LUNYA_LIMITED - Accounts


Company Registration No. 06618491 (England and Wales)
LUNYA LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018
PAGES FOR FILING WITH REGISTRAR
LUNYA LIMITED
CONTENTS
Page
Balance sheet
2 - 3
Notes to the financial statements
4 - 9
LUNYA LIMITED
CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF LUNYA LIMITED FOR THE YEAR ENDED 31 DECEMBER 2018
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Lunya Limited for the year ended 31 December 2018 set out on pages 2 to 9 from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/en/members/regulations-standards-and-guidance/

This report is made solely to the Board of Directors of Lunya Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Lunya Limited and state those matters that we have agreed to state to the Board of Directors of Lunya Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF as detailed at icaew.com. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Lunya Limited and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that Lunya Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Lunya Limited. You consider that Lunya Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Lunya Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Mitchell Charlesworth LLP
25 September 2019
Chartered Accountants
3rd Floor
5 Temple Square
Temple Street
Liverpool
Merseyside
L2 5RH
LUNYA LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2018
31 December 2018
- 2 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
2
372,764
276,802
Current assets
Stocks
110,614
103,013
Debtors
3
218,460
212,481
Cash at bank and in hand
255,709
235,881
584,783
551,375
Creditors: amounts falling due within one year
4
(768,153)
(676,022)
Net current liabilities
(183,370)
(124,647)
Total assets less current liabilities
189,394
152,155
Creditors: amounts falling due after more than one year
5
(278,645)
(137,270)
Net (liabilities)/assets
(89,251)
14,885
Capital and reserves
Called up share capital
6
9
9
Profit and loss reserves
(89,260)
14,876
Total equity
(89,251)
14,885

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

LUNYA LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2018
31 December 2018
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 25 September 2019 and are signed on its behalf by:
E I Kinsella
Director
Company Registration No. 06618491
LUNYA LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018
- 4 -
1
Accounting policies
Company information

Lunya Limited is a private company limited by shares incorporated in England and Wales. The registered office is 24 Brancote Road, Oxton, Wirral, Merseyside, CH43 6TJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable for goods and services net of VAT and trade discounts.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10% straight line
Plant and kitchen equipment
25% straight line
Fixtures & fittings
10% straight line
Office equipment
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

LUNYA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 5 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

LUNYA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 6 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

LUNYA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 7 -
1.11
Retirement benefits

The company operates a defined contribution pension plan for its employees.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2018
503,320
250,175
753,495
Additions
181,107
34,104
215,211
At 31 December 2018
684,427
284,279
968,706
Depreciation and impairment
At 1 January 2018
257,403
219,290
476,693
Depreciation charged in the year
105,439
13,810
119,249
At 31 December 2018
362,842
233,100
595,942
Carrying amount
At 31 December 2018
321,585
51,179
372,764
At 31 December 2017
245,917
30,885
276,802
3
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
89,405
73,714
Other debtors
129,055
138,767
218,460
212,481
LUNYA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 8 -
4
Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
90,409
101,788
Trade creditors
327,280
255,566
Corporation tax
54
35,407
Other taxation and social security
137,742
92,261
Other creditors
212,668
191,000
768,153
676,022
5
Creditors: amounts falling due after more than one year
2018
2017
£
£
Bank loans and overdrafts
221,559
137,270
Other creditors
57,086
-
278,645
137,270

The bank holds as security for the loan of £239,058 (2016 £189,772), a personal guarantee provided by the director and a debenture over the assets and undertaking of the company.

6
Called up share capital
2018
2017
£
£
Ordinary share capital
Authorised
1,000 Ordinary shares of 1p each
10
10
Issued and fully paid
900 Ordinary shares of 1p each
9
9
7
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2018
2017
£
£
484,696
307,052
LUNYA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 9 -
8
Related party transactions

P Kinsella and E Kinsella who are directors of this company, are the only directors and shareholders of Lunya Limited.

 

During the year, interest was charged to the company of £2,780 (2017 £4,452).

 

P Kinsella was owed £46,119 by the company at 31 December 2018 (2017 £67,851).

 

 

2018-12-312018-01-01falseCCH SoftwareCCH Accounts Production 2019.200No description of principal activity25 September 2019E I KinsellaP KinsellaP Kinsella066184912018-01-012018-12-31066184912018-12-31066184912017-12-3106618491core:LandBuildings2018-12-3106618491core:OtherPropertyPlantEquipment2018-12-3106618491core:LandBuildings2017-12-3106618491core:OtherPropertyPlantEquipment2017-12-3106618491core:CurrentFinancialInstruments2018-12-3106618491core:CurrentFinancialInstruments2017-12-3106618491core:Non-currentFinancialInstruments2018-12-3106618491core:Non-currentFinancialInstruments2017-12-3106618491core:ShareCapital2018-12-3106618491core:ShareCapital2017-12-3106618491core:RetainedEarningsAccumulatedLosses2018-12-3106618491core:RetainedEarningsAccumulatedLosses2017-12-3106618491bus:Director12018-01-012018-12-3106618491core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-01-012018-12-3106618491core:PlantMachinery2018-01-012018-12-3106618491core:FurnitureFittings2018-01-012018-12-3106618491core:ComputerEquipment2018-01-012018-12-3106618491core:LandBuildings2017-12-3106618491core:OtherPropertyPlantEquipment2017-12-31066184912017-12-3106618491core:LandBuildings2018-01-012018-12-3106618491core:OtherPropertyPlantEquipment2018-01-012018-12-3106618491bus:PrivateLimitedCompanyLtd2018-01-012018-12-3106618491bus:FRS1022018-01-012018-12-3106618491bus:AuditExemptWithAccountantsReport2018-01-012018-12-3106618491bus:SmallCompaniesRegimeForAccounts2018-01-012018-12-3106618491bus:Director22018-01-012018-12-3106618491bus:CompanySecretary12018-01-012018-12-3106618491bus:FullAccounts2018-01-012018-12-31xbrli:purexbrli:sharesiso4217:GBP