, TF1 7FA.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention unless otherwise
specified within these accounting policies and in accordance with Financial Reporting Standard 102, the
Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act
2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical
accounting estimates. It also requires management to exercise judgment in applying the Company's
accounting policies (see note 3).

The following principal accounting policies have been applied:

Going concern
The Directors assess whether the use of going concern is appropriate, i.e. whether there are any material
uncertainties related to events or conditions that may cast significant doubt on the ability of the company
to continue as a going concern. The Directors make this assessment in respect of a period of at least one
year from the date of authorisation for issue of the financial statements and have concluded that the
company has adequate resource to continue in operational existence for the foreseeable future and there
are no material uncertainties about the company's ability to continue as a going concern, thus they
continue to adopt the going concern basis of accounting in preparing the financial statements.

Revenue
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the
Company and the revenue can be reliably measured. Revenue is measured as the fair value of the
consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
The following criteria must also be met before revenue is recognised:

Sale of goods
Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
- the Company has transferred the significant risks and rewards of ownership to the buyer;
- the Company retains neither continuing managerial involvement to the degree usually associated
with ownership nor effective control over the goods sold;
- the amount of revenue can be measured reliably;
- it is probable that the Company will receive the consideration due under the transaction; and
- the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Pickstock Telford Limited (Registered number: 04642496)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2018

2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and
any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to
bringing the asset to the location and condition necessary for it to be capable of operating in the manner
intended by management.

Land is not depreciated. Depreciation on other assets is charged so as to allocate the cost of assets less
their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property - 2% straight line
Plant and machinery - 5% - 20% straight line
Motor vehicles - 25% straight line
Office equipment- 20% straight line
Property improvements- 10% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted
prospectively if appropriate, or if there is an indication of a significant change since the last reporting
date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are
recognised in the Statement of Comprehensive Income.

Government grants
Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure
on tangible fixed assets are credited to the Statement of Comprehensive Income at the same rate as the
depreciation on the assets to which the grant relates. The deferred element of grants is included in
creditors as deferred income.

Grants of a revenue nature are recognised in the Statement of Comprehensive Income in the same period
as the related expenditure.

Investments in subsidiaries
Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured
to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the
Statement of Comprehensive Income for the period. Where market value cannot be reliably determined,
such investments are stated at historic cost less impairment.

Stocks
Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs
to complete and sell. The cost of livestock and packaging is based on purchase price. The cost of
carcasses and boxed meat is measured using the retail method, whereby cost is estimated at selling price
less a margin. The formulas for cost measurement use a first in, first out basis.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount
is reduced to its selling price less costs to complete and sell. The impairment loss is recognised
immediately in profit or loss.

Pickstock Telford Limited (Registered number: 04642496)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2018

2. ACCOUNTING POLICIES - continued

Financial instruments
The Company enters into basic financial instruments transactions that result in the recognition of
financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third
parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and
other accounts receivable and payable, are initially measured at present value of the future cash flows
and subsequently at amortised cost using the effective interest method. Debt instruments that are
payable or receivable within one year, typically trade debtors and creditors, are measured, initially and
subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or
received. However, if the arrangements of a short-term instrument constitute a financing transaction,
like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest
that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial
asset or liability is measured, initially, at the present value of the future cash flow discounted at a
market rate of interest for a similar debt instrument and subsequently at amortised cost.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting
period for objective evidence of impairment. If objective evidence of impairment is found, an impairment
loss is recognised in the Statement of Comprehensive Income.

For financial assets measured at amortised cost, the impairment loss is measured as the difference
between an asset's carrying amount and the present value of estimated cash flows discounted at the
asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate
for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference
between an asset's carrying amount and best estimate of the recoverable amount, which is an
approximation of the amount that the Company would receive for the asset if it were to be sold at the
balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is
an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or
to realise the asset and settle the liability simultaneously.

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial
instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered
into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are
recognised in profit or loss in finance costs or income as appropriate. The company does not currently
apply hedge accounting for interest rate and foreign exchange derivatives.


