442 Motivation Limited - Accounts to registrar (filleted) - small 18.2

442 Motivation Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.1.2.3 07492126 Board of Directors 1.2.18 31.1.19 31.1.19 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure074921262018-01-31074921262019-01-31074921262018-02-012019-01-31074921262017-01-31074921262017-02-012018-01-31074921262018-01-3107492126ns15:EnglandWales2018-02-012019-01-3107492126ns14:PoundSterling2018-02-012019-01-3107492126ns10:Director12018-02-012019-01-3107492126ns10:PrivateLimitedCompanyLtd2018-02-012019-01-3107492126ns10:SmallEntities2018-02-012019-01-3107492126ns10:AuditExempt-NoAccountantsReport2018-02-012019-01-3107492126ns10:SmallCompaniesRegimeForDirectorsReport2018-02-012019-01-3107492126ns10:SmallCompaniesRegimeForAccounts2018-02-012019-01-3107492126ns10:FullAccounts2018-02-012019-01-310749212612018-02-012019-01-3107492126ns10:Director22018-02-012019-01-3107492126ns10:RegisteredOffice2018-02-012019-01-3107492126ns5:CurrentFinancialInstruments2019-01-3107492126ns5:CurrentFinancialInstruments2018-01-3107492126ns5:Non-currentFinancialInstruments2019-01-3107492126ns5:Non-currentFinancialInstruments2018-01-3107492126ns5:ShareCapital2019-01-3107492126ns5:ShareCapital2018-01-3107492126ns5:RetainedEarningsAccumulatedLosses2019-01-3107492126ns5:RetainedEarningsAccumulatedLosses2018-01-3107492126ns5:NetGoodwill2018-02-012019-01-3107492126ns5:IntangibleAssetsOtherThanGoodwill2018-02-012019-01-3107492126ns5:PlantMachinery2018-02-012019-01-3107492126ns5:NetGoodwill2018-01-3107492126ns5:NetGoodwill2019-01-3107492126ns5:NetGoodwill2018-01-3107492126ns5:PlantMachinery2018-01-3107492126ns5:PlantMachinery2019-01-3107492126ns5:PlantMachinery2018-01-3107492126ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2018-01-3107492126ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2018-02-012019-01-3107492126ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2019-01-3107492126ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2018-01-3107492126ns5:CurrentFinancialInstrumentsns5:WithinOneYear2019-01-3107492126ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-01-31


REGISTERED NUMBER: 07492126 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 January 2019

for

442 MOTIVATION LIMITED

442 MOTIVATION LIMITED (REGISTERED NUMBER: 07492126)






Contents of the Financial Statements
for the year ended 31 January 2019




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


442 MOTIVATION LIMITED

Company Information
for the year ended 31 January 2019







DIRECTORS: W Sowden
Miss C Ross





REGISTERED OFFICE: Busby Stoop Garage
Busby Stoop
Thirsk
North Yorkshire
YO7 4EQ





REGISTERED NUMBER: 07492126 (England and Wales)





ACCOUNTANTS: Morrell Middleton
3 Cayley Court
Clifton Moor
York
North Yorkshire
YO30 4WH

442 MOTIVATION LIMITED (REGISTERED NUMBER: 07492126)

Balance Sheet
31 January 2019

2019 2018
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 236,349 198,167
236,349 198,167

CURRENT ASSETS
Stocks 10,563 7,269
Debtors 6 93,419 70,803
Cash in hand 100 100
104,082 78,172
CREDITORS
Amounts falling due within one year 7 215,674 149,258
NET CURRENT LIABILITIES (111,592 ) (71,086 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

124,757

127,081

CREDITORS
Amounts falling due after more than one year 8 (80,804 ) (96,128 )

PROVISIONS FOR LIABILITIES (42,941 ) (29,359 )
NET ASSETS 1,012 1,594

CAPITAL AND RESERVES
Called up share capital 1,000 1,000
Retained earnings 12 594
SHAREHOLDERS' FUNDS 1,012 1,594

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2019.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2019 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act
2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394
and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

442 MOTIVATION LIMITED (REGISTERED NUMBER: 07492126)

Balance Sheet - continued
31 January 2019


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors on 3 September 2019 and were signed on its behalf by:





W Sowden - Director


442 MOTIVATION LIMITED (REGISTERED NUMBER: 07492126)

Notes to the Financial Statements
for the year ended 31 January 2019

1. STATUTORY INFORMATION

442 Motivation Limited is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value
added tax and other sales taxes.

Franchise
A franchise was purchased in 2011 and has been amortised over its useful life of 5 years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less
any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery etc - 25% on reducing balance and 10% on reducing balance

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for
obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in
bringing stocks to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the
extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those
in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have
been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing
difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will
be recovered against the reversal of deferred tax liabilities or other future taxable profits.

442 MOTIVATION LIMITED (REGISTERED NUMBER: 07492126)

Notes to the Financial Statements - continued
for the year ended 31 January 2019

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held
under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are
depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of
the future payments is treated as a liability.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2018 - 2 ) .

4. INTANGIBLE FIXED ASSETS
Franchise
Fee
£   
COST
At 1 February 2018
and 31 January 2019 5,000
AMORTISATION
At 1 February 2018
and 31 January 2019 5,000
NET BOOK VALUE
At 31 January 2019 -
At 31 January 2018 -

5. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 February 2018 303,053
Additions 126,459
Disposals (76,401 )
At 31 January 2019 353,111
DEPRECIATION
At 1 February 2018 104,886
Charge for year 27,731
Eliminated on disposal (15,855 )
At 31 January 2019 116,762
NET BOOK VALUE
At 31 January 2019 236,349
At 31 January 2018 198,167

442 MOTIVATION LIMITED (REGISTERED NUMBER: 07492126)

Notes to the Financial Statements - continued
for the year ended 31 January 2019

5. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:

Plant and
machinery
etc
£   
COST
At 1 February 2018 219,815
Additions 61,156
Disposals (37,601 )
Reclassification/transfer (15,795 )
At 31 January 2019 227,575
DEPRECIATION
At 1 February 2018 79,149
Charge for year 16,935
Eliminated on disposal (13,170 )
Reclassification/transfer (9,133 )
At 31 January 2019 73,781
NET BOOK VALUE
At 31 January 2019 153,794
At 31 January 2018 140,666

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Trade debtors 30,370 6,263
Other debtors 63,049 64,540
93,419 70,803

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2019 2018
£    £   
Bank loans and overdrafts 8,736 8,641
Hire purchase contracts 68,328 58,479
Trade creditors 66,454 56,019
Taxation and social security 25,125 25,002
Other creditors 47,031 1,117
215,674 149,258

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2019 2018
£    £   
Hire purchase contracts 80,804 96,128