ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.196 2018.0.196 2018-12-312018-12-312018-12-31falsefalseNo description of principal activityfalse2018-01-01 05993912 2018-01-01 2018-12-31 05993912 2017-01-01 2017-12-31 05993912 2018-12-31 05993912 2017-12-31 05993912 2017-01-01 05993912 c:Director1 2018-01-01 2018-12-31 05993912 c:Director2 2018-01-01 2018-12-31 05993912 c:Director2 2018-12-31 05993912 c:RegisteredOffice 2018-01-01 2018-12-31 05993912 d:Buildings 2018-01-01 2018-12-31 05993912 d:PlantMachinery 2018-01-01 2018-12-31 05993912 d:MotorVehicles 2018-01-01 2018-12-31 05993912 d:FurnitureFittings 2018-01-01 2018-12-31 05993912 d:OfficeEquipment 2018-01-01 2018-12-31 05993912 d:FreeholdInvestmentProperty 2018-01-01 2018-12-31 05993912 d:FreeholdInvestmentProperty 2018-12-31 05993912 d:FreeholdInvestmentProperty 2017-12-31 05993912 d:CurrentFinancialInstruments 2018-12-31 05993912 d:CurrentFinancialInstruments 2017-12-31 05993912 d:Non-currentFinancialInstruments 2018-12-31 05993912 d:Non-currentFinancialInstruments 2017-12-31 05993912 d:CurrentFinancialInstruments d:WithinOneYear 2018-12-31 05993912 d:CurrentFinancialInstruments d:WithinOneYear 2017-12-31 05993912 d:ShareCapital 2018-12-31 05993912 d:ShareCapital 2017-12-31 05993912 d:ShareCapital 2017-01-01 05993912 d:SharePremium 2018-12-31 05993912 d:SharePremium 2017-12-31 05993912 d:SharePremium 2017-01-01 05993912 d:RetainedEarningsAccumulatedLosses 2018-01-01 2018-12-31 05993912 d:RetainedEarningsAccumulatedLosses 2018-12-31 05993912 d:RetainedEarningsAccumulatedLosses 2017-01-01 2017-12-31 05993912 d:RetainedEarningsAccumulatedLosses 2017-12-31 05993912 d:RetainedEarningsAccumulatedLosses 2017-01-01 05993912 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2018-12-31 05993912 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2017-12-31 05993912 d:FinancialAssetsAmortisedCost 2018-12-31 05993912 d:FinancialAssetsAmortisedCost 2017-12-31 05993912 d:FinancialLiabilitiesAmortisedCost 2018-12-31 05993912 d:FinancialLiabilitiesAmortisedCost 2017-12-31 05993912 c:FRS102 2018-01-01 2018-12-31 05993912 c:Audited 2018-01-01 2018-12-31 05993912 c:FullAccounts 2018-01-01 2018-12-31 05993912 c:PrivateLimitedCompanyLtd 2018-01-01 2018-12-31 05993912 d:FinancialLiabilitiesFairValueThroughProfitOrLoss d:ListedExchangeTraded 2018-12-31 05993912 d:FinancialLiabilitiesFairValueThroughProfitOrLoss d:ListedExchangeTraded 2017-12-31 05993912 d:Subsidiary1 2018-01-01 2018-12-31 05993912 d:Subsidiary2 2018-01-01 2018-12-31 05993912 d:Subsidiary3 2018-01-01 2018-12-31 05993912 d:Subsidiary4 2018-01-01 2018-12-31 05993912 d:CurrentFinancialInstruments 6 2018-12-31 05993912 d:CurrentFinancialInstruments 6 2017-12-31 05993912 d:Subsidiary1 1 2018-01-01 2018-12-31 05993912 d:Subsidiary2 1 2018-01-01 2018-12-31 05993912 d:Subsidiary3 1 2018-01-01 2018-12-31 05993912 d:Subsidiary4 1 2018-01-01 2018-12-31 05993912 c:Consolidated 2018-12-31 05993912 c:ConsolidatedGroupCompanyAccounts 2018-01-01 2018-12-31 iso4217:GBP xbrli:pure

Registered number: 05993912










HIDROSTAL (GB) LIMITED










ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2018

 
HIDROSTAL (GB) LIMITED
 

COMPANY INFORMATION


DIRECTORS
G Preissler 
N Langdown (resigned 13 September 2018)