Pickstock Telford Limited (Registered number: 04642496)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2018

2. ACCOUNTING POLICIES - continued
Current and deferred taxation
The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of
Comprehensive Income, except that a charge attributable to an item of income and expense recognised
as other comprehensive income or to an item recognised directly in equity is also recognised in other
comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or
substantively enacted by the balance sheet date in the countries where the Company operates and
generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not
reversed by the Balance Sheet date, except that:
- The recognition of deferred tax assets is limited to the extent that it is probable that they will be
recovered against the reversal of deferred tax liabilities or other future taxable profits; and
- Any deferred tax balances are reversed if and when all conditions for retaining associated tax
allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of
business combinations, when deferred tax is recognised on the differences between the fair values of
assets acquired and the future tax deductions available for them and the differences between the fair
values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined
using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Interest income
Interest income is recognised in the Statement of Comprehensive Income using the effective interest
method.

Foreign currency translation
Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances
Foreign currency transactions are translated into the functional currency using the spot exchange rates at
the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Nonmonetary
items measured at historical cost are translated using the exchange rate at the date of the transaction
and non-monetary items measured at fair value are measured using the exchange rate when fair value
was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation
at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are
recognised in the Statement of Comprehensive Income except when deferred in other comprehensive
income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented
in the Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange
gains and losses are presented in the Statement of Comprehensive Income within 'other operating
charges'.

Pickstock Telford Limited (Registered number: 04642496)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2018

2. ACCOUNTING POLICIES - continued

Cash and cash equivalents
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on
notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more
than three months from the date of acquisition and that are readily convertible to known amounts of cash
with insignificant risk of change in value.

In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are
repayable on demand and form an integral part of the Company's cash management.

Debtors
Short term debtors are measured at transaction price, less any impairment. Loans receivable are
measured initially at fair value, net of transaction costs, and are measured subsequently at amortised
cost using the effective interest method, less any impairment.

Creditors
Short term creditors are measured at the transaction price. Other financial liabilities, including bank
loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at
amortised cost using the effective interest method.

Finance costs
Finance costs are charged to the Statement of Comprehensive Income over the term of the debt using the
effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue
costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Dividends
Equity dividends are recognised when they become legally payable. Interim equity dividends are
recognised when paid. Final equity dividends are recognised when approved by the shareholders at an
annual general meeting. Dividends on shares recognised as liabilities are recognised as expenses and
classified within interest payable.

Pensions
Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a
pension plan under which the Company pays fixed contributions into a separate entity. Once the
contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of Comprehensive Income when they fall
due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are
held separately from the Company in independently administered funds.

Pickstock Telford Limited (Registered number: 04642496)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2018

3. JUDGMENTS IN APPLYING ACCOUNTING POLICIES AND KEY SOURCES OF ESTIMATION

The preparation of the financial statements requires management to make judgments, estimates and
assumptions that affect the amounts reported for assets and liabilities at the balance sheet date and the
amounts reported as revenue and expenditure during the year. However, the nature of estimates means
that actual outcomes could differ from those estimates. Information about the significant judgments and
estimates required in the provision of the financial statements is provided below.

Useful lives of depreciable assets
Management reviews the useful economic lives of depreciable assets at each reporting date so as to
allocate the cost of assets, less their residual value, over their estimated useful lives. Uncertainties in
these estimates relate to technological obsolescence and physical deterioration.

Valuation of inventory
Management have used the retail method for measuring the cost of carcass and boxed meat stocks,
whereby stock cost is determined by reference to selling price less a gross margin. Selling price is
estimated for individual stock lines. Gross margin is estimated based on the average percentage margin
achieved on all sales in the previous year.

4. TURNOVER

The turnover and profit before taxation are attributable to the one principal activity of the company.

