Bellfield_Brewery_Limited - Accounts


Company Registration No. SC492519 (Scotland)
Bellfield Brewery Limited
Unaudited financial statements
for the year ended 31 December 2018
Pages for filing with Registrar
Bellfield Brewery Limited
Contents
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
Bellfield Brewery Limited
Balance sheet
as at 31 December 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Intangible assets
3
100
114
Tangible assets
4
103,027
8,131
103,127
8,245
Current assets
Stocks
15,867
30,307
Debtors
5
212,860
53,059
Cash at bank and in hand
354,824
223,862
583,551
307,228
Creditors: amounts falling due within one year
6
(149,225)
(70,894)
Net current assets
434,326
236,334
Total assets less current liabilities
537,453
244,579
Creditors: amounts falling due after more than one year
7
(44,236)
(2,296)
Provisions for liabilities
-
(1,545)
Net assets
493,217
240,738
Capital and reserves
Called up share capital
8
13
12
Share premium account
1,058,143
596,575
Profit and loss reserves
(564,939)
(355,849)
Total equity
493,217
240,738

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

Bellfield Brewery Limited
Balance sheet (continued)
as at 31 December 2018
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 30 September 2019 and are signed on its behalf by:
M Brown
G Dye
Director
Director
Company Registration No. SC492519
Bellfield Brewery Limited
Notes to the financial statements
for the year ended 31 December 2018
- 3 -
1
Accounting policies
Company information

Bellfield Brewery Limited is a private company limited by shares incorporated in Scotland. The registered office is 46 Stanley Place, Edinburgh, Midlothian, EH7 5TB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies' regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents & Licenses
10% on cost
Bellfield Brewery Limited
Notes to the financial statements (continued)
for the year ended 31 December 2018
1
Accounting policies (continued)
- 4 -
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Improvements to Property
10% on cost
Plant and machinery
20% on cost
Fixtures, fittings & equipment
20% on cost
Computer equipment
33% on cost
Motor vehicles
33% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

1.8
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Bellfield Brewery Limited
Notes to the financial statements (continued)
for the year ended 31 December 2018
1
Accounting policies (continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Bellfield Brewery Limited
Notes to the financial statements (continued)
for the year ended 31 December 2018
1
Accounting policies (continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

Bellfield Brewery Limited
Notes to the financial statements (continued)
for the year ended 31 December 2018
- 7 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 8 (2017 - 3).

3
Intangible fixed assets
Other
£
Cost
At 1 January 2018 and 31 December 2018
142
Amortisation and impairment
At 1 January 2018
28
Amortisation charged for the year
14
At 31 December 2018
42
Carrying amount
At 31 December 2018
100
At 31 December 2017
114
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2018
844
11,706
12,550
Additions
38,254
79,700
117,954
At 31 December 2018
39,098
91,406
130,504
Depreciation and impairment
At 1 January 2018
156
4,263
4,419
Depreciation charged in the year
3,910
19,148
23,058
At 31 December 2018
4,066
23,411
27,477
Carrying amount
At 31 December 2018
35,032
67,995
103,027
At 31 December 2017
688
7,443
8,131
Bellfield Brewery Limited
Notes to the financial statements (continued)
for the year ended 31 December 2018
- 8 -
5
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
35,331
16,990
Other debtors
96,756
36,069
132,087
53,059
2018
2017
Amounts falling due after more than one year:
£
£
Deferred tax asset
80,773
-
Total debtors
212,860
53,059
6
Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
62,972
42,292
Taxation and social security
3,590
-
Other creditors
82,663
28,602
149,225
70,894
7
Creditors: amounts falling due after more than one year
2018
2017
£
£
Other creditors
44,236
2,296
Included within other creditors is £69,780 secured over specific fixed assets. £25,544 of the balance is included within creditors due within one year, whilst the remaining £44,236 is due after one year.
Bellfield Brewery Limited
Notes to the financial statements (continued)
for the year ended 31 December 2018
- 9 -
8
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
1,215,720 Ordinary A shares of 0.001p each
12
11
137,759 Investment B shares of 0.001p each
1
1
13
12

During the year the following shares were issued:

 

134,089 Ordinary A shares were issued at a nominal value of 0.001p for consideration of £3.31 per share.

 

11,476 Investment B shares were issued at a nominal value of 0.001p for consideration of £3.31 per share.

 

 

 

9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2018
2017
£
£
Within one year
21,500
20,000
Between two and five years
67,500
89,000
89,000
109,000
10
Directors' transactions

During the year two of the directors provided consultancy services to the company to the value of £7,730 (2017: £8,175).

 

Included within other creditors due within one year are amounts totalling £48,952 (2017: £18,952) due to three directors.

2018-12-312018-01-01falseCCH SoftwareCCH Accounts Production 2019.200No description of principal activity30 September 2019A BrownM BrownG DyeM Brown2019-09-30SC4925192018-01-012018-12-31SC4925192018-12-31SC4925192017-12-31SC492519core:IntangibleAssetsOtherThanGoodwill2018-12-31SC492519core:IntangibleAssetsOtherThanGoodwill2017-12-31SC492519core:LandBuildings2018-12-31SC492519core:OtherPropertyPlantEquipment2018-12-31SC492519core:LandBuildings2017-12-31SC492519core:OtherPropertyPlantEquipment2017-12-31SC492519core:CurrentFinancialInstruments2018-12-31SC492519core:CurrentFinancialInstruments2017-12-31SC492519core:Non-currentFinancialInstruments2018-12-31SC492519core:Non-currentFinancialInstruments2017-12-31SC492519core:ShareCapital2018-12-31SC492519core:ShareCapital2017-12-31SC492519core:SharePremium2018-12-31SC492519core:SharePremium2017-12-31SC492519core:RetainedEarningsAccumulatedLosses2018-12-31SC492519core:RetainedEarningsAccumulatedLosses2017-12-31SC492519core:ShareCapitalOrdinaryShares2018-12-31SC492519core:ShareCapitalOrdinaryShares2017-12-31SC492519bus:Director22018-01-012018-12-31SC492519core:IntangibleAssetsOtherThanGoodwill2018-01-012018-12-31SC492519core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2018-01-012018-12-31SC492519core:PlantMachinery2018-01-012018-12-31SC492519core:FurnitureFittings2018-01-012018-12-31SC492519core:ComputerEquipment2018-01-012018-12-31SC492519core:MotorVehicles2018-01-012018-12-31SC492519core:IntangibleAssetsOtherThanGoodwill2017-12-31SC492519core:LandBuildings2017-12-31SC492519core:OtherPropertyPlantEquipment2017-12-31SC4925192017-12-31SC492519core:LandBuildings2018-01-012018-12-31SC492519core:OtherPropertyPlantEquipment2018-01-012018-12-31SC492519bus:OrdinaryShareClass12018-12-31SC492519bus:OrdinaryShareClass22018-12-31SC492519bus:OrdinaryShareClass12018-01-012018-12-31SC492519bus:OrdinaryShareClass22018-01-012018-12-31SC492519bus:PrivateLimitedCompanyLtd2018-01-012018-12-31SC492519bus:FRS1022018-01-012018-12-31SC492519bus:AuditExemptWithAccountantsReport2018-01-012018-12-31SC492519bus:SmallCompaniesRegimeForAccounts2018-01-012018-12-31SC492519bus:Director12018-01-012018-12-31SC492519bus:Director32018-01-012018-12-31SC492519bus:CompanySecretary12018-01-012018-12-31SC492519bus:FullAccounts2018-01-012018-12-31xbrli:purexbrli:sharesiso4217:GBP