Grainge Architects Limited - Period Ending 2018-12-31

Grainge Architects Limited - Period Ending 2018-12-31


Grainge Architects Limited 03275169 false 2018-01-01 2018-12-31 2018-12-31 The principal activity of the company is the provision of architect services Digita Accounts Production Advanced 6.24.8820.0 Software true 03275169 2018-01-01 2018-12-31 03275169 2018-12-31 03275169 bus:Director6 1 2018-12-31 03275169 bus:Director7 1 2018-12-31 03275169 core:CapitalRedemptionReserve 2018-12-31 03275169 core:RetainedEarningsAccumulatedLosses 2018-12-31 03275169 core:ShareCapital 2018-12-31 03275169 core:CurrentFinancialInstruments 2018-12-31 03275169 core:CurrentFinancialInstruments core:WithinOneYear 2018-12-31 03275169 core:Goodwill 2018-12-31 03275169 core:FurnitureFittingsToolsEquipment 2018-12-31 03275169 core:LandBuildings 2018-12-31 03275169 core:OtherPropertyPlantEquipment 2018-12-31 03275169 bus:SmallEntities 2018-01-01 2018-12-31 03275169 bus:AuditExemptWithAccountantsReport 2018-01-01 2018-12-31 03275169 bus:FullAccounts 2018-01-01 2018-12-31 03275169 bus:SmallCompaniesRegimeForAccounts 2018-01-01 2018-12-31 03275169 bus:RegisteredOffice 2018-01-01 2018-12-31 03275169 bus:Director6 2018-01-01 2018-12-31 03275169 bus:Director6 1 2018-01-01 2018-12-31 03275169 bus:Director7 2018-01-01 2018-12-31 03275169 bus:Director7 1 2018-01-01 2018-12-31 03275169 bus:PrivateLimitedCompanyLtd 2018-01-01 2018-12-31 03275169 core:Goodwill 2018-01-01 2018-12-31 03275169 core:FurnitureFittingsToolsEquipment 2018-01-01 2018-12-31 03275169 core:LandBuildings 2018-01-01 2018-12-31 03275169 core:OtherPropertyPlantEquipment 2018-01-01 2018-12-31 03275169 core:PlantMachinery 2018-01-01 2018-12-31 03275169 countries:AllCountries 2018-01-01 2018-12-31 03275169 2017-12-31 03275169 core:Goodwill 2017-12-31 03275169 core:FurnitureFittingsToolsEquipment 2017-12-31 03275169 core:LandBuildings 2017-12-31 03275169 core:OtherPropertyPlantEquipment 2017-12-31 03275169 2017-01-01 2017-12-31 03275169 2017-12-31 03275169 bus:Director6 1 2017-12-31 03275169 bus:Director7 1 2017-12-31 03275169 core:CapitalRedemptionReserve 2017-12-31 03275169 core:RetainedEarningsAccumulatedLosses 2017-12-31 03275169 core:ShareCapital 2017-12-31 03275169 core:CurrentFinancialInstruments 2017-12-31 03275169 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 03275169 core:FurnitureFittingsToolsEquipment 2017-12-31 03275169 core:LandBuildings 2017-12-31 03275169 core:OtherPropertyPlantEquipment 2017-12-31 03275169 bus:Director6 1 2017-01-01 2017-12-31 03275169 bus:Director7 1 2017-01-01 2017-12-31 iso4217:GBP xbrli:pure

Registration number: 03275169

Grainge Architects Limited

Filleted Unaudited Financial Statements

for the Year Ended 31 December 2018

Thompson Jenner LLP
Chartered Accountants
28 Alexandra Terrace
Exmouth
Devon
EX8 1BD

 

Grainge Architects Limited
(Registration number: 03275169)

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 9

 

Grainge Architects Limited
(Registration number: 03275169)

Company Information

Directors

J E G Brookes

A R Pollintine

Registered office

The Boat Shed
Haven Banks
Exeter
Devon
EX2 8DD

Accountants

Thompson Jenner LLP
Chartered Accountants
28 Alexandra Terrace
Exmouth
Devon
EX8 1BD

