ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2018.0.111 2018.0.111 2018-12-312018-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2018-01-01 02257551 2018-01-01 2018-12-31 02257551 2017-01-01 2017-12-31 02257551 2018-12-31 02257551 2017-12-31 02257551 c:Director1 2018-01-01 2018-12-31 02257551 c:Director2 2018-01-01 2018-12-31 02257551 d:FurnitureFittings 2018-01-01 2018-12-31 02257551 d:FurnitureFittings 2018-12-31 02257551 d:FurnitureFittings 2017-12-31 02257551 d:FurnitureFittings d:OwnedOrFreeholdAssets 2018-01-01 2018-12-31 02257551 d:CurrentFinancialInstruments 2018-12-31 02257551 d:CurrentFinancialInstruments 2017-12-31 02257551 d:CurrentFinancialInstruments d:WithinOneYear 2018-12-31 02257551 d:CurrentFinancialInstruments d:WithinOneYear 2017-12-31 02257551 d:ShareCapital 2018-12-31 02257551 d:ShareCapital 2017-12-31 02257551 d:RetainedEarningsAccumulatedLosses 2018-12-31 02257551 d:RetainedEarningsAccumulatedLosses 2017-12-31 02257551 d:AcceleratedTaxDepreciationDeferredTax 2018-12-31 02257551 d:AcceleratedTaxDepreciationDeferredTax 2017-12-31 02257551 c:FRS102 2018-01-01 2018-12-31 02257551 c:AuditExempt-NoAccountantsReport 2018-01-01 2018-12-31 02257551 c:FullAccounts 2018-01-01 2018-12-31 02257551 c:PrivateLimitedCompanyLtd 2018-01-01 2018-12-31 02257551 c:PublicLimitedCompanyPLCNotQuotedOnAnyExchange 2018-01-01 2018-12-31 iso4217:GBP xbrli:pure
Registered number: 02257551


JANET SMITH TOURS LTD
UNAUDITED
FINANCIAL STATEMENTS
INFORMATION FOR FILING WITH THE REGISTRAR
FOR THE YEAR ENDED 31 DECEMBER 2018

 
JANET SMITH TOURS LTD
REGISTERED NUMBER: 02257551

BALANCE SHEET
AS AT 31 DECEMBER 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 4 
4,147
4,091

  
4,147
4,091

Current assets
  

Debtors: amounts falling due within one year
 5 
71,040
40,751

Cash at bank and in hand
  
380,856
357,772

  
451,896
398,523

Creditors: amounts falling due within one year
 6 
(409,903)
(348,044)

Net current assets
  
 
 
41,993
 
 
50,479

Total assets less current liabilities
  
46,140
54,570

Provisions for liabilities
  

Deferred tax
 7 
(788)
(949)

  
 
 
(788)
 
 
(949)

Net assets
  
45,352
53,621


Capital and reserves
  

Called up share capital 
  
30,000
30,000

Profit and loss account
  
15,352
23,621

  
45,352
53,621


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on
Page 1

 
JANET SMITH TOURS LTD
REGISTERED NUMBER: 02257551
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2018

18 September 2019.




A A Chitty
J E Smith
Director
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
JANET SMITH TOURS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

1.Accounting policies

 
1.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
1.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
1.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of comprehensive income on a straight line basis over the lease term.

 
1.4

Interest income

Interest income is recognised in the Statement of comprehensive income using the effective interest method.

Page 3

 
JANET SMITH TOURS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

1.Accounting policies (continued)

 
1.5

Finance costs

Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
1.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
1.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
1.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
JANET SMITH TOURS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

1.Accounting policies (continued)


1.8
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Fixtures and fittings
-
15%
Reducing Balance Basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

 
1.9

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
1.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
1.11

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
1.12

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of comprehensive income in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
1.13

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.
Page 5

 
JANET SMITH TOURS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

1.Accounting policies (continued)


1.13
Financial instruments (continued)



2.


General information

The company is a private limited company incorporated in England and Wales. Its principal place of
business is situated at 20 West Street, Ewell Village, Surrey KT17 1UU.


3.


Employees

The average monthly number of employees, including directors, during the year was 11 (2017 - 10).


4.


Tangible fixed assets





Fixtures and fittings

£



Cost or valuation


At 1 January 2018
30,620


Additions
787



At 31 December 2018

31,407



Depreciation


At 1 January 2018
26,529


Charge for the year on owned assets
731



At 31 December 2018

27,260



Net book value



At 31 December 2018
4,147



At 31 December 2017
4,091


5.


Debtors

2018
2017
£
£


Other debtors
38,467
14,972
Page 6

 
JANET SMITH TOURS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

5.Debtors (continued)


Prepayments and accrued income
32,573
25,779

71,040
40,751



6.


Creditors: Amounts falling due within one year

2018
2017
£
£

Payments received on account
220,614
185,460

Trade creditors
157,371
90,100

Corporation tax
39
-

Other taxation and social security
4,492
12,273

Other creditors
23,887
55,211

Accruals and deferred income
3,500
5,000

409,903
348,044



7.


Deferred taxation




2018


£






At beginning of year
(949)


Charged to profit or loss
161



At end of year
(788)

The provision for deferred taxation is made up as follows:

2018
2017
£
£


Accelerated capital allowances
(788)
(949)

(788)
(949)

Page 7

 
JANET SMITH TOURS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018

8.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £9,660 (2017 - £40,080).

 
Page 8