Mann McGowan Fabrications Limited - Period Ending 2018-12-31

Mann McGowan Fabrications Limited - Period Ending 2018-12-31


Mann McGowan Fabrications Limited 01212744 false 2018-01-01 2018-12-31 2018-12-31 The principal activity of the company is the manufacture and sale of intumescent materials Digita Accounts Production Advanced 6.24.8820.0 Software true false 01212744 2018-01-01 2018-12-31 01212744 2018-12-31 01212744 bus:OrdinaryShareClass1 bus:CumulativeShares 2018-12-31 01212744 core:CapitalRedemptionReserve 2018-12-31 01212744 core:RetainedEarningsAccumulatedLosses 2018-12-31 01212744 core:ShareCapital 2018-12-31 01212744 core:CurrentFinancialInstruments 2018-12-31 01212744 core:CurrentFinancialInstruments core:WithinOneYear 2018-12-31 01212744 core:BetweenTwoFiveYears 2018-12-31 01212744 core:WithinOneYear 2018-12-31 01212744 core:FurnitureFittings 2018-12-31 01212744 core:OfficeEquipment 2018-12-31 01212744 core:PlantMachinery 2018-12-31 01212744 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2018-12-31 01212744 core:OtherRelatedParties 2018-12-31 01212744 bus:SmallEntities 2018-01-01 2018-12-31 01212744 bus:AuditExemptWithAccountantsReport 2018-01-01 2018-12-31 01212744 bus:FullAccounts 2018-01-01 2018-12-31 01212744 bus:SmallCompaniesRegimeForAccounts 2018-01-01 2018-12-31 01212744 bus:RegisteredOffice 2018-01-01 2018-12-31 01212744 bus:Director1 2018-01-01 2018-12-31 01212744 bus:Director3 2018-01-01 2018-12-31 01212744 bus:OrdinaryShareClass1 bus:CumulativeShares 2018-01-01 2018-12-31 01212744 bus:PrivateLimitedCompanyLtd 2018-01-01 2018-12-31 01212744 core:FurnitureFittings 2018-01-01 2018-12-31 01212744 core:OfficeEquipment 2018-01-01 2018-12-31 01212744 core:PlantMachinery 2018-01-01 2018-12-31 01212744 1 2018-01-01 2018-12-31 01212744 countries:AllCountries 2018-01-01 2018-12-31 01212744 2017-12-31 01212744 core:FurnitureFittings 2017-12-31 01212744 core:OfficeEquipment 2017-12-31 01212744 core:PlantMachinery 2017-12-31 01212744 2017-01-01 2017-12-31 01212744 2017-12-31 01212744 bus:OrdinaryShareClass1 bus:CumulativeShares 2017-12-31 01212744 core:CapitalRedemptionReserve 2017-12-31 01212744 core:RetainedEarningsAccumulatedLosses 2017-12-31 01212744 core:ShareCapital 2017-12-31 01212744 core:CurrentFinancialInstruments 2017-12-31 01212744 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 01212744 core:BetweenTwoFiveYears 2017-12-31 01212744 core:WithinOneYear 2017-12-31 01212744 core:FurnitureFittings 2017-12-31 01212744 core:OfficeEquipment 2017-12-31 01212744 core:PlantMachinery 2017-12-31 01212744 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2017-12-31 01212744 core:OtherRelatedParties 2017-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 01212744

Mann McGowan Fabrications Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2018

Roffe Swayne
Ashcombe Court
Woolsack Way
Godalming
Surrey
GU7 1LQ

 

Mann McGowan Fabrications Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 7

 

Mann McGowan Fabrications Limited

Company Information

Directors

J A Scott

R A Smith

Registered office

Unit 4
Brook Trading Estate
Deadbrook Lane
Aldershot
Hampshire
GU12 4XB

Accountants

Roffe Swayne
Ashcombe Court
Woolsack Way
Godalming
Surrey
GU7 1LQ

 

