B4FILMS_LTD - Accounts


Company Registration No. SC351956 (Scotland)
B4FILMS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018
PAGES FOR FILING WITH REGISTRAR
B4FILMS LTD
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 8
B4FILMS LTD
BALANCE SHEET
AS AT 31 DECEMBER 2018
31 December 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
3
13,518
3,587
Current assets
Debtors
4
106,461
5,782
Cash at bank and in hand
208,847
10,826
315,308
16,608
Creditors: amounts falling due within one year
5
(110,500)
(56,974)
Net current assets/(liabilities)
204,808
(40,366)
Total assets less current liabilities
218,326
(36,779)
Creditors: amounts falling due after more than one year
6
(50,000)
(50,000)
Net assets/(liabilities)
168,326
(86,779)
Capital and reserves
Called up share capital
6
4
Share premium account
249,999
-
Profit and loss reserves
(81,679)
(86,783)
Total equity
168,326
(86,779)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

B4FILMS LTD
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2018
31 December 2018
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 30 September 2019 and are signed on its behalf by:
C Brown
Director
Company Registration No. SC351956
B4FILMS LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2018
- 3 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2017
4
-
(78,672)
(78,668)
Year ended 31 December 2017:
Loss and total comprehensive income for the year
-
-
(8,111)
(8,111)
Balance at 31 December 2017
4
-
(86,783)
(86,779)
Year ended 31 December 2018:
Profit and total comprehensive income for the year
-
-
5,104
5,104
Issue of share capital
2
249,999
-
250,001
Balance at 31 December 2018
6
249,999
(81,679)
168,326
B4FILMS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018
- 4 -
1
Accounting policies
Company information

B4Films Ltd (SC351956) is a private company limited by shares incorporated in Scotland. The registered office is Ellon Business Centre, Broomiesburn Road, Ellon, Aberdeenshire, AB41 9RD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue represents the amounts receivable for goods and services provided in the normal course of business, net of discounts and excluding value added tax (or equivalent). Revenue is derived from the licensing, royalties and distribution of feature films, television and video programming rights.

 

  •     Revenue from the exploitation of film and rights is recognised based upon the contractual terms of each agreement. Revenue is recognised where there is reasonable contractual certainty that the revenue is receivable and will be received.

  •     Revenue from licensing represents the invoiced value of licence fees which is recognised when the licence term has commenced, the production is available for delivery, substantially all technical requirements have been met and collection of the fee is reasonably

assured.

  •     Revenue from the sale of own or co-produced TV productions is recognised when the production is available for delivery and there is reasonable contractual certainty that the revenue is receivable and will be received.

  •     Revenue on licensing represents the invoiced value of licence fees which is recognised when the licence terms have commenced and collection of the fee is reasonably assured.

  •     Royalties are recognised on an accruals basis.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% straight line
Motor vehicles
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

B4FILMS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 5 -
1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

B4FILMS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 6 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 4 (2017 - 5).

B4FILMS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 7 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2018
29,612
Additions
15,291
At 31 December 2018
44,903
Depreciation and impairment
At 1 January 2018
26,025
Depreciation charged in the year
5,360
At 31 December 2018
31,385
Carrying amount
At 31 December 2018
13,518
At 31 December 2017
3,587
4
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
35,400
5,520
Corporation tax recoverable
213
213
Other debtors
49
49
Prepayments and accrued income
70,799
-
106,461
5,782
5
Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
-
597
Trade creditors
5,532
-
Taxation and social security
11,527
6,769
Other creditors
71,002
25,757
Accruals and deferred income
22,439
23,851
110,500
56,974
B4FILMS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 8 -
6
Creditors: amounts falling due after more than one year
2018
2017
£
£
Other creditors
50,000
50,000
7
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Mr B J Rawson who was appointed as director on 19/11/18 is also a director & shareholder in Havisham Assets Limited (company number 08379611). Havisham Assets Limited purchased 171 B Ordinary shares in B4Films Limited costing £250,000 with a share premium of £249,999.

8
Directors' transactions

Loans have been provided to the company by its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Directors' loan account
-
25,699
5,976
(10,673)
21,002
25,699
5,976
(10,673)
21,002

The amounts are unsecured, interest free and repayable on demand.

2018-12-312018-01-01falseCCH SoftwareCCH Accounts Production 2019.200No description of principal activity30 September 2019C BrownJ C BrownMrs L BrownJ G BrownB J RawsonC BrownSC3519562018-01-012018-12-31SC3519562018-12-31SC3519562017-12-31SC351956core:OtherPropertyPlantEquipment2018-12-31SC351956core:OtherPropertyPlantEquipment2017-12-31SC351956core:CurrentFinancialInstruments2018-12-31SC351956core:CurrentFinancialInstruments2017-12-31SC351956core:Non-currentFinancialInstruments2018-12-31SC351956core:Non-currentFinancialInstruments2017-12-31SC351956core:ShareCapital2018-12-31SC351956core:ShareCapital2017-12-31SC351956core:SharePremium2018-12-31SC351956core:RetainedEarningsAccumulatedLosses2018-12-31SC351956core:RetainedEarningsAccumulatedLosses2017-12-31SC351956bus:CompanySecretaryDirector12018-01-012018-12-31SC3519562017-01-012017-12-31SC351956core:RetainedEarningsAccumulatedLosses2018-01-012018-12-31SC351956core:ShareCapital2018-01-012018-12-31SC351956core:SharePremium2018-01-012018-12-31SC351956core:PlantMachinery2018-01-012018-12-31SC351956core:MotorVehicles2018-01-012018-12-31SC351956core:OtherPropertyPlantEquipment2017-12-31SC351956core:OtherPropertyPlantEquipment2018-01-012018-12-31SC351956bus:PrivateLimitedCompanyLtd2018-01-012018-12-31SC351956bus:FRS1022018-01-012018-12-31SC351956bus:AuditExemptWithAccountantsReport2018-01-012018-12-31SC351956bus:SmallCompaniesRegimeForAccounts2018-01-012018-12-31SC351956bus:Director12018-01-012018-12-31SC351956bus:Director22018-01-012018-12-31SC351956bus:Director32018-01-012018-12-31SC351956bus:Director42018-01-012018-12-31SC351956bus:Director52018-01-012018-12-31SC351956bus:CompanySecretary12018-01-012018-12-31SC351956bus:FullAccounts2018-01-012018-12-31xbrli:purexbrli:sharesiso4217:GBP