FR3DOM_LIMITED - Accounts


Company Registration No. 05856572 (England and Wales)
FR3DOM LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018
PAGES FOR FILING WITH REGISTRAR
FR3DOM LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
FR3DOM LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2018
31 December 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
3
8,039
5,336
Current assets
Debtors
4
31,809
28,822
Cash at bank and in hand
306
32,149
32,115
60,971
Creditors: amounts falling due within one year
5
(27,303)
(44,595)
Net current assets
4,812
16,376
Total assets less current liabilities
12,851
21,712
Creditors: amounts falling due after more than one year
6
(9,832)
(20,770)
Provisions for liabilities
(372)
396
Net assets
2,647
1,338
Capital and reserves
Called up share capital
7
1
1
Profit and loss reserves
2,646
1,337
Total equity
2,647
1,338

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

FR3DOM LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2018
31 December 2018
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 30 September 2019
Mr M J Phillips
Director
Company Registration No. 05856572
FR3DOM LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018
- 3 -
1
Accounting policies
Company information

Fr3dom Limited is a private company limited by shares incorporated in England and Wales. The registered office is 53 Kent Road, Southsea, Portsmouth, Hampshire, PO5 3HU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue from product sales is recognised on delivery of the equipment. Revenue from consultancy and other professional services is recognised as the services are performed. Revenue from equipment rental, hardware and software support and maintenance is recognised pro rata to the length of contract. The unrecognised revenue is shown separately in the balance sheet as deferred income.

 

For contracts involving a combination of products and services, revenue is recognised on each element in accordance with the above policy, unless all elements are considered to be interdependent and not separately deliverable, when revenue is recognised on the stage of completion.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
20% - 25% Reducing balance
Fixtures, fittings & equipment
20% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.5
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

FR3DOM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 4 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price including transaction costs.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors are recognised at transaction price.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

FR3DOM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 5 -
1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 4 (2017 - 4).

3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2018
80,242
Additions
5,383
At 31 December 2018
85,625
Depreciation and impairment
At 1 January 2018
74,906
Depreciation charged in the year
2,680
At 31 December 2018
77,586
Carrying amount
At 31 December 2018
8,039
At 31 December 2017
5,336
4
Debtors
2018
2017
Amounts falling due within one year:
£
£
Corporation tax recoverable
5,121
10,852
Other debtors
26,688
17,970
31,809
28,822
FR3DOM LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 6 -
5
Creditors: amounts falling due within one year
2018
2017
£
£
Taxation and social security
16,318
34,520
Other creditors
10,985
10,075
27,303
44,595
6
Creditors: amounts falling due after more than one year
2018
2017
£
£
Other creditors
9,832
20,770
7
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
1 Ordinary share of £1 each
1
1
9
Directors' transactions

An advance to the director of £16,028 is repayable on demand and interest is charged at 2.5%, £15,970 was repaid in the year.

 

2018-12-312018-01-01false30 September 2019CCH SoftwareCCH Accounts Production 2019.300No description of principal activityMr M J Phillips058565722018-01-012018-12-31058565722018-12-31058565722017-12-3105856572core:OtherPropertyPlantEquipment2018-12-3105856572core:OtherPropertyPlantEquipment2017-12-3105856572core:CurrentFinancialInstrumentscore:WithinOneYear2018-12-3105856572core:CurrentFinancialInstrumentscore:WithinOneYear2017-12-3105856572core:CurrentFinancialInstruments2018-12-3105856572core:CurrentFinancialInstruments2017-12-3105856572core:Non-currentFinancialInstruments2018-12-3105856572core:Non-currentFinancialInstruments2017-12-3105856572core:ShareCapital2018-12-3105856572core:ShareCapital2017-12-3105856572core:RetainedEarningsAccumulatedLosses2018-12-3105856572core:RetainedEarningsAccumulatedLosses2017-12-3105856572bus:Director12018-01-012018-12-3105856572core:PlantMachinery2018-01-012018-12-3105856572core:FurnitureFittings2018-01-012018-12-3105856572core:OtherPropertyPlantEquipment2017-12-3105856572core:OtherPropertyPlantEquipment2018-01-012018-12-3105856572core:WithinOneYear2018-12-3105856572core:WithinOneYear2017-12-3105856572bus:PrivateLimitedCompanyLtd2018-01-012018-12-3105856572bus:SmallCompaniesRegimeForAccounts2018-01-012018-12-3105856572bus:FRS1022018-01-012018-12-3105856572bus:AuditExemptWithAccountantsReport2018-01-012018-12-3105856572bus:FullAccounts2018-01-012018-12-31xbrli:purexbrli:sharesiso4217:GBP