Bridge FM Radio Limited Filleted accounts for Companies House (small and micro)

Bridge FM Radio Limited Filleted accounts for Companies House (small and micro)


false false false false false false false false false true false false false false false false false No description of principal activity 2018-01-01 Sage Accounts Production Advanced 2019 - FRS102_2014 3,248 546 3,794 xbrli:pure xbrli:shares iso4217:GBP 3703005 2018-01-01 2018-12-31 3703005 2018-12-31 3703005 2017-12-31 3703005 2017-01-01 2017-12-31 3703005 2017-12-31 3703005 core:PlantMachinery 2018-01-01 2018-12-31 3703005 core:FurnitureFittings 2018-01-01 2018-12-31 3703005 core:MotorVehicles 2018-01-01 2018-12-31 3703005 bus:OrdinaryShareClass1 2018-01-01 2018-12-31 3703005 bus:Director1 2018-01-01 2018-12-31 3703005 core:PlantMachinery 2017-12-31 3703005 core:FurnitureFittings 2017-12-31 3703005 core:MotorVehicles 2017-12-31 3703005 core:PlantMachinery 2018-12-31 3703005 core:FurnitureFittings 2018-12-31 3703005 core:MotorVehicles 2018-12-31 3703005 core:DeferredTaxation 2018-01-01 2018-12-31 3703005 core:WithinOneYear 2018-12-31 3703005 core:WithinOneYear 2017-12-31 3703005 core:UKTax 2017-01-01 2017-12-31 3703005 core:ShareCapital 2018-12-31 3703005 core:ShareCapital 2017-12-31 3703005 core:RetainedEarningsAccumulatedLosses 2018-12-31 3703005 core:RetainedEarningsAccumulatedLosses 2017-12-31 3703005 core:AcceleratedTaxDepreciationDeferredTax 2018-12-31 3703005 core:AcceleratedTaxDepreciationDeferredTax 2017-12-31 3703005 core:ProvisionsDeferredTax 2018-12-31 3703005 core:ProvisionsDeferredTax 2017-12-31 3703005 core:PlantMachinery 2017-12-31 3703005 core:FurnitureFittings 2017-12-31 3703005 core:MotorVehicles 2017-12-31 3703005 core:DeferredTaxation 2017-12-31 3703005 core:DeferredTaxation 2018-12-31 3703005 bus:SmallEntities 2018-01-01 2018-12-31 3703005 bus:AuditExemptWithAccountantsReport 2018-01-01 2018-12-31 3703005 bus:FullAccounts 2018-01-01 2018-12-31 3703005 bus:SmallCompaniesRegimeForAccounts 2018-01-01 2018-12-31 3703005 bus:PrivateLimitedCompanyLtd 2018-01-01 2018-12-31 3703005 bus:OrdinaryShareClass1 2018-12-31 3703005 bus:OrdinaryShareClass1 2017-12-31
COMPANY REGISTRATION NUMBER: 3703005
Bridge FM Radio Limited
Filleted Unaudited Financial Statements
31 December 2018
Bridge FM Radio Limited
Financial Statements
Year ended 31 December 2018
Contents
Pages
Statement of financial position
1
Notes to the financial statements
2 to 6
Bridge FM Radio Limited
Statement of Financial Position
31 December 2018
2018
2017
Note
£
£
Fixed assets
Tangible assets
6
15,975
18,056
Current assets
Debtors
7
1,841,779
1,585,347
Cash at bank and in hand
21,452
28,048
------------
------------
1,863,231
1,613,395
Creditors: amounts falling due within one year
8
( 357,426)
( 282,646)
------------
------------
Net current assets
1,505,805
1,330,749
------------
------------
Total assets less current liabilities
1,521,780
1,348,805
Provisions
Taxation including deferred tax
9
3,794
3,248
------------
------------
Net assets
1,525,574
1,352,053
------------
------------
Capital and reserves
Called up share capital
11
235,940
235,940
Profit and loss account
1,289,634
1,116,113
------------
------------
Shareholders funds
1,525,574
1,352,053
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 9 September 2019 , and are signed on behalf of the board by:
J.S. Bryant
Director
Company registration number: 3703005
Bridge FM Radio Limited
Notes to the Financial Statements
Year ended 31 December 2018
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 14 The Old School Estate, Station Road, Narberth, Pembrokeshire, SA67 7DU, Wales.