REGISTERED NUMBER
05993912



REGISTERED OFFICE
Unit 1 Stadium Park
Altofts Lane

Castleford

West Yorkshire

WF10 5PZ




INDEPENDENT AUDITOR
James Cowper Kreston
Chartered Accountants and Statutory Auditor

Mill House

Overbridge Square

Hambridge Lane

Newbury

RG14 5UX





 
HIDROSTAL (GB) LIMITED
 

CONTENTS



Page
Group strategic report
 
1
Directors' report
 
2 - 3
Independent auditor's report
 
4 - 6
Consolidated statement of comprehensive income
 
7
Consolidated balance sheet
 
8
Company balance sheet
 
9
Consolidated statement of changes in equity
 
10
Company statement of changes in equity
 
11
Consolidated Statement of cash flows
 
12
Notes to the financial statements
 
13 - 30


 
HIDROSTAL (GB) LIMITED
 

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2018

Business review
 
Overall order intake reduced for The Group with a quiet market in the UK but growth in export business continued to strengthen. The Group will continue to actively increase global sales, with the aim to diversify away from dependency on the UK Waste Water market. 
Revenue was lower in 2018, mainly due to the delay of strategic projects into early 2019. Revenue is forecast to improve by almost 30% in 2019 vs 2018. There is also a focus to improve gross margins through a combination of additional margin at the point of sale, improvement initiatives in all departments and renewed focus on supply chain management. 
The Group has purchased a operational facility in the North of England and is committed to the build of an additional, bespoke facility in the South of England during 2019/2020. 

Principal risks and uncertainties
 
Each company in The Group maintains a Context of the Organisation log, which identifies risks and opportunities. These logs are reviewed on regular basis with links into business objectives and stakeholders mapped and mitigations to risk developed and implemented. 
Market risk:
The cyclical nature of the UK Water related economy is well known and will continue to be managed within the day-to-day business of The Group. This risk is further mitigated by the strategy to increase export sales and sales into other market segments. 
Credit risk:
Credit risk exists in relation to customers, banks and insurers. These risks are mitigated by maintaining rigorous credit control procedures across a wide customer base. Credit risk attributable to trade and other receivables is maintained by dealing with recognised creditworthy third parties. 
Foreign currency:
The Group’s main foreign exchange exposure relates to fluctuation of the Swiss Franc. For 2018 this risk was managed by the purchase of forward exchange contracts.

Financial key performance indicators
 
The Group tracks it performance on a daily, weekly and monthly basis through key information reporting. The focus for 2018 has been the improvement in customer experience and this will continue to be at the center of the business offering in 2019. Whilst Group turnover has reduced for 2018 Gross margins have been consistent at 27% x (27% 2017)


This report was approved by the board and signed on its behalf.



................................................
G Preissler
Director

Date: 27 September 2019

Page 1

 
HIDROSTAL (GB) LIMITED
 

 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2018

The directors present their report and the financial statements for the year ended 31 December 2018.

DIRECTORS

The directors who served during the year were:

G Preissler 
N Langdown (resigned 13 September 2018)

RESULTS AND DIVIDENDS

The loss for the year, after taxation, amounted to £280,629 (2017 - profit £532,535).

A dividend of £400,000 (2017 - £300,000) was declared during the year.

DIRECTORS' RESPONSIBILITIES STATEMENT

The directors are responsible for preparing the Group strategic report, the Directors' report and the consolidated financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Group's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

FUTURE DEVELOPMENTS

The UK business is expected to see significant top line growth in 2018, whilst the increased sales focus in the Middle East will deliver an additional revenue stream which is not influenced by the UK AMP cycle.

Page 2

 
HIDROSTAL (GB) LIMITED
 

 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018


DISCLOSURE OF INFORMATION TO AUDITOR

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company and the Group's auditor is unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditor is aware of that information.

POST BALANCE SHEET EVENTS

There have been no significant events affecting the Group since the year end.

AUDITOR

The auditor, James Cowper Krestonwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 





................................................
G Preissler
Director

Date: 27 September 2019

Page 3

 
HIDROSTAL (GB) LIMITED
 

 
INDEPENDENT AUDITOR'S REPORT TO THE SHAREHOLDERS OF HIDROSTAL (GB) LIMITED
 

OPINION


We have audited the financial statements of Hidrostal (GB) Limited (the 'parent Company') and its subsidiaries (the 'Group') for the year ended 31 December 2018, which comprise the Group Statement of comprehensive income, the Group and Company Balance sheets, the Group Statement of cash flows, the Group and Company Statement of changes in equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Group's and of the parent Company's affairs as at 31 December 2018 and of the Group's loss for the year then ended;

have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

have been prepared in accordance with the requirements of the Companies Act 2006.



