SUSTAINABLE_ENERGY_LIMITE - Accounts


Company Registration No. 03548094 (England and Wales)
SUSTAINABLE ENERGY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018
PAGES FOR FILING WITH REGISTRAR
SUSTAINABLE ENERGY LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
SUSTAINABLE ENERGY LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2018
31 December 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Intangible assets
3
2,877
5,264
Tangible assets
4
61,799
41,960
64,676
47,224
Current assets
Debtors
5
420,289
474,420
Cash at bank and in hand
379,915
158,148
800,204
632,568
Creditors: amounts falling due within one year
6
(250,762)
(157,360)
Net current assets
549,442
475,208
Total assets less current liabilities
614,118
522,432
Provisions for liabilities
(7,840)
(5,418)
Net assets
606,278
517,014
Capital and reserves
Called up share capital
7
700
700
Other reserves
49,982
49,982
Profit and loss reserves
555,596
466,332
Total equity
606,278
517,014

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

SUSTAINABLE ENERGY LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2018
31 December 2018
- 2 -

For the financial year ended 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 27 September 2019 and are signed on its behalf by:
Dr G J Gallagher
Director
Company Registration No. 03548094
SUSTAINABLE ENERGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018
- 3 -
1
Accounting policies
Company information

Sustainable Energy Limited is a private company limited by shares incorporated in England and Wales. The registered office is 9 Drake Walk, Brigantine Place, Cardiff, South Glamorgan, United Kingdom, CF10 4AN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover and revenue recognition

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business and is shown net of VAT. Revenue is recognised in the period to which it relates.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Development of smart energy monitoring system
- Straight line over 5 years
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

SUSTAINABLE ENERGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
- Straight line over 10 years
Plant and equipment
- 25% straight line
Fixtures and fittings
- 25% straight line
Computers
- 25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

SUSTAINABLE ENERGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 5 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

SUSTAINABLE ENERGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Pension costs and other post-retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

1.11
Employee benefits - share-based payments

Sustainable Group Limited (parent) provides a share-based payment arrangement, being an Enterprise Management Incentive scheme for certain employees. Where the company is charged for the cost of share-based payment arrangements, the amounts are treated as reduction in the capital contribution. If the amount charged is in excess of the share-based payment charge, the company treats the excess as a notional distribution and charges this to retained earnings.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 11 (2017 - 10).

SUSTAINABLE ENERGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 7 -
3
Intangible fixed assets
Development of smart energy monitoring system
£
Cost
At 1 January 2018 and 31 December 2018
90,035
Amortisation and impairment
At 1 January 2018
84,771
Amortisation charged for the year
2,387
At 31 December 2018
87,158
Carrying amount
At 31 December 2018
2,877
At 31 December 2017
5,264
4
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
£
Cost
At 1 January 2018
30,420
1,545
14,843
27,233
74,041
Additions
19,057
-
4,397
7,436
30,890
At 31 December 2018
49,477
1,545
19,240
34,669
104,931
Depreciation and impairment
At 1 January 2018
2,977
933
5,610
22,561
32,081
Depreciation charged in the year
4,299
249
3,690
2,813
11,051
At 31 December 2018
7,276
1,182
9,300
25,374
43,132
Carrying amount
At 31 December 2018
42,201
363
9,940
9,295
61,799
At 31 December 2017
27,443
612
9,233
4,672
41,960
SUSTAINABLE ENERGY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 8 -
5
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
257,889
260,242
Corporation tax recoverable
32,100
32,100
Amounts owed by group undertakings
655
11,133
Other debtors
129,645
170,945
420,289
474,420
6
Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
33,658
35,050
Amounts owed to group undertakings
70,334
458
Corporation tax
64,461
22,276
Other taxation and social security
78,668
89,782
Other creditors
3,641
9,794
250,762
157,360
7
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
700 Ordinary of £1 each
700
700
8
Operating lease commitments
Lessee

As at 31 December 2018, the total operating lease commitments amounted to £221,954 (2017: £254,868), payable over the next 8 years.

 

Lessor

As at 31 December 2018, the company had contracted with tenants total operating lease payments of £50,306 (2017: £68,061), receivable over the next 3 years.

2018-12-312018-01-01falseCCH SoftwareCCH Accounts Production 2019.200No description of principal activity27 September 2019Dr G J GallagherMiss C M WoodmanMiss C M Woodman035480942018-01-012018-12-31035480942018-12-31035480942017-12-3103548094core:DevelopmentCostsCapitalisedDevelopmentExpenditure2018-12-3103548094core:DevelopmentCostsCapitalisedDevelopmentExpenditure2017-12-3103548094core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-12-3103548094core:PlantMachinery2018-12-3103548094core:FurnitureFittings2018-12-3103548094core:ComputerEquipment2018-12-3103548094core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-12-3103548094core:PlantMachinery2017-12-3103548094core:FurnitureFittings2017-12-3103548094core:ComputerEquipment2017-12-3103548094core:CurrentFinancialInstruments2018-12-3103548094core:CurrentFinancialInstruments2017-12-3103548094core:ShareCapital2018-12-3103548094core:ShareCapital2017-12-3103548094core:OtherMiscellaneousReserve2018-12-3103548094core:OtherMiscellaneousReserve2017-12-3103548094core:RetainedEarningsAccumulatedLosses2018-12-3103548094core:RetainedEarningsAccumulatedLosses2017-12-3103548094bus:Director12018-01-012018-12-3103548094core:IntangibleAssetsOtherThanGoodwill2018-01-012018-12-3103548094core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-01-012018-12-3103548094core:PlantMachinery2018-01-012018-12-3103548094core:FurnitureFittings2018-01-012018-12-3103548094core:ComputerEquipment2018-01-012018-12-3103548094core:DevelopmentCostsCapitalisedDevelopmentExpenditure2017-12-3103548094core:DevelopmentCostsCapitalisedDevelopmentExpenditure2018-01-012018-12-3103548094core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-12-3103548094core:PlantMachinery2017-12-3103548094core:FurnitureFittings2017-12-3103548094core:ComputerEquipment2017-12-31035480942017-12-3103548094bus:PrivateLimitedCompanyLtd2018-01-012018-12-3103548094bus:FRS1022018-01-012018-12-3103548094bus:AuditExemptWithAccountantsReport2018-01-012018-12-3103548094bus:SmallCompaniesRegimeForAccounts2018-01-012018-12-3103548094bus:Director22018-01-012018-12-3103548094bus:CompanySecretary12018-01-012018-12-3103548094bus:FullAccounts2018-01-012018-12-31xbrli:purexbrli:sharesiso4217:GBP