Lilena Care Home Cornwall Limited - Period Ending 2019-04-30

Lilena Care Home Cornwall Limited - Period Ending 2019-04-30


Lilena Care Home Cornwall Limited 11510212 false 2018-08-10 2019-04-30 2019-04-30 The principal activity of the company is Residential care activities for the elderly and disabled Digita Accounts Production Advanced 6.24.8820.0 Software true true 11510212 2018-08-10 2019-04-30 11510212 2019-04-30 11510212 bus:OrdinaryShareClass1 2019-04-30 11510212 core:RetainedEarningsAccumulatedLosses 2019-04-30 11510212 core:ShareCapital 2019-04-30 11510212 core:CurrentFinancialInstruments 2019-04-30 11510212 core:CurrentFinancialInstruments core:WithinOneYear 2019-04-30 11510212 core:Non-currentFinancialInstruments core:AfterOneYear 2019-04-30 11510212 core:Goodwill 2019-04-30 11510212 core:FurnitureFittingsToolsEquipment 2019-04-30 11510212 core:LandBuildings 2019-04-30 11510212 bus:SmallEntities 2018-08-10 2019-04-30 11510212 bus:AuditExemptWithAccountantsReport 2018-08-10 2019-04-30 11510212 bus:FullAccounts 2018-08-10 2019-04-30 11510212 bus:SmallCompaniesRegimeForAccounts 2018-08-10 2019-04-30 11510212 bus:RegisteredOffice 2018-08-10 2019-04-30 11510212 bus:Director4 2018-08-10 2019-04-30 11510212 bus:OrdinaryShareClass1 2018-08-10 2019-04-30 11510212 bus:PrivateLimitedCompanyLtd 2018-08-10 2019-04-30 11510212 core:Goodwill 2018-08-10 2019-04-30 11510212 core:FurnitureFittings 2018-08-10 2019-04-30 11510212 core:FurnitureFittingsToolsEquipment 2018-08-10 2019-04-30 11510212 core:LandBuildings 2018-08-10 2019-04-30 11510212 core:AllAssociates 2018-08-10 2019-04-30 11510212 core:ParentEntities 2018-08-10 2019-04-30 11510212 1 2018-08-10 2019-04-30 11510212 countries:UnitedKingdom 2018-08-10 2019-04-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 11510212

Lilena Care Home Cornwall Limited

Annual Report and Unaudited Financial Statements

for the Period from 10 August 2018 to 30 April 2019

 

Lilena Care Home Cornwall Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 8

 

Lilena Care Home Cornwall Limited

(Registration number: 11510212)
Balance Sheet as at 30 April 2019

Note

2019
£

Fixed assets

 

Intangible assets

4

80,386

Tangible assets

5

626,307

 

706,693

Current assets

 

Stocks

6

500

Debtors

7

62,403

Cash at bank and in hand

 

32,662

 

95,565

Creditors: Amounts falling due within one year

8

(11,290)

Net current assets

 

84,275

Total assets less current liabilities

 

790,968

Creditors: Amounts falling due after more than one year

8

(728,333)

Provisions for liabilities

(6,169)

Net assets

 

56,466

Capital and reserves

 

Called up share capital

100

Profit and loss account

56,366

Total equity

 

56,466

 

Lilena Care Home Cornwall Limited

(Registration number: 11510212)
Balance Sheet as at 30 April 2019

For the financial period ending 30 April 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 10 September 2019 and signed on its behalf by:
 

.........................................

M Westmore
Director

 

Lilena Care Home Cornwall Limited

Notes to the Financial Statements for the Period from 10 August 2018 to 30 April 2019

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
Brimscombe Farm Brimscombe Hill
Brimscombe
Stroud
Gloucestershire
GL5 2QW

These financial statements were authorised for issue by the Board on 10 September 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Lilena Care Home Cornwall Limited

Notes to the Financial Statements for the Period from 10 August 2018 to 30 April 2019

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture, fittings & equipment

15% reducing balance

Freehold land and buldings

Nil

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10 years straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Lilena Care Home Cornwall Limited

Notes to the Financial Statements for the Period from 10 August 2018 to 30 April 2019

Stocks

Stocks are stated at the lower of cost and estimated selling price.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the period, was 9.

 

Lilena Care Home Cornwall Limited

Notes to the Financial Statements for the Period from 10 August 2018 to 30 April 2019

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

Additions

83,881

83,881

At 30 April 2019

83,881

83,881

Amortisation

Amortisation charge

3,495

3,495

At 30 April 2019

3,495

3,495

Carrying amount

At 30 April 2019

80,386

80,386

5

Tangible assets

Freehold land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

Additions

589,736

38,912

628,648

At 30 April 2019

589,736

38,912

628,648

Depreciation

Charge for the period

-

2,341

2,341

At 30 April 2019

-

2,341

2,341

Carrying amount

At 30 April 2019

589,736

36,571

626,307

The directors are of the opinion that the cost stated in the accounts is an accurate valuation of freehold land and property at the period end. The decision not to depreciate freehold buildings is based on the value spent in general maintenance and upkeep of land and buildings.

6

Stocks

2019
£

Other inventories

500

 

Lilena Care Home Cornwall Limited

Notes to the Financial Statements for the Period from 10 August 2018 to 30 April 2019

7

Debtors

2019
£

Trade debtors

58,803

Other debtors

880

Prepayments and accrued income

2,720

Total current trade and other debtors

62,403

8

Creditors

Creditors: amounts falling due within one year

2019
£

Due within one year

Trade creditors

82

Taxation and social security

8,068

Accruals and deferred income

3,140

11,290

The company has a debenture in place by way of fixed and floating charges in favour of Santander UK plc.

Creditors: amounts falling due after more than one year

Note

2019
£

Due after one year

 

Amounts owed to related parties

10

728,333

9

Share capital

Allotted, called up and fully paid shares

 

2019

 

No.

£

Ordinary shares of £1 each

100

100

     

During the period the following shares were allotted:

100 Ordinary shares were allotted at par value.

 

Lilena Care Home Cornwall Limited

Notes to the Financial Statements for the Period from 10 August 2018 to 30 April 2019

10

Related party transactions

Loans from related parties

2019

Parent
£

Associates
£

Advanced

699,601

28,732

Terms of loans from related parties

Interest is charged at commercial rates on the loans from parent and associate companies. The parent and associate loans are not due for repayment in a period of less than 1 year.
 

11

Parent and ultimate parent undertaking

The company's immediate parent is JAMMAC Group Limited, incorporated in England and Wales.

 The ultimate controlling party is M Westmore and C M Westmore.