J. Byrne Plant Hire & Civil Engineering - Accounts to registrar (filleted) - small 18.2

J. Byrne Plant Hire & Civil Engineering - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.2.0.596 01535488 Board of Directors 1.1.18 31.12.18 31.12.18 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure015354882017-12-31015354882018-12-31015354882018-01-012018-12-31015354882016-12-31015354882017-01-012017-12-31015354882017-12-3101535488ns15:EnglandWales2018-01-012018-12-3101535488ns14:PoundSterling2018-01-012018-12-3101535488ns10:Director12018-01-012018-12-3101535488ns10:PrivateLimitedCompanyLtd2018-01-012018-12-3101535488ns10:SmallEntities2018-01-012018-12-3101535488ns10:AuditExempt-NoAccountantsReport2018-01-012018-12-3101535488ns10:SmallCompaniesRegimeForDirectorsReport2018-01-012018-12-3101535488ns10:SmallCompaniesRegimeForAccounts2018-01-012018-12-3101535488ns10:FullAccounts2018-01-012018-12-3101535488ns10:Director22018-01-012018-12-3101535488ns10:Director32018-01-012018-12-3101535488ns10:Director42018-01-012018-12-3101535488ns10:CompanySecretary12018-01-012018-12-3101535488ns10:RegisteredOffice2018-01-012018-12-3101535488ns5:CurrentFinancialInstruments2018-12-3101535488ns5:CurrentFinancialInstruments2017-12-3101535488ns5:Non-currentFinancialInstruments2018-12-3101535488ns5:Non-currentFinancialInstruments2017-12-3101535488ns5:ShareCapital2018-12-3101535488ns5:ShareCapital2017-12-3101535488ns5:FurtherSpecificReserve3ComponentTotalEquity2018-12-3101535488ns5:FurtherSpecificReserve3ComponentTotalEquity2017-12-3101535488ns5:RetainedEarningsAccumulatedLosses2018-12-3101535488ns5:RetainedEarningsAccumulatedLosses2017-12-3101535488ns5:LandBuildingsns5:ShortLeaseholdAssets2018-01-012018-12-3101535488ns5:PlantMachinery2018-01-012018-12-3101535488ns5:MotorVehicles2018-01-012018-12-3101535488ns5:LandBuildingsns5:ShortLeaseholdAssets2017-12-3101535488ns5:PlantMachinery2017-12-3101535488ns5:MotorVehicles2017-12-3101535488ns5:LandBuildingsns5:ShortLeaseholdAssets2018-12-3101535488ns5:PlantMachinery2018-12-3101535488ns5:MotorVehicles2018-12-3101535488ns5:LandBuildingsns5:ShortLeaseholdAssets2017-12-3101535488ns5:PlantMachinery2017-12-3101535488ns5:MotorVehicles2017-12-3101535488ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-12-3101535488ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-12-3101535488ns5:LeasedAssetsHeldAsLessee2017-12-3101535488ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2018-01-012018-12-3101535488ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2018-01-012018-12-3101535488ns5:LeasedAssetsHeldAsLessee2018-01-012018-12-3101535488ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2018-12-3101535488ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2018-12-3101535488ns5:LeasedAssetsHeldAsLessee2018-12-3101535488ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-12-3101535488ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-12-3101535488ns5:LeasedAssetsHeldAsLessee2017-12-3101535488ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-12-3101535488ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-12-3101535488ns5:FurtherSpecificReserve3ComponentTotalEquity2017-12-31


REGISTERED NUMBER: 01535488 (England and Wales)















Financial Statements for the Year Ended 31st December 2018

for

J. Byrne Plant Hire & Civil
Engineering Limited

J. Byrne Plant Hire & Civil
Engineering Limited (Registered number: 01535488)

Contents of the Financial Statements
for the year ended 31st December 2018










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


J. Byrne Plant Hire & Civil
Engineering Limited

Company Information
for the year ended 31st December 2018







DIRECTORS: J. Byrne
R. Byrne
M.P.E. Byrne
Mrs M.R. Edwards





SECRETARY: M.P.E. Byrne





REGISTERED OFFICE: Byrnes
Third Avenue
Chatham
Kent
ME5 0AD





REGISTERED NUMBER: 01535488 (England and Wales)





ACCOUNTANTS: Beak Kemmenoe
Chartered Accountants
1-3 Manor Road
Chatham
Kent
ME4 6AE

