Universal_Packing_Special - Accounts


Universal Packing Specialists Limited
Unaudited Financial Statements
For Filing with Registrar
For the year ended 31 December 2018
Company Registration No. 01962097 (England and Wales)
Universal Packing Specialists Limited
Company Information
Directors
D C Belcher
P D Fullbrook
M C Fullbrook
J P Fullbrook
M J Fullbrook
Secretary
P D Fullbrook
Company number
01962097
Registered office
The Shipping Building
The Old Vinyl Factory
Blyth Road
Hayes
London
UB3 1HA
Accountants
Moore Kingston Smith LLP
Devonshire House
60 Goswell Road
London
EC1M 7AD
Universal Packing Specialists Limited
Contents
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
Universal Packing Specialists Limited
Balance Sheet
As at 31 December 2018
Page 1
2018
2017
Notes
£
£
£
£
Fixed assets
Intangible assets
4
16,000
20,000
Tangible assets
5
310,229
295,306
326,229
315,306
Current assets
Stock
270,991
209,000
Debtors
6
1,012,136
1,237,856
Cash at bank and in hand
522,634
625,062
1,805,761
2,071,918
Creditors: amounts falling due within one year
7
(654,885)
(839,867)
Net current assets
1,150,876
1,232,051
Total assets less current liabilities
1,477,105
1,547,357
Provisions for liabilities
(46,554)
(22,675)
Net assets
1,430,551
1,524,682
Capital and reserves
Called up share capital
9
1,000
1,000
Profit and loss reserves
1,429,551
1,523,682
Total equity
1,430,551
1,524,682

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

Universal Packing Specialists Limited
Balance Sheet (Continued)
As at 31 December 2018
Page 2
The financial statements were approved by the board of directors and authorised for issue on 30 September 2019 and are signed on its behalf by:
M C Fullbrook
Director
Company Registration No. 01962097
Universal Packing Specialists Limited
Notes to the Financial Statements
For the year ended 31 December 2018
Page 3
1
Accounting policies
Company information

Universal Packing Specialists Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Shipping Building, The Old Vinyl Factory, Blyth Road, Hayes, London, UB3 1HA.

1.1
Accounting convention

These financial statements have been prepared in accordance with Section 1A of FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised over its expected life, which is 10 years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings - short leased
10% straight line
Land and buildings - improvements
10% straight line
Plant and machinery
15% straight line
Fixtures, fittings & equipment
15% straight line
Motor vehicles
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Universal Packing Specialists Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2018
1
Accounting policies
(Continued)
Page 4
1.5
Stock

Stock are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and overheads that have been incurred in bringing the stock to their present location and condition.

 

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stock over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company only has basic financial instruments measured at amortised cost, with no financial instruments classified as other or basic instruments measured at fair value.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

Universal Packing Specialists Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2018
1
Accounting policies
(Continued)
Page 5
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

 

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 66 (2017: 66).

3
Taxation
2018
2017
£
£
Current tax
UK corporation tax on profits for the current period
123,904
180,950
Adjustments in respect of prior periods
-
(6)
Total current tax
123,904
180,944
Deferred tax
Origination and reversal of timing differences
23,879
(3,377)
Changes in tax rates
-
(1,372)
Total deferred tax
23,879
(4,749)
Total tax charge
147,783
176,195
Universal Packing Specialists Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2018
Page 6
4
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2018 and 31 December 2018
40,000
Amortisation and impairment
At 1 January 2018
20,000
Amortisation charged for the year
4,000
At 31 December 2018
24,000
Carrying amount
At 31 December 2018
16,000
At 31 December 2017
20,000
5
Tangible fixed assets
Land and buildings
Plant and machinery
Total
£
£
£
Cost
At 1 January 2018
64,350
806,637
870,987
Additions
20,410
89,966
110,376
Disposals
-
(17,100)
(17,100)
At 31 December 2018
84,760
879,503
964,263
Depreciation and impairment
At 1 January 2018
46,659
529,022
575,681
Depreciation charged in the year
6,996
88,457
95,453
Eliminated in respect of disposals
-
(17,100)
(17,100)
At 31 December 2018
53,655
600,379
654,034
Carrying amount
At 31 December 2018
31,105
279,124
310,229
At 31 December 2017
17,691
277,615
295,306
Universal Packing Specialists Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2018
Page 7
6
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
907,246
1,121,704
Other debtors
104,890
116,152
1,012,136
1,237,856
7
Creditors: amounts falling due within one year
2018
2017
Notes
£
£
Loans and overdrafts
12
33,796
24,599
Hire purchase contracts
-
11,170
Trade creditors
381,306
379,125
Corporation tax
123,903
180,950
Other taxation and social security
84,470
146,149
Other creditors
8,140
11,229
Accruals and deferred income
23,270
86,645
654,885
839,867
8
Provisions for liabilities
2018
2017
£
£
Deferred tax liabilities
46,554
22,675
9
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
200 Ordinary shares of £1 each
200
200
398 A Ordinary shares of £1 each
398
398
1 B Ordinary share of £1
1
1
1 C Ordinary share of £1
1
1
400 D Ordinary shares of £1 each
400
400
1,000
1,000

