Waltons Publications Limited - Period Ending 2019-05-31

Waltons Publications Limited - Period Ending 2019-05-31


Waltons Publications Limited 09037940 false 2018-06-01 2019-05-31 2019-05-31 The principal activity of the company is Publishing of consumer and business journals and periodicals Digita Accounts Production Advanced 6.24.8820.0 Software true 09037940 2018-06-01 2019-05-31 09037940 2019-05-31 09037940 bus:OrdinaryShareClass1 2019-05-31 09037940 core:RetainedEarningsAccumulatedLosses 2019-05-31 09037940 core:ShareCapital 2019-05-31 09037940 core:CurrentFinancialInstruments 2019-05-31 09037940 core:CurrentFinancialInstruments core:WithinOneYear 2019-05-31 09037940 core:Non-currentFinancialInstruments 2019-05-31 09037940 core:Non-currentFinancialInstruments core:AfterOneYear 2019-05-31 09037940 core:Goodwill 2019-05-31 09037940 core:LandBuildings core:LongLeaseholdAssets 2019-05-31 09037940 core:OfficeEquipment 2019-05-31 09037940 bus:SmallEntities 2018-06-01 2019-05-31 09037940 bus:AuditExemptWithAccountantsReport 2018-06-01 2019-05-31 09037940 bus:FullAccounts 2018-06-01 2019-05-31 09037940 bus:SmallCompaniesRegimeForAccounts 2018-06-01 2019-05-31 09037940 bus:RegisteredOffice 2018-06-01 2019-05-31 09037940 bus:Director2 2018-06-01 2019-05-31 09037940 bus:OrdinaryShareClass1 2018-06-01 2019-05-31 09037940 bus:PrivateLimitedCompanyLtd 2018-06-01 2019-05-31 09037940 core:Goodwill 2018-06-01 2019-05-31 09037940 core:FurnitureFittings 2018-06-01 2019-05-31 09037940 core:LandBuildings core:LongLeaseholdAssets 2018-06-01 2019-05-31 09037940 core:LeaseholdImprovements 2018-06-01 2019-05-31 09037940 core:MotorVehicles 2018-06-01 2019-05-31 09037940 core:OfficeEquipment 2018-06-01 2019-05-31 09037940 countries:England 2018-06-01 2019-05-31 09037940 2018-05-31 09037940 core:Goodwill 2018-05-31 09037940 core:LandBuildings core:LongLeaseholdAssets 2018-05-31 09037940 core:OfficeEquipment 2018-05-31 09037940 2017-06-01 2018-05-31 09037940 2018-05-31 09037940 bus:OrdinaryShareClass1 2018-05-31 09037940 core:RetainedEarningsAccumulatedLosses 2018-05-31 09037940 core:ShareCapital 2018-05-31 09037940 core:CurrentFinancialInstruments 2018-05-31 09037940 core:CurrentFinancialInstruments core:WithinOneYear 2018-05-31 09037940 core:Non-currentFinancialInstruments 2018-05-31 09037940 core:Non-currentFinancialInstruments core:AfterOneYear 2018-05-31 09037940 core:Goodwill 2018-05-31 09037940 core:LandBuildings core:LongLeaseholdAssets 2018-05-31 09037940 core:OfficeEquipment 2018-05-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09037940

Waltons Publications Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 May 2019

 

Waltons Publications Limited

Contents

Balance Sheet

1

Notes to the Financial Statements

2 to 6

 

Waltons Publications Limited

(Registration number: 09037940)
Balance Sheet as at 31 May 2019

Note

2019
£

2018
£

Fixed assets

 

Intangible assets

4

147,128

156,936

Tangible assets

5

28,992

33,732

 

176,120

190,668

Current assets

 

Debtors

6

117,339

97,676

Cash at bank and in hand

 

21

159

 

117,360

97,835

Creditors: Amounts falling due within one year

7

(94,362)

(97,744)

Net current assets

 

22,998

91

Total assets less current liabilities

 

199,118

190,759

Creditors: Amounts falling due after more than one year

7

(160,046)

(172,046)

Provisions for liabilities

(1,456)

(2,125)

Net assets

 

37,616

16,588

Capital and reserves

 

Called up share capital

8

100

100

Profit and loss account

37,516

16,488

Total equity

 

37,616

16,588

For the financial year ending 31 May 2019 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 1 October 2019 and signed on its behalf by:
 

.........................................

G Cooper
Director

 

Waltons Publications Limited

Notes to the Financial Statements for the Year Ended 31 May 2019

1

General information

The company is a private company limited by share capital incorporated in England and the company registration number is 09037940.

The address of its registered office is:
46 Heneage Road
Grimsby
North East Lincolnshire
DN32 9ES

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

These financial statements have been presented in sterling and have been rounded to the nearest pound.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Waltons Publications Limited

Notes to the Financial Statements for the Year Ended 31 May 2019

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

20% straight line

Leasehold improvements

5% straight line

Furniture, fittings and equipment

12 - 33% straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis over its useful economic life which the directors consider to be 20 years.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 18 (2018 - 17).

 

Waltons Publications Limited

Notes to the Financial Statements for the Year Ended 31 May 2019

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 June 2018

196,168

196,168

At 31 May 2019

196,168

196,168

Amortisation

At 1 June 2018

39,232

39,232

Amortisation charge

9,808

9,808

At 31 May 2019

49,040

49,040

Carrying amount

At 31 May 2019

147,128

147,128

At 31 May 2018

156,936

156,936

5

Tangible assets

Long leasehold land and buildings
£

Office equipment
£

Total
£

Cost or valuation

At 1 June 2018

24,378

32,101

56,479

At 31 May 2019

24,378

32,101

56,479

Depreciation

At 1 June 2018

1,829

20,918

22,747

Charge for the year

1,219

3,521

4,740

At 31 May 2019

3,048

24,439

27,487

Carrying amount

At 31 May 2019

21,330

7,662

28,992

At 31 May 2018

22,549

11,183

33,732

Included within the net book value of land and buildings above is £21,330 (2018 - £22,549) in respect of long leasehold land and buildings.
 

 

Waltons Publications Limited

Notes to the Financial Statements for the Year Ended 31 May 2019

6

Debtors

2019
£

2018
£

Trade debtors

116,412

97,676

Other debtors

927

-

Total current trade and other debtors

117,339

97,676

7

Creditors

Creditors: amounts falling due within one year

Note

2019
£

2018
£

Due within one year

 

Bank loans and overdrafts

9

22,255

37,780

Trade creditors

 

20,406

12,355

Taxation and social security

 

2,416

16,488

Other creditors

 

45,785

27,621

Accruals and deferred income

 

3,500

3,500

 

94,362

97,744

Due after one year

 

Loans and borrowings

9

155,434

159,434

Other non-current financial liabilities

 

4,612

12,612

 

160,046

172,046

8

Share capital

Allotted, called up and fully paid shares

 

2019

2018

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         

9

Loans and borrowings

2019
£

2018
£

Non-current loans and borrowings

Other borrowings

155,434

159,434

 

Waltons Publications Limited

Notes to the Financial Statements for the Year Ended 31 May 2019

2019
£

2018
£

Current loans and borrowings

Bank overdrafts

22,255

37,780

Other borrowings

37,282

25,436

59,537

63,216

10

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £12,206 (2018 - £12,206).