BASIS FOR OPINION


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


CONCLUSIONS RELATING TO GOING CONCERN


We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:


the directors' use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or

the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the Group's or the parent Company's ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date when the financial statements are authorised for issue.



OTHER INFORMATION


The directors are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Auditor's report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.


In connection with our audit of the financial statementsour responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
Page 4

 
HIDROSTAL (GB) LIMITED
 

 
INDEPENDENT AUDITOR'S REPORT TO THE SHAREHOLDERS OF HIDROSTAL (GB) LIMITED (CONTINUED)




We have nothing to report in this regard.


OPINION ON OTHER MATTERS PRESCRIBED BY THE COMPANIES ACT 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Group strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

the Group strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.



MATTERS ON WHICH WE ARE REQUIRED TO REPORT BY EXCEPTION
 

In the light of the knowledge and understanding of the Group and the parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept by the parent Company, or returns adequate for our audit have not been received from branches not visited by us; or

the parent Company financial statements are not in agreement with the accounting records and returns; or

certain disclosures of directors' remuneration specified by law are not made; or

we have not received all the information and explanations we require for our audit.


RESPONSIBILITIES OF DIRECTORS
 

As explained more fully in the Directors' responsibilities statement on page 2, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Group's and the parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the parent Company or to cease operations, or have no realistic alternative but to do so.


Page 5

 
HIDROSTAL (GB) LIMITED
 

 
INDEPENDENT AUDITOR'S REPORT TO THE SHAREHOLDERS OF HIDROSTAL (GB) LIMITED (CONTINUED)


AUDITOR'S RESPONSIBILITIES FOR THE AUDIT OF THE FINANCIAL STATEMENTS
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's report.


USE OF OUR REPORT
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Jonathan Baillie BA (Hons) FCCA ACA (Senior Statutory Auditor)
  
for and on behalf of
James Cowper Kreston
 
Chartered Accountants and Statutory Auditor
  
Mill House
Overbridge Square
Hambridge Lane
Newbury
RG14 5UX

30 September 2019
Page 6

 
HIDROSTAL (GB) LIMITED
 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2018

2018
2017
Note
£
£

  

Turnover
  
13,576,180
15,135,427

Cost of sales
  
(9,847,593)
(10,964,216)

Gross profit
  
3,728,587
4,171,211

Administrative expenses
  
(4,016,474)
(3,592,054)

Fair value movements
  
-
141,928

Operating (loss)/profit
  
(287,887)
721,085

Interest receivable and similar income
  
20,948
1,484

Interest payable and similar charges
  
(46,499)
(8,584)

(Loss)/profit on ordinary activities before taxation
  
(313,438)
713,985

Taxation on profit/(loss) on ordinary activities
 9 
32,809
(181,450)

(Loss)/profit for the financial year
  
(280,629)
532,535

  

There was no other comprehensive income for 2018 (2017:£NIL).

The notes on pages 13 to 30 form part of these financial statements.

Page 7

 
HIDROSTAL (GB) LIMITED
REGISTERED NUMBER: 05993912

CONSOLIDATED BALANCE SHEET
AS AT 31 DECEMBER 2018

2018
2017
Note
£
£

Fixed assets
  

Intangible assets
 11 
(93,537)
(293,692)

Tangible assets
 12 
2,657,171
792,316

Investment property
 13 
395,000
395,000

  
2,958,634
893,624

Current assets
  

Stocks
 15 
3,874,906
1,456,779

Debtors: amounts falling due within one year
 16 
3,196,318
3,898,178

Cash at bank and in hand
 17 
931,445
2,511,110

  
8,002,669
7,866,067

Creditors: amounts falling due within one year
 18 
(8,462,686)
(5,587,059)

Net current (liabilities)/assets
  
 
 
(460,017)
 
 
2,279,008

Total assets less current liabilities
  
2,498,617
3,172,632

Provisions for liabilities
  

Deferred taxation
 20 
(122,098)
(93,334)

Other provisions
 21 
(100,986)
(123,136)

  
 
 
(223,084)
 
 
(216,470)

Net assets
  
2,275,533
2,956,162


Capital and reserves
  

Called up share capital 
 23 
13,475
13,475

Share premium account
 22 
1,353,128
1,353,128

Profit and loss account
 22 
908,930
1,589,559

Equity attributable to owners of the parent Company
  
2,275,533
2,956,162

  
2,275,533
2,956,162


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
G Preissler
Director

Date: 27 September 2019

The notes on pages 13 to 30 form part of these financial statements.

