Impact Signs & Design Limited - Period Ending 2018-12-31

Impact Signs & Design Limited - Period Ending 2018-12-31


Impact Signs & Design Limited 03871576 false 2018-01-01 2018-12-31 2018-12-31 The principal activity of the company is that of sign and display services. Digita Accounts Production Advanced 6.24.8820.0 Software true 03871576 2018-01-01 2018-12-31 03871576 2018-12-31 03871576 core:RetainedEarningsAccumulatedLosses 2018-12-31 03871576 core:ShareCapital 2018-12-31 03871576 core:CurrentFinancialInstruments 2018-12-31 03871576 core:CurrentFinancialInstruments core:WithinOneYear 2018-12-31 03871576 core:Non-currentFinancialInstruments 2018-12-31 03871576 core:Non-currentFinancialInstruments core:AfterOneYear 2018-12-31 03871576 core:BetweenTwoFiveYears 2018-12-31 03871576 core:WithinOneYear 2018-12-31 03871576 core:FurnitureFittings 2018-12-31 03871576 core:LandBuildings core:LongLeaseholdAssets 2018-12-31 03871576 core:LandBuildings core:ShortLeaseholdAssets 2018-12-31 03871576 core:MotorVehicles 2018-12-31 03871576 core:OfficeEquipment 2018-12-31 03871576 core:PlantMachinery 2018-12-31 03871576 bus:SmallEntities 2018-01-01 2018-12-31 03871576 bus:AuditExemptWithAccountantsReport 2018-01-01 2018-12-31 03871576 bus:FullAccounts 2018-01-01 2018-12-31 03871576 bus:SmallCompaniesRegimeForAccounts 2018-01-01 2018-12-31 03871576 bus:RegisteredOffice 2018-01-01 2018-12-31 03871576 bus:Director1 2018-01-01 2018-12-31 03871576 bus:PrivateLimitedCompanyLtd 2018-01-01 2018-12-31 03871576 core:ComputerEquipment 2018-01-01 2018-12-31 03871576 core:FurnitureFittings 2018-01-01 2018-12-31 03871576 core:LandBuildings core:LongLeaseholdAssets 2018-01-01 2018-12-31 03871576 core:LandBuildings core:ShortLeaseholdAssets 2018-01-01 2018-12-31 03871576 core:LeaseholdImprovements 2018-01-01 2018-12-31 03871576 core:MotorVehicles 2018-01-01 2018-12-31 03871576 core:OfficeEquipment 2018-01-01 2018-12-31 03871576 core:OtherPropertyPlantEquipment 2018-01-01 2018-12-31 03871576 core:PlantMachinery 2018-01-01 2018-12-31 03871576 countries:AllCountries 2018-01-01 2018-12-31 03871576 2017-12-31 03871576 core:FurnitureFittings 2017-12-31 03871576 core:LandBuildings core:LongLeaseholdAssets 2017-12-31 03871576 core:LandBuildings core:ShortLeaseholdAssets 2017-12-31 03871576 core:MotorVehicles 2017-12-31 03871576 core:OfficeEquipment 2017-12-31 03871576 core:PlantMachinery 2017-12-31 03871576 2017-01-01 2017-12-31 03871576 2017-12-31 03871576 core:RetainedEarningsAccumulatedLosses 2017-12-31 03871576 core:ShareCapital 2017-12-31 03871576 core:CurrentFinancialInstruments 2017-12-31 03871576 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 03871576 core:Non-currentFinancialInstruments 2017-12-31 03871576 core:Non-currentFinancialInstruments core:AfterOneYear 2017-12-31 03871576 core:BetweenTwoFiveYears 2017-12-31 03871576 core:WithinOneYear 2017-12-31 03871576 core:FurnitureFittings 2017-12-31 03871576 core:LandBuildings core:LongLeaseholdAssets 2017-12-31 03871576 core:LandBuildings core:ShortLeaseholdAssets 2017-12-31 03871576 core:MotorVehicles 2017-12-31 03871576 core:OfficeEquipment 2017-12-31 03871576 core:PlantMachinery 2017-12-31 iso4217:GBP xbrli:pure

Registration number: 03871576

Impact Signs & Design Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2018

Tree Accountancy Limited
Chartered Certified Accountants
First Floor
Eastgate
Castle Street
Castlefield
Manchester
M3 4LZ

 

Impact Signs & Design Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 11

 

Impact Signs & Design Limited

Company Information

Director

Mr C H Hill

Registered office

Unit 6B Lyon Road
Broadheath
Altrincham
Cheshire
WA14 5DG

Accountants

Tree Accountancy Limited
Chartered Certified Accountants
First Floor
Eastgate
Castle Street
Castlefield
Manchester
M3 4LZ

 

