MOWBRAY_MERCANTILE_FACILI - Accounts


Company Registration No. 00853991 (England and Wales)
MOWBRAY MERCANTILE FACILITIES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018
PAGES FOR FILING WITH REGISTRAR
MOWBRAY MERCANTILE FACILITIES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
MOWBRAY MERCANTILE FACILITIES LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2018
31 December 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Investments
3
482,780
505,217
Current assets
Debtors
4
5,213
-
Investments
5
-
101,084
Cash at bank and in hand
166,502
287,913
171,715
388,997
Creditors: amounts falling due within one year
6
(6,617)
(44,290)
Net current assets
165,098
344,707
Total assets less current liabilities
647,878
849,924
Net assets excluding pension liability
647,878
849,924
Defined benefit pension liability
7
(285,000)
(292,000)
Net assets
362,878
557,924
Capital and reserves
Called up share capital
8
520
520
Capital redemption reserve
556
556
Other reserves
(285,000)
(292,000)
Profit and loss reserves
646,802
848,848
Total equity
362,878
557,924

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

MOWBRAY MERCANTILE FACILITIES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2018
31 December 2018
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 27 September 2019 and are signed on its behalf by:
S D Pearlman
Director
Company Registration No. 00853991
MOWBRAY MERCANTILE FACILITIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018
- 3 -
1
Accounting policies
Company information

Mowbray Mercantile Facilities Limited is a private company limited by shares incorporated in England and Wales. The registered office is 31 Lyttelton Road, London, N2 0DQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

Group accounts exemption

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover

Turnover represents investment income receivable on fixed asset investments. Turnover is attributable to the company's principal activity and all sales were made in the United Kingdom.

1.3
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

MOWBRAY MERCANTILE FACILITIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

1.4
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.5
Retirement benefits

The company operates a money purchase (defined contribution) pension scheme and a final salary (defined benefit) pension scheme. Contributions payable to these schemes are charged to the profit and loss account in the period to which they relate. These contributions are invested separately from the company's assets.

1.6
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 2 (2017 - 2).

3
Fixed asset investments
2018
2017
£
£
Investments
482,780
505,217

 

MOWBRAY MERCANTILE FACILITIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
3
Fixed asset investments
(Continued)
- 5 -
Movements in fixed asset investments
Investments other than loans
£
Cost or valuation
At 1 January 2018
505,217
Valuation changes
(22,437)
At 31 December 2018
482,780
Carrying amount
At 31 December 2018
482,780
At 31 December 2017
505,217
4
Debtors
2018
2017
Amounts falling due within one year:
£
£
Other debtors
5,213
-
5
Current asset investments
2018
2017
£
£
Other investments
-
101,084
6
Creditors: amounts falling due within one year
2018
2017
£
£
Other taxation and social security
-
51
Other creditors
6,617
44,239
6,617
44,290
MOWBRAY MERCANTILE FACILITIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 6 -
7
Retirement benefit schemes
2018
2017
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
(51)
7,089

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

Defined benefit schemes

The company operates a defined benefit scheme providing benefits based on final pensionable pay. The assets of the scheme are held separately from those of the company, being invested with insurance companies.

 

The most recent actuarial valuations of plan assets and the present value of the defined benefit obligation were carried out at 28 June 2017 by Spence and Partners, Fellows of the Institute of Actuaries. The present value of the defined benefit obligation, the related current service cost and past service cost were measured using the projected unit credit method. The scheme was closed to new members as of 28 June 2003 and a defined contribution scheme was set up to provide ongoing retirement benefits for the members of the old scheme and for new employees.

 

The company is paying additional contributions to the pension scheme inline with the recovery plan agreed following the 2017 valuation. The major assumptions used by the actuary to determine the pension scheme valuation are;

2018
2017
Key assumptions
%
%
Discount rate
2.82
2.50
Expected rate of increase of pensions in payment
2.40
2.30
Expected rate of salary increases
3.40
3.30
Mortality assumptions
2018
2017

Assumed life expectations on retirement at age 65:

Years
Years
Retiring today
- Males
21.8
22.0
- Females
23.7
24.0
Retiring in 20 years
- Males
22.9
23.3
- Females
24.9
25.5
MOWBRAY MERCANTILE FACILITIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
7
Retirement benefit schemes
(Continued)
- 7 -
2018
2017

Amounts recognised in the profit and loss account

£
£
Current service cost
(68,000)
(65,000)
Net interest on defined benefit liability/(asset)
6,000
12,000
Total costs
(62,000)
(53,000)
2018
2017

Amounts taken to other comprehensive income

£
£
Actuarial changes related to obligations
55,000
(136,000)
Total costs/(income)
55,000
(136,000)

The amounts included in the balance sheet arising from the company's obligations in respect of defined benefit plans are as follows:

2018
2017
£
£
Present value of defined benefit obligations
1,941,000
2,065,000
Fair value of plan assets
(1,656,000)
(1,773,000)
Deficit in scheme
285,000
292,000
2018

Movements in the present value of defined benefit obligations

£
Liabilities at 1 January 2018
292,000
Current service cost
(68,000)
Actuarial loss
55,000
Interest cost
6,000
At 31 December 2018
285,000

The defined benefit obligations arise from plans which are wholly or partly funded.

MOWBRAY MERCANTILE FACILITIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
7
Retirement benefit schemes
(Continued)
- 8 -
2018
2017

Fair value of plan assets at the reporting period end

£
£
Equity instruments
857,000
1,005,000
Debt instruments
692,000
701,000
Other
107,000
67,000
1,656,000
1,773,000
8
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
520 Ordinary shares of £1 each
520
520
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2018
2017
£
£
-
26,075
10
Directors' transactions

Advances or credits have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Director's loans
-
(34,080)
128,045
(88,752)
5,213
(34,080)
128,045
(88,752)
5,213
2018-12-312018-01-01falseCCH SoftwareCCH Accounts Production 2019.200No description of principal activityS D PearlmanD Liddle008539912018-01-012018-12-31008539912018-12-31008539912017-12-3100853991core:CurrentFinancialInstruments2018-12-3100853991core:CurrentFinancialInstruments2017-12-3100853991core:ShareCapital2018-12-3100853991core:ShareCapital2017-12-3100853991core:CapitalRedemptionReserve2018-12-3100853991core:CapitalRedemptionReserve2017-12-3100853991core:OtherMiscellaneousReserve2018-12-3100853991core:OtherMiscellaneousReserve2017-12-3100853991core:RetainedEarningsAccumulatedLosses2018-12-3100853991core:RetainedEarningsAccumulatedLosses2017-12-3100853991bus:Director12018-01-012018-12-3100853991bus:OrdinaryShareClass12018-01-012018-12-3100853991bus:OrdinaryShareClass12018-12-3100853991bus:PrivateLimitedCompanyLtd2018-01-012018-12-3100853991bus:FRS1022018-01-012018-12-3100853991bus:AuditExemptWithAccountantsReport2018-01-012018-12-3100853991bus:SmallCompaniesRegimeForAccounts2018-01-012018-12-3100853991bus:Director22018-01-012018-12-3100853991bus:FullAccounts2018-01-012018-12-31xbrli:purexbrli:sharesiso4217:GBP