Page 8

 
HIDROSTAL (GB) LIMITED
REGISTERED NUMBER: 05993912

COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2018

2018
2017
Note
£
£

Fixed assets
  

Investments
 14 
2,908,907
2,906,764

Investment property
 13 
2,009,018
395,000

  
4,917,925
3,301,764

Current assets
  

Debtors: amounts falling due within one year
 16 
1,390,358
90,000

Cash at bank and in hand
 17 
4,510
1,659,664

  
1,394,868
1,749,664

  

Creditors: amounts falling due within one year
 18 
(3,333,859)
(1,720,262)

Net current (liabilities)/assets
  
 
 
(1,938,991)
 
 
29,402

Total assets less current liabilities
  
2,978,934
3,331,166

  

  

Net assets
  
2,978,934
3,331,166


Capital and reserves
  

Called up share capital 
 23 
13,475
13,475

Share premium account
 22 
1,353,128
1,353,128

Profit and loss account
 22 
1,612,331
1,964,563

  
2,978,934
3,331,166


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


................................................
G Preissler
Director

Date: 27 September 2019

The notes on pages 13 to 30 form part of these financial statements.

Page 9

 
HIDROSTAL (GB) LIMITED
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2018


Called up share capital
Share premium account
Profit and loss account
Total equity

£
£
£
£

At 1 January 2018
13,475
1,353,128
1,589,559
2,956,162



Loss for the year
-
-
(280,629)
(280,629)

Dividends: Equity capital
-
-
(400,000)
(400,000)


At 31 December 2018
13,475
1,353,128
908,930
2,275,533



CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2017


Called up share capital
Share premium account
Profit and loss account
Total equity

£
£
£
£

At 1 January 2017
13,475
1,353,128
1,357,024
2,723,627



Profit for the year
-
-
532,535
532,535

Dividends: Equity capital
-
-
(300,000)
(300,000)


At 31 December 2017
13,475
1,353,128
1,589,559
2,956,162


The notes on pages 13 to 30 form part of these financial statements.

Page 10

 
HIDROSTAL (GB) LIMITED
 

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2018


Called up share capital
Share premium account
Profit and loss account
Total equity

£
£
£
£

At 1 January 2018
13,475
1,353,128
1,964,563
3,331,166



Profit for the year
-
-
47,768
47,768

Dividends: Equity capital
-
-
(400,000)
(400,000)


At 31 December 2018
13,475
1,353,128
1,612,331
2,978,934



COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2017


Called up share capital
Share premium account
Profit and loss account
Total equity

£
£
£
£

At 1 January 2017
13,475
1,353,128
1,911,262
3,277,865



Profit for the year
-
-
353,301
353,301

Dividends: Equity capital
-
-
(300,000)
(300,000)


At 31 December 2017
13,475
1,353,128
1,964,563
3,331,166


The notes on pages 13 to 30 form part of these financial statements.

Page 11

 
HIDROSTAL (GB) LIMITED
 

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2018

2018
2017
£
£

Cash flows from operating activities

(Loss)/profit for the financial year
(280,629)
532,535

Adjustments for:

Amortisation of intangible assets
(200,155)
(200,155)

Depreciation of tangible assets
210,166
234,189

Loss on disposal of tangible assets
2,376
605

Interest paid
46,499
8,584

Interest received
(20,948)
(1,484)

Taxation charge
(32,809)
181,450

(Increase)/decrease in stocks
(2,418,128)
18,332

Decrease/(increase) in debtors
720,161
(1,642,559)

Increase in creditors
2,137,490
1,115,545

Increase in amounts owed to groups
881,164
751,503

(Decrease)/increase in provisions
(22,150)
3,136

Net fair value losses/(gains) recognised in P&L
-
(141,928)

Corporation tax (paid)/received
(99,749)
29,028

Net cash generated from operating activities

923,288
888,781


Cash flows from investing activities

Purchase of tangible fixed assets
(2,086,876)
(256,398)

Sale of tangible fixed assets
9,474
15,948

Interest received
20,948
1,484

Net cash from investing activities

(2,056,454)
(238,966)

Cash flows from financing activities

Dividends paid
(400,000)
(300,000)

Interest paid
(46,499)
(8,584)

Net cash used in financing activities
(446,499)
(308,584)

Net (decrease)/increase in cash and cash equivalents
(1,579,665)
341,231

Cash and cash equivalents at beginning of year
2,511,110
2,169,879

Cash and cash equivalents at the end of year
931,445
2,511,110


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
931,445
2,511,110

931,445
2,511,110


The notes on pages 13 to 30 form part of these financial statements.