Impact Signs & Design Limited

(Registration number: 03871576)
Balance Sheet as at 31 December 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

4

156,657

164,712

Current assets

 

Stocks

5

3,000

7,000

Debtors

6

201,394

91,764

Cash at bank and in hand

 

64,941

87,014

 

269,335

185,778

Creditors: Amounts falling due within one year

7

(139,047)

(137,751)

Net current assets

 

130,288

48,027

Total assets less current liabilities

 

286,945

212,739

Creditors: Amounts falling due after more than one year

7

(27,796)

(19,110)

Provisions for liabilities

(29,765)

(28,175)

Net assets

 

229,384

165,454

Capital and reserves

 

Called up share capital

1,000

1,000

Profit and loss account

228,384

164,454

Total equity

 

229,384

165,454

For the financial year ending 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Impact Signs & Design Limited

(Registration number: 03871576)
Balance Sheet as at 31 December 2018

Approved and authorised by the director on 25 September 2019
 

.........................................

Mr C H Hill
Director

 

Impact Signs & Design Limited

Notes to the Financial Statements for the Year Ended 31 December 2018

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 6B Lyon Road
Broadheath
Altrincham
Cheshire
WA14 5DG

The company's registration number is: 03871576

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover represents the total amount receivable by the company for goods supplied and services provided, excluding value added tax and trade discounts.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Impact Signs & Design Limited

Notes to the Financial Statements for the Year Ended 31 December 2018

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computer equipment

33% Straight line

Motor vehicles

25% Reducing balance

Plant and machinery

15% Reducing balance

Fixtures and fittings

15% Reducing balance

Website design

33% Straight line

Property improvements

10% Straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Impact Signs & Design Limited

Notes to the Financial Statements for the Year Ended 31 December 2018

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Research and development

Expenditure on research and development is written off in the year in which it is incurred.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Impact Signs & Design Limited

Notes to the Financial Statements for the Year Ended 31 December 2018

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 15 (2017 - 15).

 

Impact Signs & Design Limited

Notes to the Financial Statements for the Year Ended 31 December 2018

4

Tangible assets

Website design
£

Property improvements
£

Fixtures and fittings
£

Plant and machinery
£

Cost or valuation

At 1 January 2018

7,705

38,320

22,361

177,313

Additions

-

-

2,995

2,000

Disposals

-

-

-

-

At 31 December 2018

7,705

38,320

25,356

179,313

Depreciation

At 1 January 2018

6,730

16,152

15,322

104,855

Charge for the year

975

3,832

1,505

11,169

Eliminated on disposal

-

-

-

-

At 31 December 2018

7,705

19,984

16,827

116,024

Carrying amount

At 31 December 2018

-

18,336

8,529

63,289

At 31 December 2017

975

22,168

7,039

72,458

Computer equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2018

56,448

114,567

416,714

Additions

-

37,966

42,961

Disposals

-

(24,490)

(24,490)

At 31 December 2018

56,448

128,043

435,185

Depreciation

At 1 January 2018

45,361

63,583

252,003

Charge for the year

5,486

20,300

43,267

Eliminated on disposal

-

(16,742)

(16,742)

At 31 December 2018

50,847

67,141

278,528

Carrying amount

At 31 December 2018

5,601

60,902

156,657

At 31 December 2017

11,088

50,984

164,712

The net book value of tangible fixed assets includes £73,956 (2017 - £66,566) in respect of assets held under hire purchase contracts.

 

Impact Signs & Design Limited

Notes to the Financial Statements for the Year Ended 31 December 2018

5

Stocks

2018
£

2017
£

Other inventories

3,000

7,000

6

Debtors

2018
£

2017
£

Trade debtors

160,151

89,426

Prepayments

-

1,038

Other debtors

41,243

1,300

201,394

91,764

 

Impact Signs & Design Limited

Notes to the Financial Statements for the Year Ended 31 December 2018

7

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

8

14,676

15,446

Trade creditors

 

74,124

70,143

Taxation and social security

 

41,996

28,643

Accruals and deferred income

 

2,000

3,846

Other creditors

 

6,251

19,673

 

139,047

137,751

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

8

27,796

19,110

8

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Finance lease liabilities

27,796

19,110

2018
£

2017
£

Current loans and borrowings

Finance lease liabilities

14,676

15,446

 

Impact Signs & Design Limited

Notes to the Financial Statements for the Year Ended 31 December 2018

9

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2018
£

2017
£

Not later than one year

25,000

22,922

Later than one year and not later than five years

81,250

97,418

106,250

120,340

10

Financial commitments, guarantees and contingencies

Amounts disclosed in the balance sheet

Included in the balance sheet are financial commitments of £42,472 (2017 - £34,555). The hire purchase creditors are secured on the assets they relate to.