ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.196 2018.0.196 2018-08-312018-08-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseNo description of principal activityfalse2017-09-01 9714511 2017-09-01 2018-08-31 9714511 2016-09-01 2017-08-31 9714511 2018-08-31 9714511 2017-08-31 9714511 c:Director1 2017-09-01 2018-08-31 9714511 d:FurnitureFittings 2017-09-01 2018-08-31 9714511 d:FurnitureFittings 2018-08-31 9714511 d:FurnitureFittings 2017-08-31 9714511 d:FurnitureFittings d:OwnedOrFreeholdAssets 2017-09-01 2018-08-31 9714511 d:OfficeEquipment 2017-09-01 2018-08-31 9714511 d:OfficeEquipment 2018-08-31 9714511 d:OfficeEquipment 2017-08-31 9714511 d:OfficeEquipment d:OwnedOrFreeholdAssets 2017-09-01 2018-08-31 9714511 d:OwnedOrFreeholdAssets 2017-09-01 2018-08-31 9714511 d:CurrentFinancialInstruments 2018-08-31 9714511 d:CurrentFinancialInstruments 2017-08-31 9714511 d:Non-currentFinancialInstruments 2018-08-31 9714511 d:Non-currentFinancialInstruments 2017-08-31 9714511 d:CurrentFinancialInstruments d:WithinOneYear 2018-08-31 9714511 d:CurrentFinancialInstruments d:WithinOneYear 2017-08-31 9714511 d:Non-currentFinancialInstruments d:AfterOneYear 2018-08-31 9714511 d:Non-currentFinancialInstruments d:AfterOneYear 2017-08-31 9714511 d:ShareCapital 2018-08-31 9714511 d:ShareCapital 2017-08-31 9714511 d:RetainedEarningsAccumulatedLosses 2018-08-31 9714511 d:RetainedEarningsAccumulatedLosses 2017-08-31 9714511 c:FRS102 2017-09-01 2018-08-31 9714511 c:AuditExempt-NoAccountantsReport 2017-09-01 2018-08-31 9714511 c:FullAccounts 2017-09-01 2018-08-31 9714511 c:PrivateLimitedCompanyLtd 2017-09-01 2018-08-31 iso4217:GBP xbrli:pure

Registered number: 9714511









SHINE CREATIVE SOLUTIONS LTD








FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 AUGUST 2018

 
SHINE CREATIVE SOLUTIONS LTD
REGISTERED NUMBER: 9714511

BALANCE SHEET
AS AT 31 AUGUST 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,835
666

  
1,835
666

Current assets
  

Debtors: amounts falling due within one year
 5 
219,430
180,371

Cash at bank and in hand
 6 
-
105,435

  
219,430
285,806

Creditors: amounts falling due within one year
 7 
(437,297)
(355,694)

Net current liabilities
  
 
 
(217,867)
 
 
(69,888)

Total assets less current liabilities
  
(216,032)
(69,222)

Creditors: amounts falling due after more than one year
  
(152,943)
-

  

Net liabilities
  
(368,975)
(69,222)


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
(369,075)
(69,322)

  
(368,975)
(69,222)


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 10 September 2019.

Page 1

 
SHINE CREATIVE SOLUTIONS LTD
REGISTERED NUMBER: 9714511
    
BALANCE SHEET (CONTINUED)
AS AT 31 AUGUST 2018




R Slater
Director

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
SHINE CREATIVE SOLUTIONS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2018

1.


General information

Shine Creative Solutions Ltd is a private company limited by shares, incorporated in England.  The company's registered office is 28 Minchenden Crescent, London N14 7EL.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis on the assumption that the company's directors, suppliers and other creditors will continue to provide the necessary support to enable the company to continue to trade for the foreseeable future. The company is also in advanced talks with potential investors. In addition, the company' management expects the company to be profitable for the year to 31 August 2019.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of comprehensive income except when deferred in other comprehensive income as qualifying cash flow hedges.

Page 3

 
SHINE CREATIVE SOLUTIONS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2018

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of comprehensive income on a straight line basis over the lease term.

 
2.6

Finance costs

Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Borrowing costs

All borrowing costs are recognised in the Statement of comprehensive income in the year in which they are incurred.

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
SHINE CREATIVE SOLUTIONS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2018

2.Accounting policies (continued)

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, .

Depreciation is provided on the following basis:

Fixtures and fittings
-
15%
Reducing balance method
Office equipment
-
33%
Straight line method

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

 
2.10

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 9 (2017 - 7).

Page 5

 
SHINE CREATIVE SOLUTIONS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2018

4.


Tangible fixed assets





Fixtures and fittings
Office equipment
Total

£
£
£



Cost or valuation


At 1 September 2017
-
2,000
2,000


Additions
600
1,988
2,588



At 31 August 2018

600
3,988
4,588



Depreciation


At 1 September 2017
-
1,334
1,334


Charge for the year on owned assets
90
1,329
1,419



At 31 August 2018

90
2,663
2,753



Net book value



At 31 August 2018
510
1,325
1,835



At 31 August 2017
-
666
666


5.


Debtors

2018
2017
£
£


Trade debtors
215,330
40,450

Other debtors
4,100
39,347

Prepayments and accrued income
-
100,574

219,430
180,371


Page 6

 
SHINE CREATIVE SOLUTIONS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2018

6.


Cash and cash equivalents

2018
2017
£
£

Cash at bank and in hand
-
105,435

Less: bank overdrafts
(35,097)
-

(35,097)
105,435



7.


Creditors: Amounts falling due within one year

2018
2017
£
£

Bank overdrafts
35,097
-

Bank loans
58,301
-

Trade creditors
147,649
259,141

Other taxation and social security
48,276
7,393

Other creditors
19,009
89,149

Accruals and deferred income
128,965
11

437,297
355,694



8.


Creditors: Amounts falling due after more than one year

2018
2017
£
£

Other creditors
152,943
-

152,943
-


 
Page 7