Page 12

 
HIDROSTAL (GB) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

1.


General information

Hidrostal (GB) Limited is a private company limited by shares, incorporated in England and Wales.  The registered office of the company is Unit 1 Stadium Park, Altofts Lane, Castleford, West Yorkshire, England, WF10 5PZ.
The Group's principal activity is to design and deliver innovative pump solutions to all sectors but in particular the water and waste industry.

2.Accounting policies

  
2.1

Going concern

Whilst trading conditions have been difficult the directors have taken conscious decisions to diversify the group’s activities into different sectors in order to reduce the group’s reliance on the UK water industry. Whilst this brings with it challenges the directors are also excited by the opportunities that it brings. There are significant levels of intercompany debts owed to the parent company, which are in part repayable at 6 months notice. The directors have received assurances from the parent company that these amounts will not be called for payment until there is sufficient working capital available to do so. The directors actively review budgets for the forthcoming period and beyond and based upon these budgets, the prospects for the future and the working capital available are satisfied that the accounts should be prepared on a going concern basis.

 
2.2

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgment in applying the Group's accounting policies (see note 3).

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of comprehensive income in these financial statements.

The following principal accounting policies have been applied:

 
2.3

Basis of consolidation

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.
The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Balance sheet, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated statement of comprehensive income from the date on which control is obtained. They are deconsolidated from the date control ceases.
In accordance with the transitional exemption available in FRS 102, the group has chosen not to retrospectively apply the standard to business combinations that occurred before the date of transition to FRS 102, being 01 January 2014.

Page 13

 
HIDROSTAL (GB) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods 
Revenue from the sale of goods is recognised when a contractual milestone (performance obligation) is delivered and that milestone: 
 • is clearly identified within the performance obligations of the contract, is substantive and is    reasonably relative to the overall deliverables of the contract;
 • has a clear transaction price allocated to it such that the revenue can be measured reliably;
 • relates to performance that has been delivered in the past;
 • it is probable that the Company will receive the consideration due under the transaction; and
 • the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Rendering of services 
Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
 • the amount of revenue can be measured reliably;
 • it is probable that the Company will receive the consideration due under the contract;
 • the stage of completion of the contract at the end of the reporting period can be measured    reliably; and
 • the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Negative goodwill is amortised over 5 years.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model, other than investment properties, are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 14

 
HIDROSTAL (GB) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

2.Accounting policies (continued)


2.6
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
2%
per annum
Plant and machinery
-
10%
per annum
Motor vehicles
-
25%
per annum
Leasehold improvements
-
10%
per annum
Office equipment
-
25%
per annum

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the consolidated statement of comprehensive income.

 
2.7

Operating leases: the Group as lessee

Rentals paid under operating leases are charged to the Consolidated statement of comprehensive income on a straight line basis over the lease term.

 
2.8

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Consolidated statement of comprehensive income.

 
2.9

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 15

 
HIDROSTAL (GB) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

2.Accounting policies (continued)

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the Consolidated statement of cash flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Group's cash management.

  
2.13
Financial instruments

The group enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares. The company also enters into complex financial instruments in the form of derivative instruments.
Debt instruments, like loans and other accounts receivable and payable, are initially measured at present value of the future payments and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade payables or receivables, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration, expected to be paid or received. However if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially and subsequently, at the present value of the future payment discounted at a market rate of interest for a similar debt instrument.
Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Income statement.
For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.
For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate, which is an approximation of the amount that the company would receive for the asset if it were to be sold at the reporting date.
Financial assets and liabilities are offset and the net amount reported in the Statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
The group uses forward foreign currency contracts to reduce exposure to foreign exchange rates. Derivative financial instruments are initially measured at fair value on the date on which a derivative contract is entered into and are subsequently measured at fair value through profit or loss. Derivatives are carried as assets when the fair value is positive and as liabilities when the fair value is negative.
The fair value of the forward currency contracts is calculated by reference to current exchange rates in force at the balance sheet date and those at which foreign currency are purchased or sold. 

Page 16

 
HIDROSTAL (GB) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

2.Accounting policies (continued)

 
2.14

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.15

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Consolidated statement of comprehensive income except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Consolidated statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in the Consolidated statement of comprehensive income within 'other operating income'.

