Decision Logic Ltd - Accounts to registrar (filleted) - small 18.2

Decision Logic Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.2.0.596 07450324 Board of Directors 1.1.18 31.12.18 31.12.18 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure074503242017-12-31074503242018-12-31074503242018-01-012018-12-31074503242016-12-31074503242017-01-012017-12-31074503242017-12-3107450324ns15:EnglandWales2018-01-012018-12-3107450324ns14:PoundSterling2018-01-012018-12-3107450324ns10:Director12018-01-012018-12-3107450324ns10:PrivateLimitedCompanyLtd2018-01-012018-12-3107450324ns10:SmallEntities2018-01-012018-12-3107450324ns10:AuditExempt-NoAccountantsReport2018-01-012018-12-3107450324ns10:SmallCompaniesRegimeForDirectorsReport2018-01-012018-12-3107450324ns10:SmallCompaniesRegimeForAccounts2018-01-012018-12-3107450324ns10:FullAccounts2018-01-012018-12-310745032412018-01-012018-12-3107450324ns10:Director22018-01-012018-12-3107450324ns10:RegisteredOffice2018-01-012018-12-3107450324ns5:CurrentFinancialInstruments2018-12-3107450324ns5:CurrentFinancialInstruments2017-12-3107450324ns5:Non-currentFinancialInstruments2018-12-3107450324ns5:Non-currentFinancialInstruments2017-12-3107450324ns5:ShareCapital2018-12-3107450324ns5:ShareCapital2017-12-3107450324ns5:SharePremium2018-12-3107450324ns5:SharePremium2017-12-3107450324ns5:RetainedEarningsAccumulatedLosses2018-12-3107450324ns5:RetainedEarningsAccumulatedLosses2017-12-3107450324ns5:IntangibleAssetsOtherThanGoodwill2018-01-012018-12-3107450324ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2018-01-012018-12-3107450324ns5:FurnitureFittings2018-01-012018-12-3107450324ns5:MotorVehicles2018-01-012018-12-3107450324ns5:ComputerEquipment2018-01-012018-12-3107450324ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2017-12-3107450324ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2018-12-3107450324ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2017-12-3107450324ns5:FurnitureFittings2017-12-3107450324ns5:MotorVehicles2017-12-3107450324ns5:ComputerEquipment2017-12-3107450324ns5:FurnitureFittings2018-12-3107450324ns5:MotorVehicles2018-12-3107450324ns5:ComputerEquipment2018-12-3107450324ns5:FurnitureFittings2017-12-3107450324ns5:MotorVehicles2017-12-3107450324ns5:ComputerEquipment2017-12-3107450324ns5:CostValuation2017-12-3107450324ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-12-3107450324ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-12-3107450324ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2018-12-3107450324ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2017-12-3107450324ns10:Director112017-12-3107450324ns10:Director112016-12-3107450324ns10:Director112018-01-012018-12-3107450324ns10:Director112017-01-012017-12-3107450324ns10:Director112018-12-3107450324ns10:Director112017-12-3107450324ns10:Director222017-12-3107450324ns10:Director222016-12-3107450324ns10:Director222018-01-012018-12-3107450324ns10:Director222017-01-012017-12-3107450324ns10:Director222018-12-3107450324ns10:Director222017-12-31


REGISTERED NUMBER: 07450324 (England and Wales)















FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2018

FOR

DECISION LOGIC LTD

DECISION LOGIC LTD (REGISTERED NUMBER: 07450324)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 December 2018










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


DECISION LOGIC LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 December 2018







DIRECTORS: A Gulamali
J H Blain





REGISTERED OFFICE: Unit 28
Factory Road
Upton Industrial Estate
Poole
Dorset
BH16 5SL





REGISTERED NUMBER: 07450324 (England and Wales)





ACCOUNTANTS: ADDICUS
Chartered Accountants
4 The Axium Centre
Dorchester Road
Lytchett Minster
Poole
Dorset
BH16 6FE

DECISION LOGIC LTD (REGISTERED NUMBER: 07450324)

BALANCE SHEET
31 December 2018

2018 2017
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 30,174 36,542
Investments 6 250,001 250,001
280,175 286,543

CURRENT ASSETS
Stocks 7 933,513 778,410
Debtors 8 1,841,527 2,179,778
Cash at bank 1,038,072 973,602
3,813,112 3,931,790
CREDITORS
Amounts falling due within one year 9 938,988 1,243,851
NET CURRENT ASSETS 2,874,124 2,687,939
TOTAL ASSETS LESS CURRENT
LIABILITIES

