Greenbank Partnerships Limited - Accounts to registrar (filleted) - small 18.2

REGISTERED NUMBER: 02384495 (England and Wales)

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2018

FOR

GREENBANK PARTNERSHIPS LIMITED

Page

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

4

Directors:

Mr D J Baybutt

Mr J Melling

Mr C J Baybutt

Registered office:

Greenbank House

152 Wigan Lane

Wigan

Lancashire

WN1 2LA

Registered number:

02384495 (England and Wales)

Accountants:

NR Barton

19-21 Bridgeman Terrace

Wigan

Lancashire

WN1 1TD

FIXED ASSETS

Tangible assets

4

38,111

39,903

Investment property

5

225,000

225,000

263,111

264,903

CURRENT ASSETS

Stocks

1,010,167

1,407,166

Debtors

6

2,440,388

3,070,521

Cash at bank

138,273

99,558

3,588,828

4,577,245

CREDITORS

Amounts falling due within one year

7

6,142,076

8,597,318

NET CURRENT LIABILITIES

(2,553,248

)

(4,020,073

)

TOTAL ASSETS LESS CURRENT LIABILITIES

(2,290,137

)

(3,755,170

)

CAPITAL AND RESERVES

Called up share capital

9

1,000

1,000

Retained earnings non

distributable

10

851

851

Retained earnings

(2,291,988

)

(3,757,021

)

SHAREHOLDERS' FUNDS

(2,290,137

)

(3,755,170

)

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a)	ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b)

preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors on 24 September 2019 and were signed on its behalf by:

Mr J Melling - Director

1.	STATUTORY INFORMATION

Greenbank Partnerships Limited is a private company, limited by shares , registered in England and Wales. The

company's registered number and registered office address can be found on the Company Information page.

2.	ACCOUNTING POLICIES

Basis of preparing the financial statements

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Related party exemption

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The

Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party

transactions with wholly owned subsidiaries within the group.

Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,

value added tax and other sales taxes.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Plant and machinery

-

15% on reducing balance

Motor vehicles

-

25% on reducing balance

Investment property

Investment properties for which fair value can be measured reliably are measured at fair value at each reporting

date with changes in fair value being reflected in the income statement. Properties are valued on an open market

basis by Mr C J Baybutt (FRICS), a director of the company, supported by external valuations.

Stock and work in progress

The commercial development at Leigh Sports Village has been valued at the lower of cost and net realisable

value.

Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to

the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or

substantively enacted by the balance sheet date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance

sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from

those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that

have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the

timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they

will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension

scheme are charged to profit or loss in the period to which they relate.

3.	EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2017 - 8 ).

4.	TANGIBLE FIXED ASSETS

Plant and

Motor

machinery

vehicles

Totals

£

£

£

COST

At 1 January 2018

181,648

15,759

197,407

Additions

5,333

-

5,333

Disposals

-

(5,559

)

(5,559

)

At 31 December 2018

186,981

10,200

197,181

DEPRECIATION

At 1 January 2018

144,573

12,931

157,504

Charge for year

6,362

689

7,051

Eliminated on disposal

-

(5,485

)

(5,485

)

At 31 December 2018

150,935

8,135

159,070

NET BOOK VALUE

At 31 December 2018

36,046

2,065

38,111

At 31 December 2017

37,075

2,828

39,903

5.	INVESTMENT PROPERTY

Total

£

FAIR VALUE

At 1 January 2018

and 31 December 2018

225,000

NET BOOK VALUE

At 31 December 2018

225,000

At 31 December 2017

225,000

Fair value at 31 December 2018 is represented by:

£

Valuation in 2013

225,000

If investment property had not been revalued it would have been included at the following historical cost:

31.12.18

31.12.17

£

£

Cost

224,149

224,149

Investment property was valued on a fair value bases basis on 31 December 2013 by Healy Simpson Ltd & Parkinson Commercial

.

In the opinion of the directors the fair value for the existing use of the company's investment properties as at 31

December 2018 is not materially different from the book value as stated in these financial statements.

6.

DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

31.12.18

31.12.17

£

£

Trade debtors

54,935

49,236

Amounts owed by related parties

2,318,329

2,974,861

Other debtors

67,124

46,424

2,440,388

3,070,521

7.

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

31.12.18

31.12.17

£

£

Trade creditors

6,672

9,286

Amounts owed to group undertakings

1,192,098

1,200,141

Taxation and social security

3,889

5,721

Other creditors

4,939,417

7,382,170

6,142,076

8,597,318

Amounts owed to group undertakings and other creditors have been treated as falling due within one year as this

is the technical legal status at the balance sheet date. Subsequent to the year end they have confirmed that as in

previous years they will provide sufficient financing to support the company for the 12 months following the

approval of these accounts.

8.

LOANS

An analysis of the maturity of loans is given below:

31.12.18

31.12.17

£

£

Amounts falling due within one year or on demand:

Trust loan

4,919,369

7,351,850

The trust loan is with the Baybutt Family Trusts. The loan is interest free and is repayable on demand.

9.	CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:

Number:

Class:

Nominal

31.12.18

31.12.17

value:

£

£

450

A Ordinary

£1

450

450

450

B Ordinary

£1

450

450

100

C Ordinary

£1

100

100

1,000

1,000

10.

RESERVES

Retained

earnings

non

distributable

£

At 1 January 2018

and 31 December 2018

851

11.	DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 December 2018 and

31 December 2017:

31.12.18

31.12.17

£

£

Mr J Melling

Balance outstanding at start of year

15,898

-

Amounts advanced

16,994

15,898

Amounts repaid

-

-

Amounts written off

-

-

Amounts waived

-

-

Balance outstanding at end of year

32,892

15,898

The overdrawn directors loan account was repaid in September 2019 by way of a bonus.

12.	RELATED PARTY DISCLOSURES

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The

Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party

transactions with group companies.

During the year the company generated recharges and transfers with Figurehead Homes Limited, a company of

which Mr C J Baybutt, Mr D J Baybutt and Mr J Melling are directors of £728,340 (2017 - £185,179). There

was also a balance due from Figurehead Homes Limited of £990,789 (2017 - £1,719,129).

The company also made recharges and transfers of £71,522 (2017 - £72,606) during the year to Helium Miracle

113 Limited, a company of which Mr C J Baybutt, Mr D J Baybutt and Mr J Melling are directors. There was a

balance due from Helium Miracle 113 Limited as at 31 December 2018 of £1,327,254 (2017 - £1,255,732).

At the year end the company had a loan balance with the Baybutt Family Trusts totalling £4,919,369 (2017 -

£7,351,850).

13.	ULTIMATE PARENT UNDERTAKING

The company is a wholly owned subsidiary of Greenbank Group Holdings Limited, a company registered in

England.

14.	CONTROLLING INTEREST

As shareholders of Greenbank Group Holdings Limited the Trustees of the Baybutt Family Trusts have a

controlling interest in the company.