MEDSOURCE_UK_LTD - Accounts


Company Registration No. SC540080 (Scotland)
MEDSOURCE UK LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018
PAGES FOR FILING WITH REGISTRAR
MEDSOURCE UK LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
MEDSOURCE UK LTD
BALANCE SHEET
AS AT
31 DECEMBER 2018
31 December 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Intangible assets
3
639,782
719,755
Tangible assets
4
8,104
10,995
647,886
730,750
Current assets
Debtors
5
393,180
535,069
Cash at bank and in hand
90,442
80,136
483,622
615,205
Creditors: amounts falling due within one year
6
(1,165,142)
(1,320,589)
Net current liabilities
(681,520)
(705,384)
Total assets less current liabilities
(33,634)
25,366
Capital and reserves
Called up share capital
7
1
1
Profit and loss reserves
(33,635)
25,365
Total equity
(33,634)
25,366

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 24 September 2019 and are signed on its behalf by:
Mr C E Clark
Director
Company Registration No. SC540080
MEDSOURCE UK LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018
- 2 -
1
Accounting policies
Company information

MedSource UK Ltd is a private company limited by shares incorporated in Scotland. The registered office is 1 Exchange Crescent, Conference Square, Edinburgh, EH3 8UL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

 

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% straight line
Computers
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. Any impairment loss is recognised immediately in profit or loss.

 

MEDSOURCE UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 3 -
1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The following assets and liabilities are classified as financial instruments - trade debtors, trade creditors, bank loans, hire purchase and directors' loans.

 

Bank loans are initially measured at the present value of future payments, discounted at a market rate of interest, and subsequently at amortised cost using the effective interest method.

 

Directors' loans (being repayable on demand), trade debtors and trade creditors are measured at the undiscounted amount of the cash or other consideration expected to be paid or received.

 

Financial assets that are measured at amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the statement of Income and Retained Earnings.

 

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 13 (2017 - 8).

MEDSOURCE UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 4 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2018 and 31 December 2018
799,728
Amortisation and impairment
At 1 January 2018
79,973
Amortisation charged for the year
79,973
At 31 December 2018
159,946
Carrying amount
At 31 December 2018
639,782
At 31 December 2017
719,755
4
Tangible fixed assets
Fixtures and fittings
Computers
Total
£
£
£
Cost
At 1 January 2018
1,954
14,224
16,178
Additions
-
3,421
3,421
At 31 December 2018
1,954
17,645
19,599
Depreciation and impairment
At 1 January 2018
489
4,694
5,183
Depreciation charged in the year
489
5,823
6,312
At 31 December 2018
978
10,517
11,495
Carrying amount
At 31 December 2018
976
7,128
8,104
At 31 December 2017
1,465
9,530
10,995
MEDSOURCE UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 5 -
5
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
120,169
259,911
Other debtors
158,672
63,707
Prepayments and accrued income
114,339
211,451
393,180
535,069
6
Creditors: amounts falling due within one year
2018
2017
Notes
£
£
Amounts due to related parties
985,246
879,482
Trade creditors
149,558
297,089
Corporation tax
11,309
29,980
Other taxation and social security
15,559
13,387
Other creditors
3,470
10,201
Accruals and deferred income
-
90,450
1,165,142
1,320,589
7
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
1 Ordinary shares of £1
1
1
MEDSOURCE UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 6 -
8
Related party transactions

The following amounts were outstanding at the reporting end date:

 

Included in other debtors is a loan to Datatrial Limited of £115,096 (2017 - £nil). There are no fixed terms for repayment and is repayable on demand.

 

Included in creditors, amounts due to related parties is a loan from parent company MS Clinical Services LLC of £985,246 (2017 - £879,483). There is no fixed terms for repayment and is repayable on demand.

Also at the year end, the company was due £38,186 (2017 - £135,849) from the parent company in respect of invoices outstanding.

 

MS Clinical Services LLC is a related party due to being the parent of Medsource UK Ltd.

2018-12-312018-01-01falseCCH SoftwareCCH Accounts Production 2019.200No description of principal activity24 September 2019Mr C E ClarkMr E J LundSC5400802018-01-012018-12-31SC5400802018-12-31SC5400802017-12-31SC540080core:NetGoodwill2018-12-31SC540080core:NetGoodwill2017-12-31SC540080core:FurnitureFittings2018-12-31SC540080core:ComputerEquipment2018-12-31SC540080core:FurnitureFittings2017-12-31SC540080core:ComputerEquipment2017-12-31SC540080core:CurrentFinancialInstruments2018-12-31SC540080core:CurrentFinancialInstruments2017-12-31SC540080core:ShareCapital2018-12-31SC540080core:ShareCapital2017-12-31SC540080core:RetainedEarningsAccumulatedLosses2018-12-31SC540080core:RetainedEarningsAccumulatedLosses2017-12-31SC540080bus:Director12018-01-012018-12-31SC540080core:Goodwill2018-01-012018-12-31SC540080core:FurnitureFittings2018-01-012018-12-31SC540080core:ComputerEquipment2018-01-012018-12-31SC540080core:NetGoodwill2017-12-31SC540080core:NetGoodwill2018-01-012018-12-31SC540080core:FurnitureFittings2017-12-31SC540080core:ComputerEquipment2017-12-31SC5400802017-12-31SC540080bus:PrivateLimitedCompanyLtd2018-01-012018-12-31SC540080bus:FRS1022018-01-012018-12-31SC540080bus:AuditExemptWithAccountantsReport2018-01-012018-12-31SC540080bus:SmallCompaniesRegimeForAccounts2018-01-012018-12-31SC540080bus:Director22018-01-012018-12-31SC540080bus:FullAccounts2018-01-012018-12-31xbrli:purexbrli:sharesiso4217:GBP