 
2.16

Finance costs

Finance costs are charged to the Consolidated statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.17

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 17

 
HIDROSTAL (GB) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

2.Accounting policies (continued)

 
2.18

Pensions

                 Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in the Consolidated statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Group in independently administered funds.

 
2.19

Interest income

Interest income is recognised in the Consolidated statement of comprehensive income using the effective interest method.

 
2.20

Provisions for liabilities

Provisions are made where an event has taken place that gives the Group a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Consolidated statement of comprehensive income in the year that the Group becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

Page 18

 
HIDROSTAL (GB) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

2.Accounting policies (continued)

 
2.21

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Consolidated statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company and the Group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.22

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

Page 19

 
HIDROSTAL (GB) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgments, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the year. However, the nature of estimation means that actual outcomes could differ from those estimates. The following judgments have had the most significant effect on amounts recognised in the financial statements.
Revenue 
The key judgments made by management when selecting revenue recognition accounting policies include whether milestone payments received or earned from customers accurately represent the fair value of the consideration receivable under the contract and in particular represent a fair proportion of the entire contract revenues with reference to the effort and costs involved in that milestone.
Goodwill
The Group establishes a reliable estimate of the useful life of goodwill and intangible assets arising on business combinations. This estimate is based on a variety of factors such as the expected use of the acquired business, the expected usual life of the assets to which the goodwill is attributed, any legal, regulatory or contractual provisions that can limit useful life and assumptions that market participants would consider in respect of similar businesses.
Tangible fixed assets
Tangible fixed assets are depreciated over their useful lives taking into account residual values, where appropriate.  The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors.  Residual value assessments consider issues such as the remaining life of the asset and projected disposal values.
Taxation
The Group establishes provisions based on reasonable estimates, for possible consequences of audits by the tax authorities. The amount of such provisions is based on various factors, such as experience with previous tax submissions. Management estimation is required to determine the amount of deferred tax assets that can be recognised, based upon likely timing and level of future taxable profits together with an assessment of the effect of future tax planning strategies.
Provisions
Provisions are estimated by management based upon past experiences from similar contracts and with knowledge of known product issues that management are confident will result in an outflow of economic benefit from the Group.
Leases
Management determine whether leases entered into by the Group either as a lessor or a lessee are operating or lease or finance leases.  These decisions depend on an assessment of whether the risks and rewards of ownership have been transferred from the lessor to the lessee on a lease by lease basis.

Page 20

 
HIDROSTAL (GB) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

4.


Turnover

An analysis of turnover by class of business is as follows:


2018
2017
£
£

Sales
12,617,106
13,521,692

Exports
952,864
1,530,622

Hire contracts
6,210
83,112

13,576,180
15,135,426



5.


Operating (loss)/profit

The operating (loss)/profit is stated after charging:

2018
2017
£
£

Research & development charged as an expense
11,930
-

Depreciation of tangible fixed assets
210,171
234,190

Amortisation of intangible assets, including goodwill
(200,155)
(200,155)

Exchange differences
(22,945)
20,401

Defined contribution pension cost
122,843
122,843



6.


Auditor's remuneration

2018
2017
£
£


Fees payable to the Group's auditor and its associates for the audit of the Group's annual financial statements
18,400
18,200



Page 21

 
HIDROSTAL (GB) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

7.


Employees

Staff costs, including directors' remuneration, were as follows:


Group
Group
Company
Company
2018
2017
2018
2017
£
£
£
£


Wages and salaries
2,839,408
2,926,655
-
63,147

Social security costs
298,928
307,080
-
2,557

Cost of defined contribution scheme
141,540
137,105
-
-

3,279,876
3,370,840
-
65,704


The average monthly number of employees, including the directors, during the year was as follows:


        2018
        2017
            No.
            No.







Administration
13
13



Sales and support
55
56

68
69


8.


Directors' remuneration

2018
2017
£
£

Directors' emoluments
151,346
125,568

Company contributions to defined contribution pension schemes
19,326
39,896

170,672
165,464


During the year retirement benefits were accruing to no directors (2017 - 1) in respect of defined contribution pension schemes.

Page 22

 
HIDROSTAL (GB) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

9.


