Serrate Limited - Accounts to registrar (filleted) - small 18.2
Serrate Limited - Accounts to registrar (filleted) - small 18.2
REGISTERED NUMBER: |
UNAUDITED FINANCIAL STATEMENTS |
FOR THE YEAR ENDED 31 DECEMBER 2018 |
FOR |
SERRATE LIMITED |
SERRATE LIMITED (REGISTERED NUMBER: 01152062) |
CONTENTS OF THE FINANCIAL STATEMENTS |
for the year ended 31 December 2018 |
Page |
Company Information | 1 |
Balance Sheet | 2 |
Notes to the Financial Statements | 4 |
SERRATE LIMITED |
COMPANY INFORMATION |
for the year ended 31 December 2018 |
DIRECTORS: |
SECRETARY: |
REGISTERED OFFICE: |
REGISTERED NUMBER: |
ACCOUNTANTS: |
Accountants |
Griffins Court |
24-32 London Road |
NEWBURY |
Berkshire |
RG14 1JX |
SERRATE LIMITED (REGISTERED NUMBER: 01152062) |
BALANCE SHEET |
31 December 2018 |
31/12/18 | 31/12/17 |
Notes | £ | £ | £ | £ |
FIXED ASSETS |
Intangible assets | 4 |
Tangible assets | 5 |
Investments | 6 |
CURRENT ASSETS |
Debtors | 7 |
Cash at bank |
CREDITORS |
Amounts falling due within one year | 8 |
NET CURRENT LIABILITIES | ( |
) | ( |
) |
TOTAL ASSETS LESS CURRENT LIABILITIES |
PROVISIONS FOR LIABILITIES |
NET ASSETS |
CAPITAL AND RESERVES |
Called up share capital | 10 |
Revaluation reserve | 11 |
Retained earnings | 11 |
SHAREHOLDERS' FUNDS |
The directors acknowledge their responsibilities for: |
(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and |
(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company. |
SERRATE LIMITED (REGISTERED NUMBER: 01152062) |
BALANCE SHEET - continued |
31 December 2018 |
In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered. |
The financial statements were approved by the Board of Directors on |
SERRATE LIMITED (REGISTERED NUMBER: 01152062) |
NOTES TO THE FINANCIAL STATEMENTS |
for the year ended 31 December 2018 |
1. | STATUTORY INFORMATION |
Serrate Limited is a |
number and registered office address can be found on the Company Information page. |
2. | ACCOUNTING POLICIES |
Basis of preparing the financial statements |
The financial statements are presented in sterling which is the functional currency of the company and rounded to the |
nearest £. |
The significant accounting policies applied in the preparation of these financial statements are set out below. These policies |
have been consistently applied to all years presented unless otherwise stated. |
Significant judgements and estimates |
The preparation of financial statements requires management to make judgements, estimates and assumptions that affect |
the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and |
expenses during the period. However, the nature of estimation means that actual outcomes could differ from those |
estimates. The following judgements (apart from those involving estimates) have had the most significant effect on amounts |
recognised in the financial statements. |
Revenue recognition |
The key judgement made by management in respect of revenue is the point at which that revenue should be recognised. |
Management consider the underlying contract terms and conclude upon the most appropriate point of the cycle at which |
to recognise revenue based upon these terms and in particular where the risks and rewards of ownership transfer. |
Tangible fixed assets |
Tangible fixed assets are depreciated over their useful lives taking into account residual values, where appropriate. The |
actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. Residual |
value assessments consider issues such as the remaining life of the asset and projected disposal values. |
Turnover |
Turnover is measured at the fair value of the consideration received or receivable net of VAT and trade discounts. |
Turnover relates to the sales within the UK market. The policies adopted for the recognition of turnover are as follows: |
Rendering of services |
When the outcome of a transaction can be estimated reliably, turnover from the rendering of services is recognised as the |
service is performed. |
Goodwill |
Goodwill, being the amount paid in connection with the acquisition of a business, is regarded by the directors as a long |
term investment in the business. The goodwill will then be amortised evenly over the next 10 years. |
Intangible assets |
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any |
accumulated amortisation and any accumulated impairment losses. |
