ABC_WORCESTER_LIMITED - Accounts


Company Registration No. 08736272 (England and Wales)
ABC WORCESTER LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018
PAGES FOR FILING WITH REGISTRAR
ABC WORCESTER LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
ABC WORCESTER LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2018
31 December 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
3
425
635
Current assets
Stocks
90,000
60,000
Debtors
4
74,924
73,618
Cash at bank and in hand
100
-
165,024
133,618
Creditors: amounts falling due within one year
5
(81,187)
(141,475)
Net current assets/(liabilities)
83,837
(7,857)
Total assets less current liabilities
84,262
(7,222)
Creditors: amounts falling due after more than one year
6
(78,351)
(16,757)
Net assets/(liabilities)
5,911
(23,979)
Capital and reserves
Called up share capital
7
257
200
Share premium account
47,376
7,469
Profit and loss reserves
(41,722)
(31,648)
Total equity
5,911
(23,979)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

ABC WORCESTER LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2018
31 December 2018
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 30 September 2019 and are signed on its behalf by:
Mr A R Bradley
Director
Company Registration No. 08736272
ABC WORCESTER LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018
- 3 -
1
Accounting policies
Company information

ABC Worcester Limited is a private company limited by shares incorporated in England and Wales. The registered office is Chilton House, 37 Foregate Street, Worcester, WR1 1EE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.

1.2
Going concern

As at 31 December 2018 the Balance Sheet showed net liabilities of £28,118 (2017 - £23,979). The directors have agreed to continue to support the company for the foreseeable future which has enabled the accounts to be drawn up on a going concern basis.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computers
33% Reducing Balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

ABC WORCESTER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Work in progress is valued at the lower of cost and net realisable value.

 

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

ABC WORCESTER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction. Financial liabilities classified as payable within one year are not amortised.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease.

ABC WORCESTER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 6 -
1.14
Government grants

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 18 (2017 - 17).

3
Tangible fixed assets
Computers
£
Cost
At 1 January 2018 and 31 December 2018
1,418
Depreciation and impairment
At 1 January 2018
783
Depreciation charged in the year
210
At 31 December 2018
993
Carrying amount
At 31 December 2018
425
At 31 December 2017
635
4
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
27,752
31,805
Corporation tax recoverable
-
1,113
Other debtors
47,172
40,700
74,924
73,618
ABC WORCESTER LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 7 -
5
Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
5,604
9,049
Trade creditors
14,559
13,635
Taxation and social security
34,549
79,552
Other creditors
26,475
39,239
81,187
141,475
6
Creditors: amounts falling due after more than one year
2018
2017
£
£
Bank loans and overdrafts
6,900
9,903
Other creditors
71,451
6,854
78,351
16,757

Included in other creditors is a 12% loan with a value of £50,000. This is repayable on 16th January 2020.

7
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
21,904 Ordinary A  shares of 1p each
219
200
3,810 (2017: 0) Ordinary B  shares of 1p each
38
-
257
200
8
Directors' transactions

Amounts advanced by a director to the sum of £2,804 were waived and are included in the profit and loss account.

2018-12-312018-01-01falseCCH SoftwareCCH Accounts Production 2019.200No description of principal activity30 September 2019Mrs Z S UpsonMrs E A BradleyMr A R BradleyMr A B HaynesMr J WintleG L Wooldridge087362722018-01-012018-12-31087362722018-12-31087362722017-12-3108736272core:ComputerEquipment2018-12-3108736272core:ComputerEquipment2017-12-3108736272core:CurrentFinancialInstruments2018-12-3108736272core:CurrentFinancialInstruments2017-12-3108736272core:Non-currentFinancialInstruments2018-12-3108736272core:Non-currentFinancialInstruments2017-12-3108736272core:ShareCapital2018-12-3108736272core:ShareCapital2017-12-3108736272core:SharePremium2018-12-3108736272core:SharePremium2017-12-3108736272core:RetainedEarningsAccumulatedLosses2018-12-3108736272core:RetainedEarningsAccumulatedLosses2017-12-3108736272core:ShareCapitalOrdinaryShares2018-12-3108736272core:ShareCapitalOrdinaryShares2017-12-3108736272bus:Director32018-01-012018-12-3108736272core:ComputerEquipment2018-01-012018-12-3108736272core:ComputerEquipment2017-12-3108736272bus:PrivateLimitedCompanyLtd2018-01-012018-12-3108736272bus:FRS1022018-01-012018-12-3108736272bus:AuditExemptWithAccountantsReport2018-01-012018-12-3108736272bus:SmallCompaniesRegimeForAccounts2018-01-012018-12-3108736272bus:Director12018-01-012018-12-3108736272bus:Director22018-01-012018-12-3108736272bus:Director42018-01-012018-12-3108736272bus:Director52018-01-012018-12-3108736272bus:Director62018-01-012018-12-3108736272bus:FullAccounts2018-01-012018-12-31xbrli:purexbrli:sharesiso4217:GBP