An analysis of turnover by geographical market is given below:

2018 2017
£    £   
United Kingdom 62,640,042 61,016,023
Europe 32,910,297 29,103,842
Rest of World 1,109,659 1,020,041
96,659,998 91,139,906

5. OTHER OPERATING INCOME
2018 2017
£    £   
Management charges 183,827 -
Energy income receivable 616,391 510,716
Government grants 26,000 65,697
Profit on sale of tangible fixed assets 23,650 13,083
849,868 589,496

6. EMPLOYEES AND DIRECTORS
2018 2017
£    £   
Wages and salaries 7,794,584 6,246,862
Social security costs 721,956 567,232
Other pension costs 101,900 46,438
8,618,440 6,860,532

Pickstock Telford Limited (Registered number: 04642496)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2018

6. EMPLOYEES AND DIRECTORS - continued

The average number of employees during the year was as follows:
2018 2017

Production staff 279 247
Administrative staff 30 28
309 275

7. DIRECTORS' EMOLUMENTS
2018 2017
£    £   
Directors' remuneration 79,161 79,161
Directors' pension contributions to money purchase schemes 703 387

During the year retirement benefits were accruing to 1 Director (2017 - 1) in respect of defined pension
schemes.

8. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

2018 2017
£    £   
Other operating leases 392,305 470,880
Depreciation - owned assets 1,656,607 1,344,039
Profit on disposal of fixed assets (23,650 ) (13,083 )
Foreign exchange differences (139,078 ) 10,069

9. AUDITORS' REMUNERATION
2018 2017
£    £   
Fees payable to the company's auditors and their associates for the
audit of the company's financial statements

13,000

12,000
Total audit fees 13,000 12,000

Auditors' remuneration for non audit work 4,750 5,010
Total non-audit fees 4,750 5,010
Total fees payable 17,750 17,010

10. INTEREST PAYABLE AND SIMILAR EXPENSES
2018 2017
£    £   
Other interest paid 4,229 5,724

Pickstock Telford Limited (Registered number: 04642496)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2018

11. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2018 2017
£    £   
Current tax:
UK corporation tax 1,249,836 1,498,035
Tax on profit 1,249,836 1,498,035

UK corporation tax has been charged at 19% .

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference
is explained below:

2018 2017
£    £   
Profit before tax 6,439,780 7,426,365
Profit multiplied by the standard rate of corporation tax in the UK of
19% (2017 - 19.250%)

1,223,558

1,429,575

Effects of:
Depreciation in excess of capital allowances 26,278 68,460
Total tax charge 1,249,836 1,498,035

Factors that may affect future tax charges

A reduction in the UK corporation tax rate from 20% to 19% took effect from 1 April 2017. Accordingly the
company's profits for the previous accounting period are taxed at an effective rate of 19.25%. Changes to
the UK corporation tax rates were announced in the Chancellor's Budget on 16 March 2016 and enacted in
Finance Act 2016 which received Royal Assent on 15 September 2016. These included reductions to the
main rate to reduce the rate to 17% from 1 April 2020.

12. DIVIDENDS
2018 2017
£    £   
A Ordinary shares of £0.25 each
Interim 1,000,000 -
B Ordinary shares of £0.25 each
Interim 1,003,228 -
2,003,228 -

Pickstock Telford Limited (Registered number: 04642496)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2018

13. TANGIBLE FIXED ASSETS
Freehold Plant and Motor
property machinery vehicles Totals
£    £    £    £   
COST
At 1 January 2018 8,717,212 9,606,725 561,552 18,885,489
Additions 996,095 2,348,252 208,719 3,553,066
Disposals - (22,000 ) (121,830 ) (143,830 )
At 31 December 2018 9,713,307 11,932,977 648,441 22,294,725
DEPRECIATION
At 1 January 2018 880,825 4,869,127 261,805 6,011,757
Charge for year 159,905 1,363,140 133,562 1,656,607
Eliminated on disposal - - (99,830 ) (99,830 )
At 31 December 2018 1,040,730 6,232,267 295,537 7,568,534
NET BOOK VALUE
At 31 December 2018 8,672,577 5,700,710 352,904 14,726,191
At 31 December 2017 7,836,387 4,737,598 299,747 12,873,732

14. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 January 2018 1
Impairments (1 )
At 31 December 2018 -
NET BOOK VALUE
At 31 December 2018 -
At 31 December 2017 1

The company's investment in Flagship Farms Limited has been impaired as the company was dissolved on
2 October 2018.