Mann McGowan Fabrications Limited

(Registration number: 01212744)
Balance Sheet as at 31 December 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

4

120,608

83,649

Current assets

 

Stocks

5

230,654

173,280

Debtors

6

607,072

512,386

Cash at bank and in hand

 

81,405

85,603

 

919,131

771,269

Creditors: Amounts falling due within one year

7

(643,293)

(506,387)

Net current assets

 

275,838

264,882

Net assets

 

396,446

348,531

Capital and reserves

 

Called up share capital

8

24,500

24,500

Capital redemption reserve

10,460

10,460

Profit and loss account

361,486

313,571

Total equity

 

396,446

348,531

For the financial year ending 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 30 September 2019 and signed on its behalf by:
 

J A Scott
Director

 

Mann McGowan Fabrications Limited

Notes to the Financial Statements for the Year Ended 31 December 2018

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 4
Brook Trading Estate
Deadbrook Lane
Aldershot
Hampshire
GU12 4XB

2

Accounting policies

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention.

Summary of disclosure exemptions

The company has taken advantage of the exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group..

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Mann McGowan Fabrications Limited

Notes to the Financial Statements for the Year Ended 31 December 2018

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

33% on cost

Fixtures and fittings

20% on cost

Plant and machinery

10% on cost

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Mann McGowan Fabrications Limited

Notes to the Financial Statements for the Year Ended 31 December 2018

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 22 (2017 - 19).

4

Tangible assets

Fixtures and fittings
 £

Office equipment
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 January 2018

55,892

53,462

536,101

645,455

Additions

12,211

1,121

39,777

53,109

At 31 December 2018

68,103

54,583

575,878

698,564

Depreciation

At 1 January 2018

48,831

49,181

463,795

561,807

Charge for the year

2,480

1,954

11,715

16,149

At 31 December 2018

51,311

51,135

475,510

577,956

Carrying amount

At 31 December 2018

16,792

3,448

100,368

120,608

At 31 December 2017

7,061

4,281

72,307

83,649

5

Stocks

2018
£

2017
£

Raw materials

164,927

124,308

Work in progress

2,597

369

Finished goods and goods for resale

63,130

48,603

230,654

173,280

6

Debtors

2018
£

2017
£

Trade debtors

417,732

459,844

Other debtors

155,632

17,152

Prepayments

33,708

35,390

Total current trade and other debtors

607,072

512,386

 

Mann McGowan Fabrications Limited

Notes to the Financial Statements for the Year Ended 31 December 2018

7

Creditors

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

9

1,177

1,176

Trade creditors

 

432,400

329,178

Amounts owed to group undertakings and undertakings in which the company has a participating interest

12

126,610

92,025

Directors current account

 

11,229

20,220

Taxation and social security

 

27,609

22,739

Other creditors

 

9,350

2,488

Corporation tax control

 

6,908

10,742

Accruals

 

28,010

27,819

 

643,293

506,387

8

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary shares of £1 each

24,500

24,500

24,500

24,500

         

9

Loans and borrowings

2018
£

2017
£

Current loans and borrowings

Bank overdrafts

1,177

1,176

10

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2018
£

2017
£

Not later than one year

69,960

82,735

Later than one year and not later than five years

7,606

77,566

77,566

160,301

 

Mann McGowan Fabrications Limited

Notes to the Financial Statements for the Year Ended 31 December 2018

11

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet undertaken on behalf of any parent undertaking or any fellow subsidiary undertaking is £Nil (2017 - £17,320).

12

Related party transactions

Income and receivables from related parties

2018

Other related parties
£

Amounts receivable from related party

154,832

2017

Other related parties
£

Amounts receivable from related party

17,152

Expenditure with and payables to related parties

2018

Key management
£

Amounts payable to related party

11,229

2017

Key management
£

Amounts payable to related party

20,220

13

Parent and ultimate parent undertaking

The company's immediate parent is Mann McGowan Group Limited, incorporated in England and Wales.