Total Health Edwards Limited - Period Ending 2018-12-31

Total Health Edwards Limited - Period Ending 2018-12-31


Total Health Edwards Limited 08355003 false 2018-01-01 2018-12-31 2018-12-31 The principal activity of the company is Chiropractors and other specialist medical treatments Digita Accounts Production Advanced 6.24.8820.0 Software true true 08355003 2018-01-01 2018-12-31 08355003 2018-12-31 08355003 core:RetainedEarningsAccumulatedLosses 2018-12-31 08355003 core:ShareCapital 2018-12-31 08355003 core:SharePremium 2018-12-31 08355003 core:CurrentFinancialInstruments 2018-12-31 08355003 core:CurrentFinancialInstruments core:WithinOneYear 2018-12-31 08355003 core:Non-currentFinancialInstruments 2018-12-31 08355003 core:Non-currentFinancialInstruments core:AfterOneYear 2018-12-31 08355003 core:Goodwill 2018-12-31 08355003 core:CostValuation 2018-12-31 08355003 core:DisposalsRepaymentsInvestments 2018-12-31 08355003 core:FurnitureFittingsToolsEquipment 2018-12-31 08355003 bus:SmallEntities 2018-01-01 2018-12-31 08355003 bus:AuditExemptWithAccountantsReport 2018-01-01 2018-12-31 08355003 bus:FullAccounts 2018-01-01 2018-12-31 08355003 bus:SmallCompaniesRegimeForAccounts 2018-01-01 2018-12-31 08355003 bus:RegisteredOffice 2018-01-01 2018-12-31 08355003 bus:Director1 2018-01-01 2018-12-31 08355003 bus:PrivateLimitedCompanyLtd 2018-01-01 2018-12-31 08355003 core:Goodwill 2018-01-01 2018-12-31 08355003 core:ComputerEquipment 2018-01-01 2018-12-31 08355003 core:FurnitureFittings 2018-01-01 2018-12-31 08355003 core:FurnitureFittingsToolsEquipment 2018-01-01 2018-12-31 08355003 countries:AllCountries 2018-01-01 2018-12-31 08355003 2017-12-31 08355003 core:Goodwill 2017-12-31 08355003 core:CostValuation 2017-12-31 08355003 core:FurnitureFittingsToolsEquipment 2017-12-31 08355003 2017-01-01 2017-12-31 08355003 2017-12-31 08355003 core:RetainedEarningsAccumulatedLosses 2017-12-31 08355003 core:ShareCapital 2017-12-31 08355003 core:SharePremium 2017-12-31 08355003 core:CurrentFinancialInstruments 2017-12-31 08355003 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 08355003 core:Non-currentFinancialInstruments 2017-12-31 08355003 core:Non-currentFinancialInstruments core:AfterOneYear 2017-12-31 08355003 core:Goodwill 2017-12-31 08355003 core:FurnitureFittingsToolsEquipment 2017-12-31 iso4217:GBP xbrli:pure

Registration number: 08355003

Total Health Edwards Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2018

Harbour Key Limited
Midway House
Herrick Way
Staverton
Cheltenham
Gloucestershire
GL51 6TQ

 

Total Health Edwards Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 9

 

Total Health Edwards Limited

Company Information

Director

Mr James Richard Arthurs

Registered office

Unit 32 South Court
The Courtyard
Bradley Stoke
BRISTOL
BS32 4NH

Accountants

Harbour Key Limited
Midway House
Herrick Way
Staverton
Cheltenham
Gloucestershire
GL51 6TQ

 

Total Health Edwards Limited

(Registration number: 08355003)
Balance Sheet as at 31 December 2018

Note

2018
£

2017
£

Fixed assets

 

Intangible assets

4

-

32,122

Tangible assets

5

6,636

914

Investments

6

-

26,300

 

6,636

59,336

Current assets

 

Debtors

7

42,474

40,362

Cash at bank and in hand

 

12,277

12,807

 