Taxation


2018
2017
£
£

Corporation tax


Current tax on profits for the year
(40,401)
113,884

Adjustments in respect of previous periods
8,068
(27,342)

Total current tax
(32,333)
86,542

Deferred tax


Origination and reversal of timing differences
(476)
94,908

Total deferred tax
(476)
94,908


Taxation on (loss)/profit on ordinary activities
(32,809)
181,450

Factors affecting tax charge for the year

The tax assessed for the year is higher than (2017 - higher than) the standard rate of corporation tax in the UK of 19% (2017 - 19.25%). The differences are explained below:

2018
2017
£
£


Profit on ordinary activities before tax
(313,438)
713,985


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 19% (2017 - 19.25%)
(59,553)
137,442

Effects of:


Non-tax deductible amortisation of goodwill and impairment
7,870
(36,550)

Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
8,081
-

Adjustments to tax charge in respect of prior periods
8,068
-

Unrelieved tax losses carried forward
8,871
-

Other differences leading to an increase (decrease) in the tax charge
(6,146)
80,558

Total tax charge for the year
(32,809)
181,450

Page 23

 
HIDROSTAL (GB) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018
 
9.Taxation (continued)


Factors that may affect future tax charges

Legislation has been passed to reduce the rate of UK corporation tax to 17% from 1 April 2020. However, these rates were substantially enacted at the balance sheet date and are reflected in the measurement of deferred tax in these financial statements. The future impact of the changes on the deferred tax liability is not considered material.


10.


Dividends

2018
2017
£
£


Interim dividends paid
400,000
300,000


11.


Intangible assets

Group and Company





Negative goodwill

£





At 1 January 2018
(1,000,777)



At 31 December 2018

(1,000,777)





At 1 January 2018
(707,085)


Charge for the year
(200,155)



At 31 December 2018

(907,240)



Net book value



At 31 December 2018
(93,537)



At 31 December 2017
(293,692)

Page 24

 
HIDROSTAL (GB) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

12.


Tangible fixed assets

Group






Freehold property
Plant and machinery
Motor vehicles
Leasehold improvements
Office equipment
Total

£
£
£
£
£
£



Cost or valuation


At 1 January 2018
-
1,483,007
144,692
32,102
665,366
2,325,167


Additions
1,614,018
359,357
-
42,552
70,949
2,086,876


Disposals
-
(16,831)
-
-
-
(16,831)



At 31 December 2018

1,614,018
1,825,533
144,692
74,654
736,315
4,395,212



Depreciation


At 1 January 2018
-
916,687
110,599
2,231
503,334
1,532,851


Charge for the year on owned assets
-
127,123
14,932
6,173
61,943
210,171


Disposals
-
(4,981)
-
-
-
(4,981)



At 31 December 2018

-
1,038,829
125,531
8,404
565,277
1,738,041



Net book value



At 31 December 2018
1,614,018
786,704
19,161
66,250
171,038
2,657,171



At 31 December 2017
-
566,320
34,093
29,871
162,032
792,316

Page 25

 
HIDROSTAL (GB) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

13.


Investment property

Group


Freehold investment property

£



Valuation


At 1 January 2018
395,000



At 31 December 2018
395,000

The 2018 valuations were made by the director, on an open market value for existing use basis.



At 31 December 2018




Company





Freehold investment property

£



Valuation


At 1 January 2018
395,000


Additions at cost
1,614,018



At 31 December 2018
2,009,018

The 2018 valuations were made by the director, on an open market value for existing use basis.



14.


Fixed asset investments

Subsidiary undertakings

The following were subsidiary undertakings of the Company:

Name
Class of shares
Holding
Principal activity

Hidrostal Limited
Ordinary
 100%
Pump solutions

Bedford Pumps Limited
Ordinary
 100%
Pump solutions

Hidrostal Engineering Limited
Ordinary
 100%
Holding company

Hidrostal DWC-LLC
Ordinary
 100%
Pump solutions

Page 26

 
HIDROSTAL (GB) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

           14.Fixed asset investments (continued)

Company





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2018
2,906,764


Additions
2,143



At 31 December 2018

2,908,907






Net book value



At 31 December 2018
2,908,907



At 31 December 2017
2,906,764



15.


Stocks

Group
Group
2018
2017
£
£

Raw materials and consumables
1,587,380
926,407

Work in progress
2,287,526
530,372

3,874,906
1,456,779





16.


Debtors

Group
Group
Company
Company
2018
2017
2018
2017
£
£
£
£

Due within one year

Trade debtors
2,663,989
3,766,190
-
-

Amounts owed by group undertakings
-
-
1,069,006
90,000

Other debtors
444,619
32,004
315,728
-

Prepayments and accrued income
87,710
99,982
5,624
-

3,196,318
3,898,176
1,390,358
90,000


Page 27

 
HIDROSTAL (GB) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

17.


