ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.196 2018.0.196 2018-12-312018-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2018-01-01 02384041 2018-01-01 2018-12-31 02384041 2017-01-01 2017-12-31 02384041 2018-12-31 02384041 2017-12-31 02384041 2017-01-01 02384041 c:Director2 2018-01-01 2018-12-31 02384041 d:Buildings 2018-01-01 2018-12-31 02384041 d:Buildings 2018-12-31 02384041 d:Buildings 2017-12-31 02384041 d:Buildings d:OwnedOrFreeholdAssets 2018-01-01 2018-12-31 02384041 d:LandBuildings 2018-12-31 02384041 d:LandBuildings 2017-12-31 02384041 d:MotorVehicles 2018-01-01 2018-12-31 02384041 d:OtherPropertyPlantEquipment 2018-12-31 02384041 d:OtherPropertyPlantEquipment 2017-12-31 02384041 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2018-01-01 2018-12-31 02384041 d:OwnedOrFreeholdAssets 2018-01-01 2018-12-31 02384041 d:FreeholdInvestmentProperty 2018-12-31 02384041 d:FreeholdInvestmentProperty 2017-12-31 02384041 d:CurrentFinancialInstruments 2018-12-31 02384041 d:CurrentFinancialInstruments 2017-12-31 02384041 d:CurrentFinancialInstruments d:WithinOneYear 2018-12-31 02384041 d:CurrentFinancialInstruments d:WithinOneYear 2017-12-31 02384041 d:ShareCapital 2018-12-31 02384041 d:ShareCapital 2017-12-31 02384041 d:RetainedEarningsAccumulatedLosses 2018-12-31 02384041 d:RetainedEarningsAccumulatedLosses 2017-12-31 02384041 d:AcceleratedTaxDepreciationDeferredTax 2018-12-31 02384041 d:AcceleratedTaxDepreciationDeferredTax 2017-12-31 02384041 d:RetirementBenefitObligationsDeferredTax 2018-12-31 02384041 d:RetirementBenefitObligationsDeferredTax 2017-12-31 02384041 c:OrdinaryShareClass1 2018-01-01 2018-12-31 02384041 c:OrdinaryShareClass1 2018-12-31 02384041 c:OrdinaryShareClass1 2017-12-31 02384041 c:OrdinaryShareClass2 2018-01-01 2018-12-31 02384041 c:OrdinaryShareClass2 2018-12-31 02384041 c:OrdinaryShareClass2 2017-12-31 02384041 c:OrdinaryShareClass3 2018-01-01 2018-12-31 02384041 c:OrdinaryShareClass3 2018-12-31 02384041 c:OrdinaryShareClass3 2017-12-31 02384041 c:OrdinaryShareClass4 2018-01-01 2018-12-31 02384041 c:OrdinaryShareClass4 2018-12-31 02384041 c:OrdinaryShareClass4 2017-12-31 02384041 c:OrdinaryShareClass5 2018-01-01 2018-12-31 02384041 c:OrdinaryShareClass5 2018-12-31 02384041 c:OrdinaryShareClass5 2017-12-31 02384041 c:FRS102 2018-01-01 2018-12-31 02384041 c:AuditExempt-NoAccountantsReport 2018-01-01 2018-12-31 02384041 c:FullAccounts 2018-01-01 2018-12-31 02384041 c:PrivateLimitedCompanyLtd 2018-01-01 2018-12-31 02384041 c:PublicLimitedCompanyPLCNotQuotedOnAnyExchange 2018-01-01 2018-12-31 02384041 4 2018-01-01 2018-12-31 02384041 6 2018-01-01 2018-12-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 02384041









TREVOR BENTON GROUP LIMITED

UNAUDITED

FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2018

 
TREVOR BENTON GROUP LIMITED
REGISTERED NUMBER: 02384041

BALANCE SHEET
AS AT 31 DECEMBER 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 5 
335,185
347,679

Investments
 6 
67,998
67,998

Investment property
 7 
127,300
127,300

  
530,483
542,977

Current assets
  

Debtors: amounts falling due within one year
 8 
777,997
790,039

Cash at bank and in hand
 9 
31,523
3,408

  
809,520
793,447

Creditors: amounts falling due within one year
 10 
(12,600)
(13,228)

Net current assets
  
 
 
796,920
 
 
780,219

Total assets less current liabilities
  
1,327,403
1,323,196

  

Net assets
  
1,327,403
1,323,196


Capital and reserves
  

Called up share capital 
 12 
5,000
5,000

Profit and loss account
  
1,322,403
1,318,196

  
1,327,403
1,323,196


Page 1

 
TREVOR BENTON GROUP LIMITED
REGISTERED NUMBER: 02384041

BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2018

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Mr A T J Benton
Director

Date: 27 September 2019

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
TREVOR BENTON GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

1.


