Top Villas Limited - Accounts to registrar (filleted) - small 18.2

Top Villas Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.2.0.596 08886370 Board of Directors 1.1.18 31.12.18 31.12.18 false true false false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure088863702017-12-31088863702018-12-31088863702018-01-012018-12-31088863702017-06-30088863702017-07-012017-12-31088863702017-12-3108886370ns15:EnglandWales2018-01-012018-12-3108886370ns14:PoundSterling2018-01-012018-12-3108886370ns10:Director12018-01-012018-12-3108886370ns10:PrivateLimitedCompanyLtd2018-01-012018-12-3108886370ns10:SmallEntities2018-01-012018-12-3108886370ns10:AuditExempt-NoAccountantsReport2018-01-012018-12-3108886370ns10:SmallCompaniesRegimeForDirectorsReport2018-01-012018-12-3108886370ns10:SmallCompaniesRegimeForAccounts2018-01-012018-12-3108886370ns10:FullAccounts2018-01-012018-12-310888637012018-01-012018-12-3108886370ns10:Director22018-01-012018-12-3108886370ns10:RegisteredOffice2018-01-012018-12-3108886370ns5:CurrentFinancialInstruments2018-12-3108886370ns5:CurrentFinancialInstruments2017-12-3108886370ns5:ShareCapital2018-12-3108886370ns5:ShareCapital2017-12-3108886370ns5:RetainedEarningsAccumulatedLosses2018-12-3108886370ns5:RetainedEarningsAccumulatedLosses2017-12-3108886370ns5:NetGoodwill2018-01-012018-12-3108886370ns5:IntangibleAssetsOtherThanGoodwill2018-01-012018-12-3108886370ns5:PatentsTrademarksLicencesConcessionsSimilar2018-01-012018-12-3108886370ns5:PlantMachinery2018-01-012018-12-3108886370ns5:NetGoodwill2017-12-3108886370ns5:IntangibleAssetsOtherThanGoodwill2017-12-3108886370ns5:NetGoodwill2018-12-3108886370ns5:IntangibleAssetsOtherThanGoodwill2018-12-3108886370ns5:NetGoodwill2017-12-3108886370ns5:IntangibleAssetsOtherThanGoodwill2017-12-3108886370ns5:PlantMachinery2017-12-3108886370ns5:PlantMachinery2018-12-3108886370ns5:PlantMachinery2017-12-3108886370ns5:AdditionsToInvestments2018-12-3108886370ns5:CostValuation2018-12-3108886370ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-12-3108886370ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-12-3108886370ns5:WithinOneYear2018-12-3108886370ns5:WithinOneYear2017-12-3108886370ns5:BetweenOneFiveYears2018-12-3108886370ns5:BetweenOneFiveYears2017-12-3108886370ns5:AllPeriods2018-12-3108886370ns5:AllPeriods2017-12-31


REGISTERED NUMBER: 08886370 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2018

FOR

TOP VILLAS LIMITED

TOP VILLAS LIMITED (REGISTERED NUMBER: 08886370)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


TOP VILLAS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2018







DIRECTORS: J Mannings
T Mannings





REGISTERED OFFICE: Innovation Centre
Discovery Park
Ramsgate Road
Sandwich
Kent
CT13 9ND





REGISTERED NUMBER: 08886370 (England and Wales)





ACCOUNTANTS: Ackland Webb Ltd
Chartered Certified Accountants
49 Canterbury Innovation Ctr
University Road
Canterbury
Kent
CT2 7FG

TOP VILLAS LIMITED (REGISTERED NUMBER: 08886370)

BALANCE SHEET
31 DECEMBER 2018

31.12.18 31.12.17
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 71,025 160,529
Tangible assets 5 8,187 9,236
Investments 6 50,000 -
Investment property 7 231,472 231,472
360,684 401,237

CURRENT ASSETS
Debtors 8 1,189,749 679,351
Cash at bank and in hand 369,638 589,535
1,559,387 1,268,886
CREDITORS
Amounts falling due within one year 9 1,386,611 1,113,461
NET CURRENT ASSETS 172,776 155,425
TOTAL ASSETS LESS CURRENT
LIABILITIES

533,460

556,662

CAPITAL AND RESERVES
Called up share capital 30,000 30,000
Retained earnings 503,460 526,662
SHAREHOLDERS' FUNDS 533,460 556,662

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 12 September 2019 and were signed on its behalf
by:





J Mannings - Director


TOP VILLAS LIMITED (REGISTERED NUMBER: 08886370)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018


1. STATUTORY INFORMATION

Top Villas Limited is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Goodwill
Goodwill is being amortised evenly over its estimated useful life of five years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Patents and licences are being amortised evenly over their estimated useful life of nil years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 33% on cost, 25% on reducing balance and 20% on reducing balance

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in
fair value is recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws
that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal
of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

TOP VILLAS LIMITED (REGISTERED NUMBER: 08886370)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2018


2. ACCOUNTING POLICIES - continued

Turnover
Turnover represents fees and commission earned in respect of completed holiday lettings arranged by the
company, together with commission earned in provision of ancillary services.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 25 (2017 - 31 ) .

4. INTANGIBLE FIXED ASSETS
Other
intangible
Goodwill assets Totals
£    £    £   
COST
At 1 January 2018 802,629 - 802,629
Additions - 78,917 78,917
At 31 December 2018 802,629 78,917 881,546
AMORTISATION
At 1 January 2018 642,100 - 642,100
Charge for year 160,529 7,892 168,421
At 31 December 2018 802,629 7,892 810,521
NET BOOK VALUE
At 31 December 2018 - 71,025 71,025
At 31 December 2017 160,529 - 160,529

5. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 January 2018 71,087
Additions 3,420
At 31 December 2018 74,507
DEPRECIATION
At 1 January 2018 61,851
Charge for year 4,469
At 31 December 2018 66,320
NET BOOK VALUE
At 31 December 2018 8,187
At 31 December 2017 9,236

TOP VILLAS LIMITED (REGISTERED NUMBER: 08886370)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2018


6. FIXED ASSET INVESTMENTS
Other
investments
£   
COST
Additions 50,000
At 31 December 2018 50,000
NET BOOK VALUE
At 31 December 2018 50,000

7. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 January 2018
and 31 December 2018 231,472
NET BOOK VALUE
At 31 December 2018 231,472
At 31 December 2017 231,472

8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.18 31.12.17
£    £   
Trade debtors 1,183,993 511,314
Other debtors 5,756 168,037
1,189,749 679,351

9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.18 31.12.17
£    £   
Bank loans and overdrafts 4,528 24,509
Trade creditors 1,091,719 862,350
Taxation and social security 18,617 112,063
Other creditors 271,747 114,539
1,386,611 1,113,461

10. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
31.12.18 31.12.17
£    £   
Within one year 84,870 84,870
Between one and five years 42,435 127,305
127,305 212,175