J. Byrne Plant Hire & Civil
Engineering Limited (Registered number: 01535488)

Balance Sheet
31st December 2018

2018 2017
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 612,986 701,213
Investment property 5 400,000 380,000
1,012,986 1,081,213

CURRENT ASSETS
Debtors 6 188,694 189,896
Cash at bank 452 -
189,146 189,896
CREDITORS
Amounts falling due within one year 7 500,996 428,420
NET CURRENT LIABILITIES (311,850 ) (238,524 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

701,136

842,689

CREDITORS
Amounts falling due after more than one
year

8

(32,234

)

(86,066

)

PROVISIONS FOR LIABILITIES (53,246 ) (56,157 )
NET ASSETS 615,656 700,466

CAPITAL AND RESERVES
Called up share capital 100 100
Fair value reserve 10 97,339 77,339
Retained earnings 518,217 623,027
SHAREHOLDERS' FUNDS 615,656 700,466

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st December 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st December 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

J. Byrne Plant Hire & Civil
Engineering Limited (Registered number: 01535488)

Balance Sheet - continued
31st December 2018


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 30th September 2019 and were signed on its
behalf by:





M.P.E. Byrne - Director


J. Byrne Plant Hire & Civil
Engineering Limited (Registered number: 01535488)

Notes to the Financial Statements
for the year ended 31st December 2018


1. STATUTORY INFORMATION

J. Byrne Plant Hire & Civil Engineering Limited is a private company, limited by shares , registered in England
and Wales. The company's registered number and registered office address can be found on the Company
Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is the total amount receivable by the company for goods and services provided excluding VAT and
trade discounts.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Leasehold property - 4% on cost
Plant and machinery - 25% on reducing balance
Motor vehicles - 25% on reducing balance

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in
fair value is recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

J. Byrne Plant Hire & Civil
Engineering Limited (Registered number: 01535488)

Notes to the Financial Statements - continued
for the year ended 31st December 2018


2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held
under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases
are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element
of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 12 (2017 - 12 ) .

4. TANGIBLE FIXED ASSETS
Leasehold Plant and Motor
property machinery vehicles Totals
£    £    £    £   
COST
At 1st January 2018 145,468 2,013,085 819,391 2,977,944
Additions - - 16,210 16,210
At 31st December 2018 145,468 2,013,085 835,601 2,994,154
DEPRECIATION
At 1st January 2018 87,270 1,584,292 605,169 2,276,731
Charge for year 5,818 44,388 54,231 104,437
At 31st December 2018 93,088 1,628,680 659,400 2,381,168
NET BOOK VALUE
At 31st December 2018 52,380 384,405 176,201 612,986
At 31st December 2017 58,198 428,793 214,222 701,213

J. Byrne Plant Hire & Civil
Engineering Limited (Registered number: 01535488)

Notes to the Financial Statements - continued
for the year ended 31st December 2018


4. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1st January 2018
and 31st December 2018 161,205 181,271 342,476
DEPRECIATION
At 1st January 2018 5,038 49,610 54,648
Charge for year 28,966 32,915 61,881
At 31st December 2018 34,004 82,525 116,529
NET BOOK VALUE
At 31st December 2018 127,201 98,746 225,947
At 31st December 2017 156,167 131,661 287,828

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1st January 2018 380,000
Revaluations 20,000
At 31st December 2018 400,000
NET BOOK VALUE
At 31st December 2018 400,000
At 31st December 2017 380,000

The directors consider the figures above to reflect the fair value of the investment property held.

Fair value at 31st December 2018 is represented by:

£   
Valuation in 2016 75,480
Valuation in 2017 20,000
Valuation in 2018 20,000
Cost 284,520
400,000

J. Byrne Plant Hire & Civil
Engineering Limited (Registered number: 01535488)

Notes to the Financial Statements - continued
for the year ended 31st December 2018


6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade debtors 186,885 186,891
Prepayments and accrued income 1,809 3,005
188,694 189,896

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Hire purchase contracts 54,380 69,564
Trade creditors 46,160 43,548
Social security and other taxes 16,691 27,554
Other creditors 361,628 262,671
Accruals and deferred income 22,137 25,083
500,996 428,420

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2018 2017
£    £   
Hire purchase contracts 32,234 86,066

9. SECURED DEBTS

The following secured debts are included within creditors:

2018 2017
£    £   
Hire purchase contracts 86,614 155,630

The hire purchase contracts are secured on the assets concerned.

10. RESERVES
Fair
value
reserve
£   
At 1st January 2018 77,339
Fair value movements 20,000

At 31st December 2018 97,339