TOPWOOD_GARDEN_BUILDINGS_ - Accounts


Company Registration No. 10546516 (England and Wales)
TOPWOOD GARDEN BUILDINGS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018
PAGES FOR FILING WITH REGISTRAR
TOPWOOD GARDEN BUILDINGS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
TOPWOOD GARDEN BUILDINGS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2018
31 December 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Intangible assets
3
76,913
102,551
Tangible assets
4
54,115
64,546
131,028
167,097
Current assets
Stocks
199,473
114,877
Debtors
5
17,362
26,524
Cash at bank and in hand
21,215
16,024
238,050
157,425
Creditors: amounts falling due within one year
6
(210,319)
(139,176)
Net current assets
27,731
18,249
Total assets less current liabilities
158,759
185,346
Creditors: amounts falling due after more than one year
7
(202,019)
(208,333)
Net liabilities
(43,260)
(22,987)
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
(43,360)
(23,087)
Total equity
(43,260)
(22,987)
TOPWOOD GARDEN BUILDINGS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2018
31 December 2018
- 2 -

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 25 September 2019
I Crispin
Director
Company Registration No. 10546516
TOPWOOD GARDEN BUILDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018
- 3 -
1
Accounting policies
Company information

Topwood Garden Buildings Limited is a private company limited by shares incorporated in England and Wales. The registered office is 38 Stirling Road, St Leonards On Sea, East Sussex, TN38 9NP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is five years.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Buildings
20% reducing balance
Plant and equipment
25% straight line, 20% reducing balance
Fixtures and fittings
25% reducing balance
Computers
33% straight line
Motor vehicles
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

TOPWOOD GARDEN BUILDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 4 -
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

TOPWOOD GARDEN BUILDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 7 (2017 - 4).

TOPWOOD GARDEN BUILDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 6 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2018 and 31 December 2018
128,189
Amortisation and impairment
At 1 January 2018
25,638
Amortisation charged for the year
25,638
At 31 December 2018
51,276
Carrying amount
At 31 December 2018
76,913
At 31 December 2017
102,551
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2018
10,000
80,650
90,650
Additions
-
29,892
29,892
Disposals
-
(16,500)
(16,500)
At 31 December 2018
10,000
94,042
104,042
Depreciation and impairment
At 1 January 2018
2,000
24,104
26,104
Depreciation charged in the year
1,600
27,668
29,268
Eliminated in respect of disposals
-
(5,445)
(5,445)
At 31 December 2018
3,600
46,327
49,927
Carrying amount
At 31 December 2018
6,400
47,715
54,115
At 31 December 2017
8,000
56,546
64,546
TOPWOOD GARDEN BUILDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 7 -
5
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
14,344
22,322
Other debtors
3,018
4,202
17,362
26,524
6
Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans
12,521
-
Trade creditors
114,641
69,218
Taxation and social security
16,800
18,769
Other creditors
66,357
51,189
210,319
139,176

Other creditors include an amount of £50,000 which is secured by fixed and floating charges over the assets of the company,

7
Creditors: amounts falling due after more than one year
2018
2017
£
£
Bank loans and overdrafts
30,146
-
Other creditors
171,873
208,333
202,019
208,333

Other creditors are secured by fixed and floating charges over the assets of the company,

8
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary shares of £1 each
100
100
2018-12-312018-01-01falseCCH SoftwareCCH Accounts Production 2019.200No description of principal activity27 September 2019I Crispin105465162018-01-012018-12-31105465162018-12-31105465162017-12-3110546516core:NetGoodwill2018-12-3110546516core:NetGoodwill2017-12-3110546516core:LandBuildings2018-12-3110546516core:OtherPropertyPlantEquipment2018-12-3110546516core:LandBuildings2017-12-3110546516core:OtherPropertyPlantEquipment2017-12-3110546516core:CurrentFinancialInstruments2018-12-3110546516core:CurrentFinancialInstruments2017-12-3110546516core:Non-currentFinancialInstruments2018-12-3110546516core:Non-currentFinancialInstruments2017-12-3110546516core:ShareCapital2018-12-3110546516core:ShareCapital2017-12-3110546516core:RetainedEarningsAccumulatedLosses2018-12-3110546516core:RetainedEarningsAccumulatedLosses2017-12-3110546516bus:Director12018-01-012018-12-3110546516core:Goodwill2018-01-012018-12-3110546516core:LeaseholdImprovements2018-01-012018-12-3110546516core:PlantMachinery2018-01-012018-12-3110546516core:FurnitureFittings2018-01-012018-12-3110546516core:ComputerEquipment2018-01-012018-12-3110546516core:MotorVehicles2018-01-012018-12-31105465162017-01-042017-12-3110546516core:NetGoodwill2017-12-3110546516core:NetGoodwill2018-01-012018-12-3110546516core:LandBuildings2017-12-3110546516core:OtherPropertyPlantEquipment2017-12-31105465162017-12-3110546516core:OtherPropertyPlantEquipment2018-01-012018-12-3110546516core:LandBuildings2018-01-012018-12-3110546516bus:PrivateLimitedCompanyLtd2018-01-012018-12-3110546516bus:FRS1022018-01-012018-12-3110546516bus:AuditExemptWithAccountantsReport2018-01-012018-12-3110546516bus:SmallCompaniesRegimeForAccounts2018-01-012018-12-3110546516bus:FullAccounts2018-01-012018-12-31xbrli:purexbrli:sharesiso4217:GBP