Ecoled Limited - Period Ending 2018-12-31

Ecoled Limited - Period Ending 2018-12-31


Ecoled Limited 08466691 false 2018-01-01 2018-12-31 2018-12-31 The principal activity of the company is during the period is that it was a supplier of LED lighting. Digita Accounts Production Advanced 6.24.8820.0 Software true 08466691 2018-01-01 2018-12-31 08466691 2018-12-31 08466691 bus:OrdinaryShareClass1 2018-12-31 08466691 core:RetainedEarningsAccumulatedLosses 2018-12-31 08466691 core:ShareCapital 2018-12-31 08466691 core:CurrentFinancialInstruments 2018-12-31 08466691 core:CurrentFinancialInstruments core:WithinOneYear 2018-12-31 08466691 core:Goodwill 2018-12-31 08466691 core:MotorVehicles 2018-12-31 08466691 core:OtherPropertyPlantEquipment 2018-12-31 08466691 bus:SmallEntities 2018-01-01 2018-12-31 08466691 bus:AuditExemptWithAccountantsReport 2018-01-01 2018-12-31 08466691 bus:FullAccounts 2018-01-01 2018-12-31 08466691 bus:SmallCompaniesRegimeForAccounts 2018-01-01 2018-12-31 08466691 bus:RegisteredOffice 2018-01-01 2018-12-31 08466691 bus:Director1 2018-01-01 2018-12-31 08466691 bus:Director2 2018-01-01 2018-12-31 08466691 bus:Director3 2018-01-01 2018-12-31 08466691 bus:Director4 2018-01-01 2018-12-31 08466691 bus:OrdinaryShareClass1 2018-01-01 2018-12-31 08466691 bus:PrivateLimitedCompanyLtd 2018-01-01 2018-12-31 08466691 core:Goodwill 2018-01-01 2018-12-31 08466691 core:MotorVehicles 2018-01-01 2018-12-31 08466691 core:OtherPropertyPlantEquipment 2018-01-01 2018-12-31 08466691 core:PlantMachinery 2018-01-01 2018-12-31 08466691 countries:England 2018-01-01 2018-12-31 08466691 2017-12-31 08466691 core:Goodwill 2017-12-31 08466691 core:MotorVehicles 2017-12-31 08466691 core:OtherPropertyPlantEquipment 2017-12-31 08466691 2017-01-01 2017-12-31 08466691 2017-12-31 08466691 bus:OrdinaryShareClass1 2017-12-31 08466691 core:RetainedEarningsAccumulatedLosses 2017-12-31 08466691 core:ShareCapital 2017-12-31 08466691 core:CurrentFinancialInstruments 2017-12-31 08466691 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 08466691 core:Goodwill 2017-12-31 08466691 core:MotorVehicles 2017-12-31 08466691 core:OtherPropertyPlantEquipment 2017-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 08466691

Ecoled Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2018

 

Ecoled Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 8

 

Ecoled Limited

Company Information

Directors

H V Driel

S D Cadisch

J S Cadisch

A A Millington

Registered office

Unit 2 The I O Centre
Hatfield
Herts
AL10 9EW

Accountants

NA Associates LLP
Chartered Certified Accountants
Woodgate Studios
2-8 Games Road
Cockfosters
Hertfordshire
EN4 9HN

 

Ecoled Limited

(Registration number: 08466691)
Balance Sheet as at 31 December 2018

Note

2018
£

2017
£

Fixed assets

 

Intangible assets

4

-

900

Tangible assets

5

95,241

85,443

 

95,241

86,343

Current assets

 

Stocks

6

455,110

556,318

Debtors

7

263,953

223,379

Cash at bank and in hand

 

286,248

83,915

 

1,005,311

863,612

Creditors: Amounts falling due within one year

8

(281,653)

(272,431)

Net current assets

 

723,658

591,181

Total assets less current liabilities

 

818,899

677,524

Provisions for liabilities

(13,780)

(12,438)

Net assets

 

805,119

665,086

Capital and reserves

 

Called up share capital

9

125

125

Profit and loss account

804,994

664,961

Total equity

 

805,119

665,086

For the financial year ending 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Ecoled Limited

(Registration number: 08466691)
Balance Sheet as at 31 December 2018

Approved and authorised by the Board on 9 September 2019 and signed on its behalf by:
 

.........................................

H V Driel
Director

 

Ecoled Limited

Notes to the Financial Statements for the Year Ended 31 December 2018

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Unit 2 The I O Centre
Hatfield
Herts
AL10 9EW

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention.

The accounts are prepared in the company's functional currency of British Pounds (£) and rounded to the nearest £1.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Ecoled Limited

Notes to the Financial Statements for the Year Ended 31 December 2018

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% reducing balance

Plant and machinery

25% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Development costs

Research and development expenditure is written off as incurred.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5 years straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Debtors with no stated interest rate and receivable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Ecoled Limited

Notes to the Financial Statements for the Year Ended 31 December 2018

Trade creditors

Creditors with no stated interest rate and payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 22 (2017 - 20).

 

Ecoled Limited

Notes to the Financial Statements for the Year Ended 31 December 2018

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2018

9,000

9,000

At 31 December 2018

9,000

9,000

Amortisation

At 1 January 2018

8,100

8,100

Amortisation charge

900

900

At 31 December 2018

9,000

9,000

Carrying amount

At 31 December 2018

-

-

At 31 December 2017

900

900

5

Tangible assets

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 January 2018

29,490

149,118

178,608

Additions

17,999

48,841

66,840

Disposals

(29,490)

-

(29,490)

At 31 December 2018

17,999

197,959

215,958

Depreciation

At 1 January 2018

13,134

80,031

93,165

Charge for the year

5,500

35,186

40,686

Eliminated on disposal

(13,134)

-

(13,134)

At 31 December 2018

5,500

115,217

120,717

Carrying amount

At 31 December 2018

12,499

82,742

95,241

At 31 December 2017

16,356

69,087

85,443

6

Stocks

2018
£

2017
£

Other inventories

455,110

556,318

 

Ecoled Limited

Notes to the Financial Statements for the Year Ended 31 December 2018

7

Debtors

2018
£

2017
£

Trade debtors

247,391

222,789

Other debtors

16,562

590

263,953

223,379

8

Creditors

Creditors: amounts falling due within one year

2018
£

2017
£

Due within one year

Trade creditors

196,785

203,914

Taxation and social security

81,307

50,504

Accruals and deferred income

3,561

13,890

Other creditors

-

4,123

281,653

272,431

9

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary shares of £1 each

125

125

125

125