SERRATE LIMITED (REGISTERED NUMBER: 01152062) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
for the year ended 31 December 2018 |
2. | ACCOUNTING POLICIES - continued |
Tangible fixed assets |
Plant and machinery | - |
Fixtures and fittings | - |
Motor vehicles | - |
The directors consider that the freehold property does not require depreciation as company policy requires the condition |
of the property to be constantly monitored and immediate repairs carried out as and when necessary. The directors |
consider at the balance sheet date the current market value of the freehold property is not materially different to its cost. |
Taxation |
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent |
that it relates to items recognised in other comprehensive income or directly in equity. |
Current or deferred taxation assets and liabilities are not discounted. |
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively |
enacted by the balance sheet date. |
Deferred tax |
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet |
date. |
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in |
which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been |
enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. |
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be |
recovered against the reversal of deferred tax liabilities or other future taxable profits. |
Foreign currencies |
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet |
date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. |
Exchange differences are taken into account in arriving at the operating result. |
Hire purchase and leasing commitments |
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease. |
Pension costs and other post-retirement benefits |
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme |
are charged to profit or loss in the period to which they relate. |
Fixed asset investment |
The fixed asset investments represent an equity instrument in a natural resources company . This investment is designated |
as an available-for-sale financial asset on the basis that the investment was not purchased in order to realise a quick gain. |
The available-for-sale fixed asset investments are recognised originally at cost with adjustments being made to recognise |
the investments at fair value at the year end with the gain or loss being taken to the statement of recognised gains and |
losses. |
Dividends on available-for-sale fixed asset investments are recognised in the profit and loss account when the entity's right |
to receive payment is established. |
SERRATE LIMITED (REGISTERED NUMBER: 01152062) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
for the year ended 31 December 2018 |
2. | ACCOUNTING POLICIES - continued |
Impairments |
Assets not measured at fair value are reviewed for any indication that the asset may be impaired at each balance sheet |
date. If such indication exists, the recoverable amount of the asset, or the asset's cash generating unit, is estimated and |
compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is |
recognised in profit or loss unless the asset is carried at a revalued amount where the impairment loss is a revaluation |
decrease. |
Provisions |
Provisions are recognised when the company has a legal or constructive obligation at the report date as a result of a past |
event, it is probable that the company will be required to settle the obligation and the amount of the obligation can be |
reliably estimated. |
Provisions are recognised at the best estimate of the amount required to settle the obligation at the reporting date. |
Short-term employee benefits |
Short-term employee benefits are recognised as an expense in the period in which they are incurred. |
Debtors and creditors receivable/payable within one year |
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction |
price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses. |
3. | EMPLOYEES AND DIRECTORS |
The average number of employees during the year was |
4. | INTANGIBLE FIXED ASSETS |
Goodwill |
£ |
COST |
At 1 January 2018 |
and 31 December 2018 |
AMORTISATION |
At 1 January 2018 |
Charge for year |
At 31 December 2018 |
NET BOOK VALUE |
At 31 December 2018 |
At 31 December 2017 |
SERRATE LIMITED (REGISTERED NUMBER: 01152062) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
for the year ended 31 December 2018 |
