ROSEMOUNT_HOTEL_LIMITED - Accounts


Company Registration No. 06418222 (England and Wales)
ROSEMOUNT HOTEL LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018
PAGES FOR FILING WITH REGISTRAR
ROSEMOUNT HOTEL LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
ROSEMOUNT HOTEL LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2018
31 December 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
3
4,776
5,102
Investments
4
988,635
988,635
993,411
993,737
Current assets
Stocks
500
500
Debtors
5
386,507
269,950
Cash at bank and in hand
138,909
199,555
525,916
470,005
Creditors: amounts falling due within one year
6
(128,875)
(89,418)
Net current assets
397,041
380,587
Total assets less current liabilities
1,390,452
1,374,324
Provisions for liabilities
(812)
(867)
Net assets
1,389,640
1,373,457
Capital and reserves
Called up share capital
7
1,000
1,000
Share premium account
987,645
987,645
Profit and loss reserves
400,995
384,812
Total equity
1,389,640
1,373,457

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

ROSEMOUNT HOTEL LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2018
31 December 2018
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 27 September 2019 and are signed on its behalf by:
Mr M J White
Director
Company Registration No. 06418222
ROSEMOUNT HOTEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018
- 3 -
1
Accounting policies
Company information

Rosemount Hotel Limited is a private company limited by shares incorporated in England and Wales. The registered office is 61-63 Staines Road, Hounslow, Middlesex, TW3 3JQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

1.3
Tangible fixed assets

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% on reducing balance and straight line
Fixtures and fittings
25% on reducing balance
Computers
25% on reducing balance and straight line
1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

 

ROSEMOUNT HOTEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 4 -
1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

ROSEMOUNT HOTEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 3 (2017 - 4).

ROSEMOUNT HOTEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 6 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2018
16,756
Additions
1,768
At 31 December 2018
18,524
Depreciation and impairment
At 1 January 2018
11,654
Depreciation charged in the year
2,094
At 31 December 2018
13,748
Carrying amount
At 31 December 2018
4,776
At 31 December 2017
5,102
4
Fixed asset investments
2018
2017
£
£
Investments
988,635
988,635

 

Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 January 2018 & 31 December 2018
988,635
Carrying amount
At 31 December 2018
988,635
At 31 December 2017
988,635

The company has a 100% holding in Bray Developments Limited, registered in England and Wales, where on 22/08/2011 the entire share capital of Bray Developments Limited was purchased for £988,635.

ROSEMOUNT HOTEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 7 -
5
Debtors
2018
2017
Amounts falling due within one year:
£
£
Other debtors
386,507
269,950
6
Creditors: amounts falling due within one year
2018
2017
£
£
Corporation tax
1,701
16,349
Other taxation and social security
11,195
15,657
Other creditors
115,979
57,412
128,875
89,418
7
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
1,000 Ordinary of £1 each
1,000
1,000
8
Related party transactions

The company incurred a rent charge from Bray Developments Limited, a wholly owned subsidiary undertaking, amounting to £30,000 (2017: £30,000).

 

Included in other debtors are amounts due from Bray Developments Limited amounting to £372,757 (2017: £258,198).

 

Included within creditors at 31 December 2018 is an amount of £106,720 (2017: £50,206) owed to M J White, director. The movement in the balance was a result of drawings of £25,771 (2017 : £61,225) and advances to the company of £82,285 (2017: £47,374). The balance is interest free and repayable on demand.

2018-12-312018-01-01falseCCH SoftwareCCH Accounts Production 2019.200No description of principal activity30 September 2019Mr M WhiteMr D J WhiteMr M J WhiteMr D J WhiteMr M D White064182222018-01-012018-12-31064182222018-12-31064182222017-12-3106418222core:OtherPropertyPlantEquipment2018-12-3106418222core:OtherPropertyPlantEquipment2017-12-3106418222core:CurrentFinancialInstruments2018-12-3106418222core:CurrentFinancialInstruments2017-12-3106418222core:ShareCapital2018-12-3106418222core:ShareCapital2017-12-3106418222core:SharePremium2018-12-3106418222core:SharePremium2017-12-3106418222core:RetainedEarningsAccumulatedLosses2018-12-3106418222core:RetainedEarningsAccumulatedLosses2017-12-3106418222bus:Director32018-01-012018-12-3106418222core:PlantMachinery2018-01-012018-12-3106418222core:FurnitureFittings2018-01-012018-12-3106418222core:ComputerEquipment2018-01-012018-12-3106418222core:OtherPropertyPlantEquipment2017-12-3106418222core:OtherPropertyPlantEquipment2018-01-012018-12-3106418222bus:PrivateLimitedCompanyLtd2018-01-012018-12-3106418222bus:FRS1022018-01-012018-12-3106418222bus:AuditExemptWithAccountantsReport2018-01-012018-12-3106418222bus:SmallCompaniesRegimeForAccounts2018-01-012018-12-3106418222bus:Director12018-01-012018-12-3106418222bus:Director22018-01-012018-12-3106418222bus:Director42018-01-012018-12-3106418222bus:CompanySecretary12018-01-012018-12-3106418222bus:FullAccounts2018-01-012018-12-31xbrli:purexbrli:sharesiso4217:GBP