Woof And Brew Ltd - Period Ending 2018-12-31

Woof And Brew Ltd - Period Ending 2018-12-31


Woof And Brew Ltd 08370145 false 2018-01-01 2018-12-31 2018-12-31 The principal activity of the company is the manufacture and distribution of pet products. Digita Accounts Production Advanced 6.24.8820.0 Software true true 08370145 2018-01-01 2018-12-31 08370145 2018-12-31 08370145 bus:OrdinaryShareClass1 2018-12-31 08370145 bus:OrdinaryShareClass2 2018-12-31 08370145 core:RetainedEarningsAccumulatedLosses 2018-12-31 08370145 core:ShareCapital 2018-12-31 08370145 core:SharePremium 2018-12-31 08370145 core:CurrentFinancialInstruments 2018-12-31 08370145 core:CurrentFinancialInstruments core:WithinOneYear 2018-12-31 08370145 core:Non-currentFinancialInstruments 2018-12-31 08370145 core:Non-currentFinancialInstruments core:AfterOneYear 2018-12-31 08370145 core:MotorVehicles 2018-12-31 08370145 core:OtherPropertyPlantEquipment 2018-12-31 08370145 bus:SmallEntities 2018-01-01 2018-12-31 08370145 bus:AuditExemptWithAccountantsReport 2018-01-01 2018-12-31 08370145 bus:FullAccounts 2018-01-01 2018-12-31 08370145 bus:SmallCompaniesRegimeForAccounts 2018-01-01 2018-12-31 08370145 bus:RegisteredOffice 2018-01-01 2018-12-31 08370145 bus:Director1 2018-01-01 2018-12-31 08370145 bus:Director2 2018-01-01 2018-12-31 08370145 bus:Director3 2018-01-01 2018-12-31 08370145 bus:OrdinaryShareClass1 2018-01-01 2018-12-31 08370145 bus:OrdinaryShareClass2 2018-01-01 2018-12-31 08370145 bus:PrivateLimitedCompanyLtd 2018-01-01 2018-12-31 08370145 core:MotorVehicles 2018-01-01 2018-12-31 08370145 core:OtherPropertyPlantEquipment 2018-01-01 2018-12-31 08370145 core:PlantMachinery 2018-01-01 2018-12-31 08370145 countries:England 2018-01-01 2018-12-31 08370145 2017-12-31 08370145 core:MotorVehicles 2017-12-31 08370145 core:OtherPropertyPlantEquipment 2017-12-31 08370145 2017-01-01 2017-12-31 08370145 2017-12-31 08370145 bus:OrdinaryShareClass1 2017-12-31 08370145 bus:OrdinaryShareClass2 2017-12-31 08370145 core:RetainedEarningsAccumulatedLosses 2017-12-31 08370145 core:ShareCapital 2017-12-31 08370145 core:SharePremium 2017-12-31 08370145 core:CurrentFinancialInstruments 2017-12-31 08370145 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 08370145 core:Non-currentFinancialInstruments 2017-12-31 08370145 core:Non-currentFinancialInstruments core:AfterOneYear 2017-12-31 08370145 core:MotorVehicles 2017-12-31 08370145 core:OtherPropertyPlantEquipment 2017-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 08370145

Woof And Brew Ltd

Annual Report and Unaudited Financial Statements - Amended

for the Year Ended 31 December 2018

Partners In Enterprise Ltd
Accountants & Tax Advisors
First Floor Office
5 Bartholomew's
Brighton
East Sussex
BN1 1HG

 

Woof And Brew Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 9

 

Woof And Brew Ltd

Company Information

Directors

Mr Steve Bennett

Mrs Lisa Morton

Mr David Walker

Registered office

4 Bramley Road
St Ives
Cambridgeshire
PE27 3WS

Accountants

Partners In Enterprise Ltd
Accountants & Tax Advisors
First Floor Office
5 Bartholomew's
Brighton
East Sussex
BN1 1HG

 

Woof And Brew Ltd

(Registration number: 08370145)
Balance Sheet as at 31 December 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

4

26,557

24,523

Current assets

 

Stocks

5

149,756

122,784

Debtors

6

118,418

255,935

Cash at bank and in hand

 

66

12,908

 

268,240

391,627

Creditors: Amounts falling due within one year

7

(231,658)

(161,915)

Net current assets

 

36,582

229,712

Total assets less current liabilities

 

63,139

254,235

Creditors: Amounts falling due after more than one year

7

(326,827)

(239,587)

Net (liabilities)/assets

 

(263,688)

14,648

Capital and reserves

 

Called up share capital

8

144

131

Share premium reserve

526,274

526,274

Profit and loss account

(790,106)

(511,757)

Total equity

 

(263,688)

14,648

For the financial year ending 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Woof And Brew Ltd

(Registration number: 08370145)
Balance Sheet as at 31 December 2018

Approved and authorised by the Board on 25 September 2019 and signed on its behalf by:
 

.........................................

Mr Steve Bennett
Director

 

Woof And Brew Ltd

Notes to the Financial Statements for the Year Ended 31 December 2018

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
4 Bramley Road
St Ives
Cambridgeshire
PE27 3WS

These financial statements were authorised for issue by the Board on 25 September 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

Over 4 years

Motor vehicles

Over 4 years

 

Woof And Brew Ltd

Notes to the Financial Statements for the Year Ended 31 December 2018

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Woof And Brew Ltd

Notes to the Financial Statements for the Year Ended 31 December 2018

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 7 (2017 - 8).

 

Woof And Brew Ltd

Notes to the Financial Statements for the Year Ended 31 December 2018

4

Tangible assets

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 January 2018

10,000

46,005

56,005

Additions

10,250

419

10,669

At 31 December 2018

20,250

46,424

66,674

Depreciation

At 1 January 2018

2,084

29,398

31,482

Charge for the year

2,500

6,135

8,635

At 31 December 2018

4,584

35,533

40,117

Carrying amount

At 31 December 2018

15,666

10,891

26,557

At 31 December 2017

7,916

16,607

24,523

5

Stocks

2018
£

2017
£

Other inventories

149,756

122,784

6

Debtors

2018
£

2017
£

Trade debtors

28,713

137,186

Prepayments

8,921

8,522

Other debtors

80,784

110,227

118,418

255,935

7

Creditors

Creditors: amounts falling due within one year

 

Woof And Brew Ltd

Notes to the Financial Statements for the Year Ended 31 December 2018

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

9

16,446

6,111

Trade creditors

 

167,196

108,655

Taxation and social security

 

36,615

45,878

Other creditors

 

11,401

1,271

 

231,658

161,915

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

9

326,827

239,587

8

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary of £0.00 each

90,000

90.00

90,000

90.00

Ordinary of £0.00 each

40,666

40.67

40,666

40.67

 

130,666

131

130,666

131

9

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Other borrowings

326,827

239,587

 

Woof And Brew Ltd

Notes to the Financial Statements for the Year Ended 31 December 2018

2018
£

2017
£

Current loans and borrowings

Bank overdrafts

7,159

-

Finance lease liabilities

9,287

6,111

16,446

6,111

10

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2018
£

2017
£

Remuneration

90,567

-