Cosmesurge Ltd - Period Ending 2018-12-31

Cosmesurge Ltd - Period Ending 2018-12-31


Cosmesurge Ltd 04737976 false 2018-01-01 2018-12-31 2018-12-31 The principal activity of the company is that of medical and day surgery centre Digita Accounts Production Advanced 6.24.8820.0 Software true true 04737976 2018-01-01 2018-12-31 04737976 2018-12-31 04737976 core:RetainedEarningsAccumulatedLosses 2018-12-31 04737976 core:ShareCapital 2018-12-31 04737976 core:CurrentFinancialInstruments 2018-12-31 04737976 core:CurrentFinancialInstruments core:WithinOneYear 2018-12-31 04737976 core:Non-currentFinancialInstruments core:AfterOneYear 2018-12-31 04737976 core:LandBuildings 2018-12-31 04737976 core:OtherPropertyPlantEquipment 2018-12-31 04737976 bus:SmallEntities 2018-01-01 2018-12-31 04737976 bus:AuditExemptWithAccountantsReport 2018-01-01 2018-12-31 04737976 bus:FullAccounts 2018-01-01 2018-12-31 04737976 bus:SmallCompaniesRegimeForAccounts 2018-01-01 2018-12-31 04737976 bus:RegisteredOffice 2018-01-01 2018-12-31 04737976 bus:CompanySecretary1 2018-01-01 2018-12-31 04737976 bus:Director1 2018-01-01 2018-12-31 04737976 bus:Director2 2018-01-01 2018-12-31 04737976 bus:PrivateLimitedCompanyLtd 2018-01-01 2018-12-31 04737976 core:LandBuildings 2018-01-01 2018-12-31 04737976 core:LeaseholdImprovements 2018-01-01 2018-12-31 04737976 core:OtherPropertyPlantEquipment 2018-01-01 2018-12-31 04737976 core:PlantMachinery 2018-01-01 2018-12-31 04737976 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2018-01-01 2018-12-31 04737976 countries:AllCountries 2018-01-01 2018-12-31 04737976 2017-12-31 04737976 core:LandBuildings 2017-12-31 04737976 core:OtherPropertyPlantEquipment 2017-12-31 04737976 2017-01-01 2017-12-31 04737976 2017-12-31 04737976 core:RetainedEarningsAccumulatedLosses 2017-12-31 04737976 core:ShareCapital 2017-12-31 04737976 core:CurrentFinancialInstruments 2017-12-31 04737976 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 04737976 core:Non-currentFinancialInstruments core:AfterOneYear 2017-12-31 04737976 core:LandBuildings 2017-12-31 04737976 core:OtherPropertyPlantEquipment 2017-12-31 iso4217:GBP xbrli:pure

Company Registration Number: 04737976 (England and Wales)

Cosmesurge Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2018

 

Cosmesurge Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 8

 

Cosmesurge Ltd

Company Information

Directors

Yazen Abu Gulal

Jagannath Rout

Company secretary

Lorraine O'Connor

Business address

51 Harley Street
Marylebone
London
W1G 8QQ

Registered office

51 Harley Street
Marylebone
London
W1G 8QQ

Accountants

Russell Phillips Limited
Chartered Accountants
23 Station Road
Gerrards Cross
Buckinghamshire
SL9 8ES

 

Cosmesurge Ltd

(Registration number: 04737976)
Balance Sheet as at 31 December 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

4

5,397,691

4,691,980

Current assets

 

Stocks

5

39,062

-

Debtors

6

263,352

269,056

Cash at bank and in hand

 

28,097

4,608

 

330,511

273,664

Creditors: Amounts falling due within one year

7

(419,713)

(196,525)

Net current (liabilities)/assets

 

(89,202)

77,139

Total assets less current liabilities

 

5,308,489

4,769,119

Creditors: Amounts falling due after more than one year

7

(6,961,725)

(5,594,115)

Net liabilities

 

(1,653,236)

(824,996)

Capital and reserves

 

Called up share capital

8

100

100

Profit and loss account

(1,653,336)

(825,096)

Total equity

 

(1,653,236)

(824,996)

For the financial year ending 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Cosmesurge Ltd

(Registration number: 04737976)
Balance Sheet as at 31 December 2018

Approved and authorised by the Board on 10 September 2019 and signed on its behalf by:
 

.........................................

Lorraine O'Connor
Company secretary

 

Cosmesurge Ltd

Notes to the Financial Statements for the Year Ended 31 December 2018

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
51 Harley Street
Marylebone
London
W1G 8QQ

These financial statements were authorised for issue by the Board on 10 September 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The Company made a loss of £828,240 (2017 £373,809) and had net liabilities of £1,653,236 (2017 £824,996). As a consequence the Company is reliant upon the continued support of it's creditors to continue trading. The directors are aware of the financial performance of the company and are confident that the company will generate sufficient income to cover the losses in the future periods. Emirate Hospitals Group, a company under ommon control, and the shareholder have guaranteed financial support till the company becomes financially stable. The directors have, therefore, prepared the financial statements on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses, if any.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Cosmesurge Ltd

Notes to the Financial Statements for the Year Ended 31 December 2018

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Long leasehold land and buildings

Long leasehold land and buildings are not depreciated. Leasehold improvements are depreciated over 12 years on straight line basis

Other property, plant and equipment

25% of written down value

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the weighted average method.

At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Cosmesurge Ltd

Notes to the Financial Statements for the Year Ended 31 December 2018

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 9 (2017 - 3).

 

Cosmesurge Ltd

Notes to the Financial Statements for the Year Ended 31 December 2018

4

Tangible assets

Land and buildings
£

Other tangible assets
£

Total
£

Cost or valuation

At 1 January 2018

4,479,786

491,219

4,971,005

Additions

621,877

308,057

929,934

At 31 December 2018

5,101,663

799,276

5,900,939

Depreciation

At 1 January 2018

13,106

265,919

279,025

Charge for the year

113,530

110,693

224,223

At 31 December 2018

126,636

376,612

503,248

Carrying amount

At 31 December 2018

4,975,027

422,664

5,397,691

At 31 December 2017

4,466,680

225,300

4,691,980

Included within the net book value of land and buildings above is £4,975,027 (2017 - £4,466,680) in respect of long leasehold land and buildings.
 

5

Stocks

2018
£

2017
£

Other inventories

39,062

-

6

Debtors

2018
£

2017
£

Trade debtors

22,447

-

Prepayments

25,286

-

Other debtors

215,619

269,056

263,352

269,056

 

Cosmesurge Ltd

Notes to the Financial Statements for the Year Ended 31 December 2018

7

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Trade creditors

 

394,660

185,184

Taxation and social security

 

16,759

7,341

Other creditors

 

8,294

4,000

 

419,713

196,525

Due after one year

 

Due to related party

6,961,725

5,594,115

8

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         

9

Related party transactions

Summary of transactions with entities with joint control or significant interest

£4,534,943 (2017 £3,167,334) has been loaned, interest free, by Emirates Hospitals Group, a Company under common control and registered in the United Arab Emirates.

£2,426,782 (2017 £2,426,782) represents amount due to Mr.Khaleefa Butti Al Muhairi, the sole shareholder. No interest is payable.