Opto_Property_Group_Limit - Accounts


Opto Property Group Limited
Unaudited Financial Statements
For Filing with Registrar
For the year ended 31 December 2018
Company Registration No. 08339650 (England and Wales)
Opto Property Group Limited
Company Information
Directors
S Worboys
J Solis
Company number
08339650
Registered office
43 Palace Street
Victoria
London
United Kingdom
SW1E 5HL
Accountants
Moore Kingston Smith LLP
Devonshire House
60 Goswell Road
London
EC1M 7AD
Opto Property Group Limited
Contents
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
Opto Property Group Limited
Balance Sheet
As at 31 December 2018
Page 1
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
3
134,443
110,041
Current assets
Stock
307,010
-
Debtors
4
6,606,872
3,850,728
Cash at bank and in hand
2,712
420,824
6,916,594
4,271,552
Creditors: amounts falling due within one year
5
(5,632,975)
(3,035,311)
Net current assets
1,283,619
1,236,241
Total assets less current liabilities
1,418,062
1,346,282
Creditors: amounts falling due after more than one year
6
(129,876)
(91,166)
Provisions for liabilities
(4,722)
-
Net assets
1,283,464
1,255,116
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
1,283,364
1,255,016
Total equity
1,283,464
1,255,116

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

Opto Property Group Limited
Balance Sheet (Continued)
As at 31 December 2018
Page 2
The financial statements were approved by the board of directors and authorised for issue on 30 September 2019 and are signed on its behalf by:
J  Solis
Director
Company Registration No. 08339650
Opto Property Group Limited
Notes to the Financial Statements
For the year ended 31 December 2018
Page 3
1
Accounting policies
Company information

Opto Property Group Limited is a private company limited by shares incorporated in England and Wales. The registered office is 43 Palace Street, Victoria, London, United Kingdom, SW1E 5HL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% straight line
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Opto Property Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2018
1
Accounting policies
(Continued)
Page 4

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Stock

Stock are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stock to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stock over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

Basic financial instruments are held at cost. The company has no other financial instruments or basic financial instruments measured at fair value.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Opto Property Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2018
1
Accounting policies
(Continued)
Page 5
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 7 (2017 - 5).

Opto Property Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2018
Page 6
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2018
124,513
Additions
66,658
At 31 December 2018
191,171
Depreciation and impairment
At 1 January 2018
14,472
Depreciation charged in the year
42,256
At 31 December 2018
56,728
Carrying amount
At 31 December 2018
134,443
At 31 December 2017
110,041
4
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
4,729,777
1,482,826
Corporation tax recoverable
22,583
22,583
Other debtors
1,854,512
2,345,319
6,606,872
3,850,728
5
Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
23,799
-
Trade creditors
2,107,307
732,186
Corporation tax
468,874
358,940
Other taxation and social security
50,800
69,537
Other creditors
2,982,195
1,874,648
5,632,975
3,035,311
Opto Property Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2018
Page 7
6
Creditors: amounts falling due after more than one year
2018
2017
£
£
Other creditors
129,876
91,166
7
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and not fully paid
100 ordinary shares of £1 each
100
100
100
100

 

8
Related party transactions

At the period end the company was due £993,903 (£1,295,784) from companies under common control. These amounts are included within other debtors due within one year. No interest is being charged on these balances.

 

At the period end the company was due £4,656,366 (£1,482,826) from companies under common control. These amounts are included within trade debtors due within one year. No interest is being charged on these balances.

 

At the period end the company owed £2,738,879 (2017: £1,761,622) to companies under common control. These amounts are included within other creditors due within one year. No interest is being accrued on these balances.

9
Directors' transactions

Advances or credits have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
S Worboys
2.50
6,340
-
13
(200,000)
(193,647)
J Solis
2.50
69,486
248,307
1,336
(200,000)
119,129
75,826
248,307
1,349
(400,000)
(74,518)
2018-12-312018-01-01falseCCH SoftwareCCH Accounts Production 2019.100No description of principal activity30 September 2019S WorboysJ Solis083396502018-01-012018-12-3108339650bus:Director12018-01-012018-12-3108339650bus:Director22018-01-012018-12-3108339650bus:RegisteredOffice2018-01-012018-12-31083396502018-12-31083396502017-12-3108339650core:OtherPropertyPlantEquipment2018-12-3108339650core:OtherPropertyPlantEquipment2017-12-3108339650core:CurrentFinancialInstruments2018-12-3108339650core:CurrentFinancialInstruments2017-12-3108339650core:Non-currentFinancialInstruments2018-12-3108339650core:Non-currentFinancialInstruments2017-12-3108339650core:ShareCapital2018-12-3108339650core:ShareCapital2017-12-3108339650core:RetainedEarningsAccumulatedLosses2018-12-3108339650core:RetainedEarningsAccumulatedLosses2017-12-3108339650core:ShareCapitalOrdinaryShares2018-12-3108339650core:ShareCapitalOrdinaryShares2017-12-3108339650core:FurnitureFittings2018-01-012018-12-3108339650core:MotorVehicles2018-01-012018-12-3108339650core:OtherPropertyPlantEquipment2017-12-3108339650core:OtherPropertyPlantEquipment2018-01-012018-12-3108339650bus:OrdinaryShareClass12018-12-3108339650bus:OrdinaryShareClass12018-01-012018-12-3108339650bus:PrivateLimitedCompanyLtd2018-01-012018-12-3108339650bus:FRS1022018-01-012018-12-3108339650bus:AuditExemptWithAccountantsReport2018-01-012018-12-3108339650bus:SmallCompaniesRegimeForAccounts2018-01-012018-12-3108339650bus:FullAccounts2018-01-012018-12-31xbrli:purexbrli:sharesiso4217:GBP