3,154,299

2,974,482

CREDITORS
Amounts falling due after more than one
year

10

(252,638

)

(252,638

)

PROVISIONS FOR LIABILITIES (5,733 ) (7,308 )
NET ASSETS 2,895,928 2,714,536

CAPITAL AND RESERVES
Called up share capital 1,011 1,011
Share premium 403,169 403,169
Retained earnings 2,491,748 2,310,356
SHAREHOLDERS' FUNDS 2,895,928 2,714,536

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at
the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

DECISION LOGIC LTD (REGISTERED NUMBER: 07450324)

BALANCE SHEET - continued
31 December 2018


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 26 September 2019 and were signed on
its behalf by:





A Gulamali - Director


DECISION LOGIC LTD (REGISTERED NUMBER: 07450324)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 December 2018


1. STATUTORY INFORMATION

Decision Logic Ltd is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information
page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
The turnover shown in the profit and loss account represents amounts invoiced during the year,
exclusive of value added tax.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured
at cost less any accumulated amortisation and any accumulated impairment losses.

Development costs are being amortised evenly over their estimated useful life of nil years.

Research and development
Expenditure undertaken by the company on research activities is recognised in the profit and loss
account as incurred.

Expenditure on development costs which relate to the application of research to the development of
new products or processes is capitalised provided that the specific projects are identifiable, technically
and commercially feasible and the company has sufficient resources to complete development.

The expenditure capitalised includes bought in goods and services, direct labour and attributable
overheads.

Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over
the useful economic life of that asset as follows:

Development costs - 20% straight line

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for
obsolete and slow moving items.


DECISION LOGIC LTD (REGISTERED NUMBER: 07450324)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 December 2018


2. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement,
except to the extent that it relates to items recognised in other comprehensive income or directly in
equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that are
expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable
that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at
the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of
exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at
the operating result.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2017 - 2 ).

4. INTANGIBLE FIXED ASSETS
Development
costs
£   
COST
At 1 January 2018
and 31 December 2018 1,014,998
AMORTISATION
At 1 January 2018
and 31 December 2018 1,014,998
NET BOOK VALUE
At 31 December 2018 -
At 31 December 2017 -

DECISION LOGIC LTD (REGISTERED NUMBER: 07450324)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 December 2018


5. TANGIBLE FIXED ASSETS
Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST
At 1 January 2018 52,200 15,195 44,557 111,952
Additions 3,358 - 353 3,711
At 31 December 2018 55,558 15,195 44,910 115,663
DEPRECIATION
At 1 January 2018 36,185 6,648 32,577 75,410
Charge for year 4,859 2,137 3,083 10,079
At 31 December 2018 41,044 8,785 35,660 85,489
NET BOOK VALUE
At 31 December 2018 14,514 6,410 9,250 30,174
At 31 December 2017 16,015 8,547 11,980 36,542

6. FIXED ASSET INVESTMENTS
Other
investments
£   
COST
At 1 January 2018
and 31 December 2018 250,001
NET BOOK VALUE
At 31 December 2018 250,001
At 31 December 2017 250,001

The fixed asset investments were valued on a fair value basis on 31 December 2018 by the directors.

7. STOCKS
2018 2017
£    £   
Stocks 933,513 778,410

8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade debtors 244,422 183,525
Other debtors 1,562,266 1,970,774
Prepayments and accrued income 34,839 25,479
1,841,527 2,179,778

DECISION LOGIC LTD (REGISTERED NUMBER: 07450324)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 December 2018


9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Other loans 2,956 2,956
Trade creditors 430,145 643,127
Tax 2,009 2,352
VAT 196,861 276,301
Other creditors 41,825 66,866
Accruals and deferred income 265,192 252,249
938,988 1,243,851

10. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2018 2017
£    £   
Other loans - 1-2 years 252,638 252,638

11. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 December 2018
and 31 December 2017:

2018 2017
£    £   
A Gulamali
Balance outstanding at start of year (32,653 ) (31,632 )
Amounts advanced 32,252 -
Amounts repaid - (1,021 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (401 ) (32,653 )

J H Blain
Balance outstanding at start of year (255,594 ) (255,594 )
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (255,594 ) (255,594 )

12. ULTIMATE CONTROLLING PARTY

The controlling party is A Gulamali.