ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2019.0.131 2019.0.131 2018-12-312018-12-31No description of principal activitytrue2018-01-01falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 02850149 2018-01-01 2018-12-31 02850149 2017-01-01 2017-12-31 02850149 2018-12-31 02850149 2017-12-31 02850149 c:Director1 2018-01-01 2018-12-31 02850149 d:Buildings d:LongLeaseholdAssets 2018-01-01 2018-12-31 02850149 d:Buildings d:LongLeaseholdAssets 2018-12-31 02850149 d:Buildings d:LongLeaseholdAssets 2017-12-31 02850149 d:LandBuildings 2018-12-31 02850149 d:LandBuildings 2017-12-31 02850149 d:PlantMachinery 2018-01-01 2018-12-31 02850149 d:PlantMachinery 2018-12-31 02850149 d:PlantMachinery 2017-12-31 02850149 d:PlantMachinery d:OwnedOrFreeholdAssets 2018-01-01 2018-12-31 02850149 d:OwnedOrFreeholdAssets 2018-01-01 2018-12-31 02850149 d:CurrentFinancialInstruments 2018-12-31 02850149 d:CurrentFinancialInstruments 2017-12-31 02850149 d:Non-currentFinancialInstruments 2018-12-31 02850149 d:Non-currentFinancialInstruments 2017-12-31 02850149 d:CurrentFinancialInstruments d:WithinOneYear 2018-12-31 02850149 d:CurrentFinancialInstruments d:WithinOneYear 2017-12-31 02850149 d:Non-currentFinancialInstruments d:AfterOneYear 2018-12-31 02850149 d:Non-currentFinancialInstruments d:AfterOneYear 2017-12-31 02850149 d:ShareCapital 2018-12-31 02850149 d:ShareCapital 2017-12-31 02850149 d:RevaluationReserve 2018-12-31 02850149 d:RevaluationReserve 2017-12-31 02850149 d:RetainedEarningsAccumulatedLosses 2018-12-31 02850149 d:RetainedEarningsAccumulatedLosses 2017-12-31 02850149 c:FRS102 2018-01-01 2018-12-31 02850149 c:AuditExempt-NoAccountantsReport 2018-01-01 2018-12-31 02850149 c:FullAccounts 2018-01-01 2018-12-31 02850149 c:PrivateLimitedCompanyLtd 2018-01-01 2018-12-31 02850149 c:PublicLimitedCompanyPLCNotQuotedOnAnyExchange 2018-01-01 2018-12-31 02850149 2 2018-01-01 2018-12-31 02850149 5 2018-01-01 2018-12-31 iso4217:GBP xbrli:pure

Registered number: 02850149










SPARKJUMBO LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2018


 
SPARKJUMBO LIMITED



STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 4 
180,029
247,604

  
180,029
247,604

Current assets
  

Stocks
  
25,800
26,438

Debtors: amounts falling due within one year
 5 
56,472
49,886

Cash at bank and in hand
 6 
113,876
110,156

  
196,148
186,480

Creditors: amounts falling due within one year
 7 
(519,611)
(382,757)

Net current liabilities
  
 
 
(323,463)
 
 
(196,277)

Total assets less current liabilities
  
(143,434)
51,327

Creditors: amounts falling due after more than one year
 8 
(477,195)
(477,195)

Provisions for liabilities
  

Deferred tax
  
(4,218)
(4,218)

  
 
 
(4,218)
 
 
(4,218)

Net liabilities
  
(624,847)
(430,086)


Capital and reserves
  

Called up share capital 
  
2,060,595
2,060,595

Revaluation reserve
  
500,000
500,000

Profit and loss account
  
(3,185,442)
(2,990,681)

  
(624,847)
(430,086)


Page 1


 
SPARKJUMBO LIMITED


    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2018

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 27 September 2019.




Graham Austin
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2


 
SPARKJUMBO LIMITED


NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

1.


General information

Sparkjumbo Limited is a private company limited by shares incorporated in England and Wales. The registered office is 35 Walton Street, London, SW3 2HU.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors consider the going concern basis to be appropriate as the company's shareholders and major creditors have agreed not to call in the company's liabilities in the forseeable future..

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of income and retained earnings on a straight line basis over the lease term.

 
2.5

Interest income

Interest income is recognised in the Statement of income and retained earnings using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3


 
SPARKJUMBO LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

2.Accounting policies (continued)

 
2.7

Borrowing costs

All borrowing costs are recognised in the Statement of income and retained earnings in the year in which they are incurred.

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Long-term leasehold property
-
straight line over the terms of the lease
Plant and machinery
-
15%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

Page 4


 
SPARKJUMBO LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

2.Accounting policies (continued)

 
2.11

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the Statement of financial position date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in the Statement of income and retained earnings unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.12

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.13

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.14

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.15

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 21 (2017 - 24).

Page 5


 
SPARKJUMBO LIMITED


NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

4.


Tangible fixed assets





Long-term leasehold property
Plant and machinery
Total

£
£
£



Cost or valuation


At 1 January 2018
1,626,926
362,246
1,989,172


Additions
-
3,981
3,981



At 31 December 2018

1,626,926
366,227
1,993,153



Depreciation


At 1 January 2018
1,398,907
342,661
1,741,568


Charge for the year on owned assets
67,434
4,122
71,556



At 31 December 2018

1,466,341
346,783
1,813,124



Net book value



At 31 December 2018
160,585
19,444
180,029



At 31 December 2017
228,019
19,585
247,604




The net book value of land and buildings may be further analysed as follows:


2018
2017
£
£

Long leasehold
160,585
228,019

160,585
228,019



5.


Debtors

2018
2017
£
£


Other debtors
4,647
2,672

Prepayments and accrued income
51,825
47,214

56,472
49,886


Page 6


 
SPARKJUMBO LIMITED


NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

6.


Cash and cash equivalents

2018
2017
£
£

Cash at bank and in hand
113,876
110,156

113,876
110,156



7.


Creditors: Amounts falling due within one year

2018
2017
£
£

Trade creditors
101,324
67,529

Amounts owed to group undertakings
270,830
206,964

Other taxation and social security
50,926
46,402

Other creditors
76,290
30,749

Accruals and deferred income
20,241
31,113

519,611
382,757



8.


Creditors: Amounts falling due after more than one year

2018
2017
£
£

Bank loans
477,195
477,195

477,195
477,195


The cumulative redeemable preference shares bear the right to receive a cumulative preferential dividend at the rate of 3% per annum. The shares were issued on 25 June 2002.


9.


Related party transactions

During the period, the company paid fees of £0 (2017 : £60,000) to Nemadi Limited in respect of the services of G Austin, a director.
During the year the company was charged £45,000 (2017: £45,000) for management services by its parent company Christopher's American Grill Limited. As at the year end the company owed £270,830 (2017: £206,964) to its holding company.
During the year a loan, repayable on demand, of £45,000 was received from the controlling shareholder of the company's holding company.

Page 7


 
SPARKJUMBO LIMITED


NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

10.


Controlling party

The company is a wholly owned subsidiary of Christopher's American Grill Limited a company incorporated in the UK.

 
Page 8