Cash and cash equivalents

Group
Group
Company
Company
2018
2017
2018
2017
£
£
£
£

Cash at bank and in hand
931,445
2,511,110
4,510
1,659,664



18.


Creditors: Amounts falling due within one year

Group
Group
Company
Company
2018
2017
2018
2017
£
£
£
£

Trade creditors
1,452,107
694,317
2,128
-

Amounts owed to group undertakings
3,531,353
2,650,189
2,989,096
1,600,000

Corporation tax
-
113,779
-
13,895

Taxation and social security
470,446
599,951
-
31,367

Other creditors
-
9,994
2,143
-

Accruals and deferred income
3,008,780
1,518,086
340,492
75,000

Financial instruments
-
742
-
-

8,462,686
5,587,058
3,333,859
1,720,262



19.


Financial instruments

Group
Group
Company
Company
2018
2017
2018
2017
£
£
£
£


Financial assets measured at fair value through profit or loss
931,445
2,511,110
4,510
1,659,664

Financial assets measured at amortised cost
2,663,989
3,798,195
1,069,006
90,000

3,595,434
6,309,305
1,073,516
1,749,664



Financial liabilities measured at amortised cost
(7,992,241)
(4,862,592)
(3,333,859)
(1,675,000)

Financial liabilities measured at fair value through profit or loss
-
(742)
-
-

(7,992,241)
(4,863,334)
(3,333,859)
(1,675,000)


Financial assets measured at fair value through profit or loss comprise cash at bank and in hand, and the fair value of forward exchange contracts.


Financial assets measured at amortised cost comprise trade and other debtors, amounts owed by group undertakings and accrued income.


Financial liabilities measured at amortised cost comprise trade and other creditors, amounts owed to group and accruals.

Page 28

 
HIDROSTAL (GB) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

20.


Deferred taxation


Group



2018
2017


£

£






At beginning of year
(93,334)
1,574


Charged to the profit or loss
(28,764)
(94,908)



At end of year
(122,098)
(93,334)

Group
Group
2018
2017
£
£

Accelerated capital allowances
(139,870)
(157,005)

Arising on business combinations
17,772
63,671

(122,098)
(93,334)


21.


Provisions


Group



Warranty provision
Other provision
Total

£
£
£





At 1 January 2018
63,136
60,000
123,136


Utilised in year
(22,150)
-
(22,150)



At 31 December 2018
40,986
60,000
100,986

Warranty provisions represent the expected future economic outflow of benefit to settle all known claims at the balance sheet date.
Other provisions represent the expected future economic outflow of benefit to settle obligations arising under the Group's property leases.


22.


Reserves

Share premium account

This reserve represents the amount above the nominal value received for shares issued, less
transaction costs.

Profit and loss account

The profit and loss account represents cumulative profit available for distribution to shareholders.

Page 29

 
HIDROSTAL (GB) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

23.


Share capital

2018
2017
£
£
Allotted, called up and fully paid



9,265 (2017 - 9,265) Ordinary A shares of £1.00 each
9,265
9,265
17,500 (2017 - 17,500) Ordinary B shares of £0.01 each
175
175
4,035 (2017 - 4,035) Non-voting preference shares of £1.00 each
4,035
4,035

13,475

13,475



24.


Pension commitments

The group operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the group in an independently administered fund. The pension cost charge represents contributions payable by the group to the fund and amounted to £141,540 (2017: £100,894). Contributions totalling £nil (2017: £nil) were payable to the fund at the balance sheet date and are included in creditors.


25.


Commitments under operating leases

At 31 December 2018 the Group and the Company had future minimum lease payments under non-cancellable operating leases as follows:


Group
Group
2018
2017
£
£

Not later than 1 year
97,750
198,075

Later than 1 year and not later than 5 years
180,268
222,209

278,018
420,284

26.


Other financial commitments

At the year end the Group was committed to purchasing no foreign currency (2017: CHF 3,120,000 at an average rate of 1.2974 to £1.)


27.


Related party transactions

The group is exempt under the provisions of Financial Reporting Standard 102 from disclosing transactions with other 100% owned members of the group headed by Hidrostal Holding AG.
Key management personnel were remunerated £337,909 (2017 - £457,436).


28.


Controlling party

The parent of the smallest and largest group into which the results of the company are consolidated is Hidrostal Holding AG. Copies of these accounts are not available to the public.

Page 30