5. | TANGIBLE FIXED ASSETS |
Fixtures |
Freehold | Plant and | and | Motor |
property | machinery | fittings | vehicles | Totals |
£ | £ | £ | £ | £ |
COST OR VALUATION |
At 1 January 2018 |
Additions |
At 31 December 2018 |
DEPRECIATION |
At 1 January 2018 |
Charge for year |
At 31 December 2018 |
NET BOOK VALUE |
At 31 December 2018 |
At 31 December 2017 |
Cost or valuation at 31 December 2018 is represented by: |
Fixtures |
Freehold | Plant and | and | Motor |
property | machinery | fittings | vehicles | Totals |
£ | £ | £ | £ | £ |
Valuation in 2004 | 52,584 | - | - | - | 52,584 |
Cost | 730,101 | 27,000 | 70,098 | 17,390 | 844,589 |
782,685 | 27,000 | 70,098 | 17,390 | 897,173 |
If freehold properties had not been revalued they would have been included at the following historical cost: |
31/12/18 | 31/12/17 |
£ | £ |
Cost | 730,101 | 730,101 |
One freehold property was valued on an open market basis on 26 August 2004 by a firm of qualified Chartered Surveyors . |
The freehold property that was the subject of the revaluation was that property situated at 192 Heath Road, Twickenham |
and the directors are of the opinion that the current market value will not have materially changed. The remaining freehold |
properties have not been revalued to date. |
SERRATE LIMITED (REGISTERED NUMBER: 01152062) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
for the year ended 31 December 2018 |
6. | FIXED ASSET INVESTMENTS |
Other |
investments |
£ |
COST |
At 1 January 2018 |
and 31 December 2018 |
NET BOOK VALUE |
At 31 December 2018 |
At 31 December 2017 |
7. | DEBTORS |
31/12/18 | 31/12/17 |
£ | £ |
Amounts falling due within one year: |
Trade debtors |
Other debtors |
Amounts falling due after more than one year: |
Other debtors |
Aggregate amounts |
8. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
31/12/18 | 31/12/17 |
£ | £ |
Trade creditors |
Taxation and social security |
Other creditors |
9. | SECURED DEBTS |
The following secured debts are included within creditors: |
31/12/18 | 31/12/17 |
£ | £ |
Invoice discounting | 2,489,088 | 2,392,643 |
The bank loan and confidential invoice discounting facility are both secured by a fixed and floating charge over the company |
assets. |
SERRATE LIMITED (REGISTERED NUMBER: 01152062) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
for the year ended 31 December 2018 |
10. | CALLED UP SHARE CAPITAL |
Allotted, issued and fully paid: |
Number: | Class: | Nominal | 31/12/18 | 31/12/17 |
value: | £ | £ |
Ordinary | £1 | 100 | 100 |
11. | RESERVES |
Retained | Revaluation |
earnings | reserve | Totals |
£ | £ | £ |
At 1 January 2018 | 291,771 |
Profit for the year |
At 31 December 2018 | 342,532 |
12. | CONTINGENT LIABILITIES |
Contingent liabilities exist in the form of composite cross company guarantees and indemnities in respect of bank overdraft |
and confidential invoice discounting facilities involving the following companies: |
ITS (Holdings) Ltd, ITS (Aylesbury) Ltd, ITS (Chelmsford) Ltd, ITS (Croydon) Ltd, ITS (Plymouth) Ltd, ITS (Western) Ltd, |
ITS (Exeter) Ltd, ITS (Asbestos) Ltd, ITS (Southampton) Ltd, ITS (Cymru) Ltd, ITS (Guildford) Ltd, ITS (Midlands) Ltd, ITS |
(Technical Recruitment) Ltd, ITS (Engineering) Ltd, ITS (Bristol) Ltd, ITS (M&E) Ltd, ITS (Financial Services) Limited, ITS |
(Cheltenham) Ltd and ITS (National) Ltd. |
13. | DIRECTORS' ADVANCES, CREDITS AND GUARANTEES |
The following advances and credits to directors subsisted during the years ended 31 December 2018 and |
31 December 2017: |
31/12/18 | 31/12/17 |
£ | £ |
Balance outstanding at start of year |
Amounts advanced |
Amounts repaid |
Amounts written off | - | - |
Amounts waived | - | - |
Balance outstanding at end of year |
Balance outstanding at start of year |
Amounts advanced |
Amounts repaid |
Amounts written off | - | - |
Amounts waived | - | - |
Balance outstanding at end of year |
SERRATE LIMITED (REGISTERED NUMBER: 01152062) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
for the year ended 31 December 2018 |
13. | DIRECTORS' ADVANCES, CREDITS AND GUARANTEES - continued |
Balance outstanding at start of year |
Amounts advanced |
Amounts repaid |
Amounts written off | - | - |
Amounts waived | - | - |
Balance outstanding at end of year |
14. | RELATED PARTY DISCLOSURES |
At the year end the company owed the key management personnel £Nil (2017 - £37). |