 

Grainge Architects Limited
(Registration number: 03275169)

Balance Sheet as at 31 December 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

5

77,577

84,235

Current assets

 

Debtors

6

434,862

267,017

Cash at bank and in hand

 

186,239

181,667

 

621,101

448,684

Creditors: Amounts falling due within one year

7

(238,527)

(167,517)

Net current assets

 

382,574

281,167

Total assets less current liabilities

 

460,151

365,402

Provisions for liabilities

(11,366)

(11,344)

Net assets

 

448,785

354,058

Capital and reserves

 

Called up share capital

18,000

18,000

Capital redemption reserve

49,250

49,250

Profit and loss account

381,535

286,808

Total equity

 

448,785

354,058

For the financial year ending 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Grainge Architects Limited
(Registration number: 03275169)

Balance Sheet as at 31 December 2018

Approved and authorised by the Board on 10 September 2019 and signed on its behalf by:
 

.........................................

J E G Brookes
Director

.........................................

A R Pollintine
Director

 

Grainge Architects Limited
(Registration number: 03275169)

Notes to the Financial Statements for the Year Ended 31 December 2018

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
The Boat Shed
Haven Banks
Exeter
Devon
EX2 8DD

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Grainge Architects Limited
(Registration number: 03275169)

Notes to the Financial Statements for the Year Ended 31 December 2018

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and Buildings

10 % straight line

Plant and Machinery

20 % reducing balance

Fixtures and Equipment

20% reducing balance / 20% straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Grainge Architects Limited
(Registration number: 03275169)

Notes to the Financial Statements for the Year Ended 31 December 2018

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 29 (2017 - 27).

 

Grainge Architects Limited
(Registration number: 03275169)

Notes to the Financial Statements for the Year Ended 31 December 2018

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2018

150,000

150,000

At 31 December 2018

150,000

150,000

Amortisation

At 1 January 2018

150,000

150,000

At 31 December 2018

150,000

150,000

Carrying amount

At 31 December 2018

-

-

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 January 2018

126,004

310,880

91,403

528,287

Additions

-

25,283

3,595

28,878

At 31 December 2018

126,004

336,163

94,998

557,165

Depreciation

At 1 January 2018

108,204

257,246

78,602

444,052

Charge for the year

12,600

19,657

3,279

35,536

At 31 December 2018

120,804

276,903

81,881

479,588

Carrying amount

At 31 December 2018

5,200

59,260

13,117

77,577

At 31 December 2017

17,800

53,634

12,801

84,235

Included within the net book value of land and buildings above is £5,200 (2017 - £17,800) in respect of long leasehold land and buildings.
 

 

Grainge Architects Limited
(Registration number: 03275169)

Notes to the Financial Statements for the Year Ended 31 December 2018

6

Debtors

2018
£

2017
£

Trade debtors

367,278

204,747

Other debtors

43,035

44,010

Prepayments and accrued income

24,549

18,260

Total current trade and other debtors

434,862

267,017

7

Creditors

Creditors: amounts falling due within one year

2018
£

2017
£

Due within one year

Trade creditors

1,422

2,840

Taxation and social security

228,612

158,997

Other creditors

8,493

5,680

238,527

167,517

8

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £241,820 (2017 - £277,560). The company has operating lease commitments falling payable within one year of £35,739.

 

Grainge Architects Limited
(Registration number: 03275169)

Notes to the Financial Statements for the Year Ended 31 December 2018

9

Related party transactions

Transactions with directors

2018

At 1 January 2018
£

Advances to directors
£

Repayments by director
£

At 31 December 2018
£

Director 1: Interest free loan repayable on demand

12,884

13,716

(16,000)

10,600

         
       

Director 2: Interest free loan repayable on demand

15,521

14,718

(16,000)

14,239

         
       

 

2017

At 1 January 2017
£

Advances to directors
£

Repayments by director
£

At 31 December 2017
£

Director 1: Interest free loan repayable on demand

63,450

15,434

(66,000)

12,884

         
       

Director 2: Interest free loan repayable on demand

65,085

16,436

(66,000)

15,521