15. STOCKS
2018 2017
£    £   
Livestock and packaging 268,958 142,498
Carcasses and boxed meat 5,838,791 3,060,185
6,107,749 3,202,683

Stock recognised in cost of sales during the year as an expense was £70,259,896 (2017: £66,804,225).

Pickstock Telford Limited (Registered number: 04642496)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2018

16. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade debtors 7,322,030 8,267,822
Other debtors 147,473 58,182
Prepayments and accrued income 455,629 138,622
7,925,132 8,464,626

17. CASH IN HAND
2018 2017
£    £   
Cash at bank and in hand 6,038,051 7,009,379

18. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade creditors 1,087,041 1,374,111
Corporation tax 927,477 902,707
Social security and other taxes 262,589 199,072
Other creditors 196,198 180,115
Accruals and deferred income 729,385 486,699
3,202,690 3,142,704

19. FINANCIAL INSTRUMENTS

2018 2017
£    £   
Financial assets

Financial assets that are debt instruments measured at amortised cost 7,322,030 8,267,822
7,322,030 8,267,822

2018 2017
£    £   
Financial liabilities

Financial liabilities measured at amortised cost (1,087,041 ) (1,374,111 )
(1,087,041 ) (1,374,111 )

Financial assets that are debt instruments measured at amortised cost comprise trade debtors.

Financial liabilities measured at amortised cost comprise trade creditors.

Pickstock Telford Limited (Registered number: 04642496)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2018

20. PROVISIONS FOR LIABILITIES
2018 2017
£    £   
Deferred tax
Accelerated capital allowances 113,474 117,184
Short term timing difference - (3,710 )
113,474 113,474

Deferred
tax
£   
Balance at 1 January 2018 113,474
Balance at 31 December 2018 113,474

21. CALLED UP SHARE CAPITAL

Allotted called up and fully paid:
Number: Class: Nominal 2018 2017
Value: £ £

6 A Ordinary £0.25 1.50 1.50
6 B Ordinary £0.25 1.50 1.50
3.00 3.00

Ordinary A and Ordinary B shares rank pari passu in all respects

22. RESERVES

Profit and loss account

This reserve records all current and prior period retained profits and losses.

23. PENSION COMMITMENTS

The company operates a defined contribution pension scheme. The assets of the scheme are held
separately from those of the company in an independently administered fund. The total contributions
payable during the year totalled £101,197 (2017: £46,438). Contributions totalling £4,290 (2017: £3,314)
were payable to the fund at the balance sheet date.

24. CAPITAL COMMITMENTS
2018 2017
£    £   
Contracted but not provided for in the
financial statements - 31,850

Pickstock Telford Limited (Registered number: 04642496)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2018

25. RELATED PARTY TRANSACTIONS

The company is 50% owned by OSI Europe Foodworks GmbH. During the year, the company sold goods to
OSI group companies amounting to £29,378,461 (2017: £26,577,085) and received other income
amounting to £69,019 (2017: £67,105). The OSI group of companies also charged the company for
management services and other expenses totalling £181,399 (2017: £182,225). The net amount owed by
OSI group companies at the year end was £2,841,695 (2017: £2,405,512). No amounts are subject to
guarantee or security.

G V Pickstock is a shareholder and director of the company. During the year, the company purchased
goods from G V Pickstock amounting to £78,615 (2017: £205,612). The amount owed to G V Pickstock at
the year end was £4,190 (2017: £19,545).

During the year, a total of key management personnel compensation of £ 79,864 (2017 - £ 79,161 ) was
paid.

26. CONTROLLING PARTY

There is no controlling party at the balance sheet date.