54,751

53,169

Creditors: Amounts falling due within one year

8

(47,868)

(73,775)

Net current assets/(liabilities)

 

6,883

(20,606)

Total assets less current liabilities

 

13,519

38,730

Creditors: Amounts falling due after more than one year

8

(18,868)

(9,102)

Provisions for liabilities

(176)

(176)

Net (liabilities)/assets

 

(5,525)

29,452

Capital and reserves

 

Called up share capital

139

139

Share premium reserve

28,461

28,461

Profit and loss account

(34,125)

852

Total equity

 

(5,525)

29,452

For the financial year ending 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 30 September 2019
 

 

Total Health Edwards Limited

(Registration number: 08355003)
Balance Sheet as at 31 December 2018

.........................................

 

Mr James Richard Arthurs
Director

 

Total Health Edwards Limited

Notes to the Financial Statements for the Year Ended 31 December 2018

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 32 South Court
The Courtyard
Bradley Stoke
BRISTOL
BS32 4NH
England

These financial statements were authorised for issue by the director on 30 September 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentational currency of the financial statements is British Pound £, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are rounded to the nearest £.

Going concern

At the time of approving the accounts, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The director continues to adopt the going concern basis of accounting in preparing the financial statements.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Total Health Edwards Limited

Notes to the Financial Statements for the Year Ended 31 December 2018

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

20% straight line

Computer equipment

20% straight line

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

20% straight line

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Total Health Edwards Limited

Notes to the Financial Statements for the Year Ended 31 December 2018

Trade debtors

Trade debtors are amounts due from customers for goods sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 5 (2017 - 3).

 

Total Health Edwards Limited

Notes to the Financial Statements for the Year Ended 31 December 2018

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2018

35,300

35,300

Additions acquired separately

20,000

20,000

Disposals

(55,300)

(55,300)

At 31 December 2018

-

-

Amortisation

At 1 January 2018

3,178

3,178

Amortisation charge

8,577

8,577

Amortisation eliminated on disposals

(11,755)

(11,755)

At 31 December 2018

-

-

Carrying amount

At 31 December 2018

-

-

At 31 December 2017

32,122

32,122

5

Tangible assets

Fixtures, fittings and computer equipment
 £

Total
£

Cost or valuation

At 1 January 2018

18,666

18,666

Additions

7,385

7,385

At 31 December 2018

26,051

26,051

Depreciation

At 1 January 2018

17,752

17,752

Charge for the year

1,663

1,663

At 31 December 2018

19,415

19,415

Carrying amount

At 31 December 2018

6,636

6,636

At 31 December 2017

914

914

 

Total Health Edwards Limited

Notes to the Financial Statements for the Year Ended 31 December 2018

6

Investments

2018
£

2017
£

Investments in associates

-

26,300

Associates

£

Cost

At 1 January 2018

26,300

Disposals

(26,300)

At 31 December 2018

-

Carrying amount

At 31 December 2018

-

At 31 December 2017

26,300

7

Debtors

Note

2018
£

2017
£

Trade debtors

 

5,180

5,462

Prepayments

 

4,853

3,952

Other debtors

32,441

30,948

 

42,474

40,362

 

Total Health Edwards Limited

Notes to the Financial Statements for the Year Ended 31 December 2018

8

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

9

4,647

13,920

Trade creditors

 

11,968

34,999

Taxation and social security

 

576

234

Other creditors

 

30,677

24,622

 

47,868

73,775

Due after one year

 

Loans and borrowings

9

18,868

9,102

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

9

18,868

9,102

9

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Bank borrowings

18,868

9,102

2018
£

2017
£

Current loans and borrowings

Bank borrowings

4,647

7,046

Bank overdrafts

-

6,874

4,647

13,920

10

Dividends


At the point in time during the year that the dividends were paid, the directors reviewed the prior year accounts and current management information, which showed sufficient profits were available for the purpose. The directors acknowledge that based on the financial position of the company at the end of the year, no further distributions can be made until sufficient profits are once again available for the purpose.