General information

Trevor Benton Group Limited is a Company limited by shares incorporated in England and Wales within the United Kingdom. The address of the registered office is 33 Station Road, Ely, Cambridgeshire, CB7 4BW. This Company is part of a group.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
TREVOR BENTON GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

2.Accounting policies (continued)

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model, other than investment properties, are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Land and buildings
-
2% straight line
Motor vehicles
-
25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income and Retained Earnings.

 
2.4

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of Income and Retained Earnings.

 
2.5

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of Income and Retained Earnings for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each Balance Sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 4

 
TREVOR BENTON GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

2.Accounting policies (continued)

 
2.8

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Income and Retained Earnings.

 
2.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of Income and Retained Earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.11

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of Income and Retained Earnings in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

Page 5

 
TREVOR BENTON GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

2.Accounting policies (continued)

 
2.12

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.13

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2017 - 3).


4.


Taxation


2018
2017
£
£



Total current tax
-
-

Deferred tax


Origination and reversal of timing differences
(959)
(14,289)

Effect of tax rate on opening liability
-
5,803

Total deferred tax
(959)
(8,486)


Taxation on loss on ordinary activities
(959)
(8,486)
Page 6

 
TREVOR BENTON GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018
 
4.Taxation (continued)


Factors affecting tax charge for the year

There were no factors that affected the tax charge for the year which has been calculated on the profits on ordinary activities before tax at the standard rate of corporation tax in the UK of  19% (2017 - 19%).



5.


Tangible fixed assets





Land and buildings
Other fixed assets
Total

£
£
£



Cost or valuation


At 1 January 2018
372,322
96,300
468,622



At 31 December 2018

372,322
96,300
468,622



Depreciation


At 1 January 2018
44,832
76,111
120,943


Charge for the year on owned assets
7,446
5,048
12,494



At 31 December 2018

52,278
81,159
133,437



Net book value



At 31 December 2018
320,044
15,141
335,185



At 31 December 2017
327,490
20,189
347,679




The net book value of land and buildings may be further analysed as follows:


2018
2017
£
£

Freehold
320,044
327,490

320,044
327,490


Page 7

 
TREVOR BENTON GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

6.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2018
67,998



At 31 December 2018
67,998





7.


Investment property


Freehold investment property

£



Valuation


At 1 January 2018
127,300



At 31 December 2018
127,300

The 2018 valuations were made by the directors, on an open market value for existing use basis.



At 31 December 2018





8.


Debtors

2018
2017
£
£


Trade debtors
7,830
5,220

Amounts owed by group undertakings
639,622
654,223

Other debtors
2
637

Prepayments and accrued income
5,075
5,450

Deferred taxation
125,468
124,509

777,997
790,039


Page 8

 
TREVOR BENTON GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

9.


Cash and cash equivalents

2018
2017
£
£

Cash at bank and in hand
31,523
3,408



10.


Creditors: Amounts falling due within one year

2018
2017
£
£

Amounts owed to group undertakings
148
148

Other creditors
10,580
10,580

Accruals and deferred income
1,872
2,500

12,600
13,228



11.


Deferred taxation




2018
2017


£

£






At beginning of year
124,509
116,023


Charged to profit or loss
959
8,486



At end of year
125,468
124,509

The deferred tax asset is made up as follows:

2018
2017
£
£


Accelerated capital allowances
(2,877)
(3,836)

Provision on intercompany loan write off
128,345
128,345

125,468
124,509

Page 9

 
TREVOR BENTON GROUP LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

12.


Share capital

2018
2017
£
£
Allotted, called up and fully paid



3,000 (2017 - 3,000) Ordinary shares of £1.00 each
3,000
3,000
500 (2017 - 500) Ordinary A shares of £1.00 each
500
500
500 (2017 - 500) Ordinary B shares of £1.00 each
500
500
500 (2017 - 500) Ordinary C shares of £1.00 each
500
500
500 (2017 - 500) Ordinary D shares of £1.00 each
500
500

5,000

5,000


13.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £Nil (2017 - £1,511). No contributions (2017 - £Nil) were payable to the fund at the balance sheet date.


14.


Related party transactions

During the year the company operated loan accounts with the directors of the company. The amount due them at the year end was £5,070 (2017 - £5,070). This loan was interest free and repayable on demand.
During the year the company operated a loan account with Trevor Benton Construction Limited, a subsidiary of the company. The amount due from Trevor Benton Construction Limited at the year end was £639,622 (2017 - £654,222). This loan is interest free and repayable on demand. 
During the year the company operated a loan account with Benton (Ely) Limited, a company under common control. The amount due to Benton (Ely) Limited at the year end was £148 (2017 - £148). This loan is interest free and repayable on demand. 


Page 10