2. Statement of compliance
These financial statements have been prepared in accordance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the Companies Act 2006.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The director has a reasonable expectation that the company has adequate resources to continue operational existence for the foreseeable future. For this reason, the director continues to adopt the going concern basis of accounting in preparing the annual financial statements.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax. Revenue from the sale of goods and services is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer, usually on despatch of the goods, the amount of revenue can be measured reliably, it is probable that the associated economic benefits will flow to the entity, and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Pension costs
The company operates a defined contribution scheme plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.
The contributions are recognised as an expense in the statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the statement of financial position. The assets of the plan are held separately from the company in independently administered funds.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Technical Equipment
-
15% reducing balance
Computer & Comms Equipment
-
25% reducing balance
Fixtures, Fittings & Equipment
-
25% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Debt instruments are subsequently measured at amortised cost.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 5 (2017: 6 ).
5. Tax on profit
Major components of tax income
2018
2017
£
£
Current tax:
UK current tax expense
280
Deferred tax:
Origination and reversal of timing differences
( 546)
( 1,028)
----
-------
Tax on profit
( 546)
( 748)
----
-------
6. Tangible assets
Technical Equipment
Computer & Comms Equipment
Fixtures, Fittings & Equipment
Total
£
£
£
£
Cost
At 1 January 2018
145,140
22,344
46,188
213,672
Additions
625
329
954
---------
--------
--------
---------
At 31 December 2018
145,140
22,969
46,517
214,626
---------
--------
--------
---------
Depreciation
At 1 January 2018
131,104
20,715
43,797
195,616
Charge for the year
1,969
493
573
3,035
---------
--------
--------
---------
At 31 December 2018
133,073
21,208
44,370
198,651
---------
--------
--------
---------
Carrying amount
At 31 December 2018
12,067
1,761
2,147
15,975
---------
--------
--------
---------
At 31 December 2017
14,036
1,629
2,391
18,056
---------
--------
--------
---------
7. Debtors
2018
2017
£
£
Trade debtors
207,028
170,463
Amounts owed by group undertakings and undertakings in which the company has a participating interest
1,607,442
1,398,822
Other debtors
27,309
16,062
------------
------------
1,841,779
1,585,347
------------
------------
Other debtors include an amount of £nil (2017 - £nil) falling due after more than one year.
8. Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
73,602
60,330
Amounts owed to group undertakings and undertakings in which the company has a participating interest
181,400
110,527
Corporation tax
280
Social security and other taxes
31,594
39,200
Other creditors
70,830
72,309
---------
---------
357,426
282,646
---------
---------
9. Provisions
Deferred tax (note 10)
£
At 1 January 2018
( 3,248)
Additions
( 546)
-------
At 31 December 2018
( 3,794)
-------
10. Deferred tax
The deferred tax included in the statement of financial position is as follows:
2018
2017
£
£
Included in provisions (note 9)
( 3,794)
( 3,248)
-------
-------
The deferred tax account consists of the tax effect of timing differences in respect of:
2018
2017
£
£
Accelerated capital allowances
1,524
1,806
Provisions
( 5,318)
( 5,054)
-------
-------
(3,794)
(3,248)
-------
-------
11. Called up share capital
Issued, called up and fully paid
2018
2017
No.
£
No.
£
Ordinary shares of £ 1 each
235,940
235,940
235,940
235,940
---------
---------
---------
---------
12. Contingencies
Contingent liabilities as at the balance sheet date were as follows: a) The Company is a member of a group for VAT purposes, resulting in a joint and several liability for amounts owing by other group companies for unpaid VAT.
13. Related party transactions
During the year the company was under the control of Nation Broadcasting Limited a company of which J.S. Bryant is executive chairman and majority shareholder. During the year the company has traded at an arms length basis with other subsidiaries of Nation Broadcasting Limited. The company has claimed the exemption under FRS 102 Section 33 not to disclose the value of intergroup transactions with other wholly owned subsidiaries.
14. Controlling party
The company is a 100% subsidiary of Nation Broadcasting Limited, a company registered in England and Wales. Group accounts are not prepared because the group is small and is not an ineligible group as defined in Section 384 of the Companies Act 2006.