BROAD_CAIRN_INVESTMENTS_L - Accounts


Company Registration No. SC315262 (Scotland)
BROAD CAIRN INVESTMENTS LIMITED
DIRECTORS' REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 DECEMBER 2018
PAGES FOR FILING WITH REGISTRAR
BROAD CAIRN INVESTMENTS LIMITED
COMPANY INFORMATION
Directors
Mr W N Cordiner
Mr R J Gordon
Mr C B Manderson (Resigned 2 April 2019)
Company number
SC315262
Registered office
Union Plaza (6th Floor)
1 Union Wynd
Aberdeen
AB10 1DQ
BROAD CAIRN INVESTMENTS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
BROAD CAIRN INVESTMENTS LIMITED
BALANCE SHEET
AS AT
30 DECEMBER 2018
30 December 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Investments
3
643,025
643,025
Current assets
Debtors
5
340,124
342,124
Cash at bank and in hand
1,512
167
341,636
342,291
Creditors: amounts falling due within one year
6
(270,920)
(11,522)
Net current assets
70,716
330,769
Total assets less current liabilities
713,741
973,794
Creditors: amounts falling due after more than one year
7
(1,390,489)
(1,999,849)
Net liabilities
(676,748)
(1,026,055)
Capital and reserves
Called up share capital
355
355
Share premium account
883,104
883,104
Profit and loss reserves
(1,560,207)
(1,909,514)
Total equity
(676,748)
(1,026,055)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

BROAD CAIRN INVESTMENTS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 DECEMBER 2018
30 December 2018
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 25 September 2019 and are signed on its behalf by:
MR W N CORDINER
MR R J GORDON
Mr W N Cordiner
Mr R J Gordon
Director
Director
Company Registration No. SC315262
BROAD CAIRN INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 DECEMBER 2018
- 3 -
1
Accounting policies
Company information

Broad Cairn Investments Limited is a private company limited by shares incorporated in Scotland. The registered office is Union Plaza (6th Floor), 1 Union Wynd, Aberdeen, AB10 1DQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The company has recorded a profit before taxation during the period of £349,000 however there is an overall excess of liabilities over assets of £677,000 at 30 December 2018. Included within creditors falling due in greater than one year are amounts totalling in excess of £1,390,000 due to the directors or entities controlled by the directors. It has been agreed that these loans will not be repaid to the detriment of any third parties.

 

The directors, having made due and careful enquiry, are of the opinion that the company will have adequate working capital to execute its operations over the next 12 months.

 

Taking into account the above, on this basis, the directors believe it is appropriate that the financial statements are to be prepared on the going concern basis and the company can continue as a going concern, meeting its obligations and liabilities as they fall due.

1.3
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.4
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.5
Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors and loans from group companies. These are measured at amortised cost and are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

BROAD CAIRN INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2018
1
Accounting policies
(Continued)
- 4 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 3 (2017 - 3).

3
Fixed asset investments
2018
2017
£
£
Investments
643,025
643,025
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 30 December 2017 & 30 December 2018
643,025
Carrying amount
At 30 December 2018
643,025
At 30 December 2017
643,025
BROAD CAIRN INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2018
- 5 -
4
Subsidiaries

Details of the company's subsidiaries at 30 December 2018 are as follows:

Name of undertaking
Nature of business
Class of
% Held
shares held
Direct
Indirect
Broad Cairn Services Ltd
Investment and management company
Ordinary
100.00
Registered Office address:
Union Plaza, 6th Floor, 1 Union Wynd, Aberdeen, AB10 1DQ
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Profit/(Loss)
Capital and Reserves
£
£
Broad Cairn Services Ltd
(132,550)
212,758
5
Debtors
2018
2017
Amounts falling due within one year:
£
£
Other debtors
340,124
342,124
6
Creditors: amounts falling due within one year
2018
2017
£
£
Corporation tax
(144)
-
Other creditors
-
11,522
Accruals and deferred income
271,064
-
270,920
11,522
7
Creditors: amounts falling due after more than one year
2018
2017
£
£
Other creditors
1,390,489
1,999,849
8
Related party transactions
BROAD CAIRN INVESTMENTS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 DECEMBER 2018
8
Related party transactions
(Continued)
- 6 -

The following amounts were outstanding at the reporting end date:

2018
2017
Amounts due to related parties
£
£
Other entities with directors' control
1,390,489
1,999,849
Directors
569,164
-
1,959,653
1,999,849
2018
2017
Amounts due from related parties
£
£
Due from subsidiary company
340,124
342,124
2018-12-302017-12-31falseCCH SoftwareCCH Accounts Production 2019.200No description of principal activity25 September 2019Mr W N CordinerMr C B MandersonMr R J GordonSC3152622017-12-312018-12-30SC315262bus:Director12017-12-312018-12-30SC315262bus:Director42017-12-312018-12-30SC315262bus:Director22017-12-312018-12-30SC315262bus:Director32017-12-312018-12-30SC315262bus:RegisteredOffice2017-12-312018-12-30SC3152622018-12-30SC3152622017-12-30SC315262core:CurrentFinancialInstruments2018-12-30SC315262core:CurrentFinancialInstruments2017-12-30SC315262core:Non-currentFinancialInstruments2018-12-30SC315262core:Non-currentFinancialInstruments2017-12-30SC315262core:ShareCapital2018-12-30SC315262core:ShareCapital2017-12-30SC315262core:SharePremium2018-12-30SC315262core:SharePremium2017-12-30SC315262core:RetainedEarningsAccumulatedLosses2018-12-30SC315262core:RetainedEarningsAccumulatedLosses2017-12-30SC3152622016-12-312017-12-30SC315262core:Subsidiary12017-12-312018-12-30SC315262core:Subsidiary112017-12-312018-12-30SC315262core:Subsidiary122017-12-312018-12-30SC315262core:RetainedEarningsAccumulatedLosses2017-12-312018-12-30SC315262core:ShareCapital2017-12-312018-12-30SC315262bus:PrivateLimitedCompanyLtd2017-12-312018-12-30SC315262bus:FRS1022017-12-312018-12-30SC315262bus:AuditExemptWithAccountantsReport2017-12-312018-12-30SC315262bus:SmallCompaniesRegimeForAccounts2017-12-312018-12-30SC315262bus:FullAccounts2017-12-312018-12-30xbrli:purexbrli:sharesiso4217:GBP