ACCOUNTS - Final Accounts


Caseware UK (AP4) 2018.0.196 2018.0.196 2018-12-312018-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseNo description of principal activityfalse2018-01-01 03132175 2018-01-01 2018-12-31 03132175 2017-01-01 2017-12-31 03132175 2018-12-31 03132175 2017-12-31 03132175 c:Director1 2018-01-01 2018-12-31 03132175 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2018-01-01 2018-12-31 03132175 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2018-12-31 03132175 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2017-12-31 03132175 d:CurrentFinancialInstruments 2018-12-31 03132175 d:CurrentFinancialInstruments 2017-12-31 03132175 d:Non-currentFinancialInstruments 2018-12-31 03132175 d:Non-currentFinancialInstruments 2017-12-31 03132175 d:CurrentFinancialInstruments d:WithinOneYear 2018-12-31 03132175 d:CurrentFinancialInstruments d:WithinOneYear 2017-12-31 03132175 d:Non-currentFinancialInstruments d:AfterOneYear 2018-12-31 03132175 d:Non-currentFinancialInstruments d:AfterOneYear 2017-12-31 03132175 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2018-12-31 03132175 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2017-12-31 03132175 d:ShareCapital 2018-12-31 03132175 d:ShareCapital 2017-12-31 03132175 d:SharePremium 2018-12-31 03132175 d:SharePremium 2017-12-31 03132175 d:RetainedEarningsAccumulatedLosses 2018-12-31 03132175 d:RetainedEarningsAccumulatedLosses 2017-12-31 03132175 c:FRS102 2018-01-01 2018-12-31 03132175 c:AuditExempt-NoAccountantsReport 2018-01-01 2018-12-31 03132175 c:FullAccounts 2018-01-01 2018-12-31 03132175 c:PrivateLimitedCompanyLtd 2018-01-01 2018-12-31 03132175 c:PublicLimitedCompanyPLCNotQuotedOnAnyExchange 2018-01-01 2018-12-31 03132175 2 2018-01-01 2018-12-31 03132175 6 2018-01-01 2018-12-31 iso4217:GBP xbrli:pure

Registered number: 03132175









APPLIGENICS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2018

 
APPLIGENICS LIMITED
REGISTERED NUMBER: 03132175

BALANCE SHEET
AS AT 31 DECEMBER 2018

2018
2017
Note
£
£

Fixed assets
  

Intangible assets
 4 
226,560
264,324

Investments
 5 
76
76

  
226,636
264,400

Current assets
  

Debtors: amounts falling due within one year
 6 
278,513
224,800

Cash at bank and in hand
 7 
60
164

  
278,573
224,964

Creditors: amounts falling due within one year
 8 
(62,696)
(56,902)

Net current assets
  
 
 
215,877
 
 
168,062

Total assets less current liabilities
  
442,513
432,462

Creditors: amounts falling due after more than one year
 9 
(472,003)
(416,114)

  

Net (liabilities)/assets
  
(29,490)
16,348

Page 1

 
APPLIGENICS LIMITED
REGISTERED NUMBER: 03132175
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2018

2018
2017
Note
£
£

Capital and reserves
  

Called up share capital 
  
643,250
643,250

Share premium account
  
624,338
624,338

Profit and loss account
  
(1,297,078)
(1,251,240)

  
(29,490)
16,348


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




M Spillane
Director

Date: 25 September 2019

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
APPLIGENICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

1.


General information

Appligenics Limited ("the Company") is a company incorporated in the United Kingdom under the Companies Act.
The Company is a private company limited by shares and registered in England and Wales. The registered office is Highlands House, Basingstoke Road, Spencers Wood, Reading, Berkshire, RG7 1NT.
The principal activity of the company in the year under review was that of development, support, implementation and marketing of computer software.
The Company's functional and presentational currency is GBP and the financial statements are rounded to the nearest £.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
APPLIGENICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

2.Accounting policies (continued)

 
2.3

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
2.4

Interest income

Interest income is recognised in the Statement of Comprehensive Income using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to the Statement of Comprehensive Income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in the Statement of Comprehensive Income in the year in which they are incurred.

 
2.7

Taxation

Tax is recognised in the Statement of Comprehensive Income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.8

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Development expenditure
-
10
years

Page 4

 
APPLIGENICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

2.Accounting policies (continued)

 
2.9

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.10

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2017 - 1).

Page 5

 
APPLIGENICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

4.


Intangible assets




Development expenditure

£



Cost


At 1 January 2018
377,604



At 31 December 2018

377,604



Amortisation


At 1 January 2018
113,280


Charge for the year
37,764



At 31 December 2018

151,044



Net book value



At 31 December 2018
226,560



At 31 December 2017
264,324


5.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2018
76



At 31 December 2018
76




Page 6

 
APPLIGENICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

6.


Debtors

2018
2017
£
£


Trade debtors
278,513
214,192

Other debtors
-
10,608

278,513
224,800



7.


Cash and cash equivalents

2018
2017
£
£

Cash at bank and in hand
60
164

60
164



8.


Creditors: Amounts falling due within one year

2018
2017
£
£

Other loans
19,728
19,728

Other taxation and social security
39,718
33,924

Accruals and deferred income
3,250
3,250

62,696
56,902



9.


Creditors: Amounts falling due after more than one year

2018
2017
£
£

Other loans
422,975
388,240

Amounts owed to group undertakings
49,028
27,874

472,003
416,114


Page 7

 
APPLIGENICS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

10.


Loans


Analysis of the maturity of loans is given below:


2018
2017
£
£

Amounts falling due within one year

Other loans
19,728
19,728


19,728
19,728



Amounts falling due after more than 5 years

Other loans
422,975
388,240

422,975
388,240

442,703
407,968



11.


Transactions with directors

The following transactions took place at arms length during the year in relation to the director and are disclosed within other creditors:
Management fees of £24,000 (2017: £24,000) were payable to M Spillane. £50,640 (2017: £47,309) of expenses were paid by M Spillane on behalf of the company and £12,150 (2017: £17,250) was loaned to the company. 
At the balance sheet date an amount of £422,748 (2017: £388,013) was owed to M Spillane.


12.


Controlling party

M Spillane, the director is the controlling party by virtue of his direct and indirect controlling interest in the issue share capital of the company.

 
Page 8