The Ordinary shares of £1 each, A Ordinary shares of £1 each, B Ordinary share of £1, C Ordinary share of £1 and the D Ordinary shares of £1 each rank pari passu in all respects save that they have varying dividend rights.

Universal Packing Specialists Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2018
Page 8
10
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2018
2017
£
£
Within one year
241,880
243,253
Between two and five years
201,567
443,447
443,447
686,700
11
Related party transactions

At the balance sheet date the company owed £33,797 (2017: £24,599) to directors. The balances are interest free and unsecured.

 

At the balance sheet date the company was owed £10 (2017: £10,010) from a director. During the year advances of £Nil (2017: £242,010) and repayments of £10,000 (2017: £232,000) were made to directors. During the year interest receivable was charged on the overdrawn loan amounts of £27 (2017: £1,972). At the balance sheet date accrued interest amounting to £9,307 (2017: £18,084) was owed to the company by directors.

12
Controlling party

There is no one individual in a position of ultimate control.

2018-12-312018-01-01falseCCH SoftwareCCH Accounts Production 2019.100No description of principal activity30 September 2019D C BelcherM C FullbrookJ P FullbrookM J FullbrookM J FullbrookP D Fullbrook019620972018-01-012018-12-3101962097bus:Director12018-01-012018-12-3101962097bus:CompanySecretaryDirector12018-01-012018-12-3101962097bus:Director22018-01-012018-12-3101962097bus:Director32018-01-012018-12-3101962097bus:Director42018-01-012018-12-3101962097bus:CompanySecretary12018-01-012018-12-3101962097bus:Director52018-01-012018-12-3101962097bus:RegisteredOffice2018-01-012018-12-31019620972018-12-31019620972017-12-3101962097core:NetGoodwill2018-12-3101962097core:NetGoodwill2017-12-3101962097core:LandBuildings2018-12-3101962097core:OtherPropertyPlantEquipment2018-12-3101962097core:LandBuildings2017-12-3101962097core:OtherPropertyPlantEquipment2017-12-3101962097core:CurrentFinancialInstruments2018-12-3101962097core:CurrentFinancialInstruments2017-12-3101962097core:ShareCapital2018-12-3101962097core:ShareCapital2017-12-3101962097core:RetainedEarningsAccumulatedLosses2018-12-3101962097core:RetainedEarningsAccumulatedLosses2017-12-3101962097core:Goodwill2018-01-012018-12-3101962097core:LandBuildingscore:OwnedOrFreeholdAssets2018-01-012018-12-3101962097core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-01-012018-12-3101962097core:PlantMachinery2018-01-012018-12-3101962097core:FurnitureFittings2018-01-012018-12-3101962097core:MotorVehicles2018-01-012018-12-3101962097core:UKTax2018-01-012018-12-3101962097core:UKTax2017-01-012017-12-31019620972017-01-012017-12-3101962097core:NetGoodwill2017-12-3101962097core:NetGoodwill2018-01-012018-12-3101962097core:LandBuildings2017-12-3101962097core:OtherPropertyPlantEquipment2017-12-31019620972017-12-3101962097core:LandBuildings2018-01-012018-12-3101962097core:OtherPropertyPlantEquipment2018-01-012018-12-3101962097bus:PrivateLimitedCompanyLtd2018-01-012018-12-3101962097bus:FRS1022018-01-012018-12-3101962097bus:AuditExemptWithAccountantsReport2018-01-012018-12-3101962097bus:SmallCompaniesRegimeForAccounts2018-01-012018-12-3101962097bus:FullAccounts2018-01-012018-12-31xbrli:purexbrli:sharesiso4217:GBP