Glynfelin Estates Limited - Accounts to registrar (filleted) - small 18.2

REGISTERED NUMBER: 09903340

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2018

FOR

GLYNFELIN ESTATES LIMITED

Page

Company Information

1

Chartered Accountants' Report

2

Balance Sheet

3

Notes to the Financial Statements

5

DIRECTORS:

S R Lopez

Mrs S E B Lopez

REGISTERED OFFICE:

Glynfelin Longford Road

Dyffryn

Neath

SA10 7AX

REGISTERED NUMBER:

09903340

ACCOUNTANTS:

WBV Limited

The Third Floor,

Langdon House, Langdon Road

SA1 Swansea Waterfront

Swansea

West Glamorgan

SA1 8QY

The following reproduces the text of the report prepared for the directors in respect of the company's

annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only

required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain other

primary statements and the Report of the Directors are not required to be filed with the Registrar of

Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your

approval the financial statements of Glynfelin Estates Limited for the year ended 31 December 2018 which

comprise the Income Statement, Balance Sheet, Statement of Changes in Equity and the related notes from

the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Glynfelin Estates Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Glynfelin Estates Limited and state those matters that we have agreed to state to the Board of Directors of Glynfelin Estates Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Glynfelin Estates Limited and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Glynfelin Estates Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Glynfelin Estates Limited. You consider that Glynfelin Estates Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Glynfelin Estates Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

WBV Limited

The Third Floor,

Langdon House, Langdon Road

SA1 Swansea Waterfront

Swansea

West Glamorgan

SA1 8QY

12 September 2019

FIXED ASSETS

Tangible assets

4

10,282

11,004

Investments

5

201,667

100,000

Investment property

6

1,479,471

888,960

1,691,420

999,964

CURRENT ASSETS

Debtors

7

269,912

185,959

Cash at bank

37,530

20,546

307,442

206,505

CREDITORS

Amounts falling due within one year

8

1,131,632

748,101

NET CURRENT LIABILITIES

(824,190

)

(541,596

)

TOTAL ASSETS LESS CURRENT LIABILITIES

867,230

458,368

CREDITORS

Amounts falling due after more than one year

9

717,027

389,479

NET ASSETS

150,203

68,889

CAPITAL AND RESERVES

Called up share capital

11

100

100

Retained earnings

150,103

68,789

SHAREHOLDERS' FUNDS

150,203

68,889

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a)	ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b)

preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 12 September 2019 and were signed on its behalf by:

S R Lopez - Director

1.	STATUTORY INFORMATION

Glynfelin Estates Limited is a private company, limited by shares , registered in Not specified/Other.

The company's registered number and registered office address can be found on the Company

Information page.

The presentation currency of the financial statements is the Pound Sterling (£).

2.	ACCOUNTING POLICIES

Basis of preparing the financial statements

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover

Turnover represents the fair value of rents received from the tenants of the company's properties,

excluding value added tax.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Investments in associates

Investments in associate undertakings are recognised at cost.

Investment property

Investment properties are shown at cost. The directors are aware that such properties should be

shown at fair value. However, given that at the balance sheet date relatively little time has elapsed

since the acquisition date, the directors are satisfied that the original cost and fair value would not

be significantly different. They have therefore adopted original cost as the fair value.

Any aggregate surplus or deficit arising from changes in fair value is recognised in profit and loss.

Other investments

Other investments are shown at cost. As the investment was acquired in the year the directors

consider that the fair value would not have changed materially from the date of acquisition to the

balance sheet date.They are satisfied that cost is a fair approximation of the fair value.

Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income

Statement, except to the extent that it relates to items recognised in other comprehensive income

or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been

enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed

at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods

different from those in which they are recognised in financial statements. Deferred tax is measured

using tax rates and laws that have been enacted or substantively enacted by the year end and that

are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is

probable that they will be recovered against the reversal of deferred tax liabilities or other future

taxable profits.

3.	EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2017 - 2 ).

4.	TANGIBLE FIXED ASSETS

Computer

equipment

£

COST

At 1 January 2018

13,755

Additions

2,536

At 31 December 2018

16,291

DEPRECIATION

At 1 January 2018

2,751

Charge for year

3,258

At 31 December 2018

6,009

NET BOOK VALUE

At 31 December 2018

10,282

At 31 December 2017

11,004

5.	FIXED ASSET INVESTMENTS

2018

2017

£

£

Participating interests

100,000

100,000

Other investments not loans

101,667

-

201,667

100,000

Additional information is as follows:

Interest

in

associate

£

COST

At 1 January 2018

and 31 December 2018

100,000

NET BOOK VALUE

At 31 December 2018

100,000

At 31 December 2017

100,000

Investments (neither listed nor unlisted) were as follows:

2018

2017

£

£

Other investments

101,667

-

6.	INVESTMENT PROPERTY

Total

£

FAIR VALUE

At 1 January 2018

888,960

Additions

590,511

At 31 December 2018

1,479,471

NET BOOK VALUE

At 31 December 2018

1,479,471

At 31 December 2017

888,960

7.

DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2018

2017

£

£

Amounts owed by associates

269,912

185,959

8.

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2018

2017

£

£

Bank loans and overdrafts

43,238

23,500

Amounts owed to associates

1,060,719

703,402

Taxation and social security

4,960

934

Other creditors

22,715

20,265

1,131,632

748,101

9.

CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2018

2017

£

£

Bank loans

717,027

389,479

Amounts falling due in more than five years:

Repayable by instalments

Bank loans more 5 yr by instal

544,075

289,479

10.	SECURED DEBTS

The following secured debts are included within creditors:

2018

2017

£

£

Bank loans

760,265

412,979

The bank loan is secured by a charge over the freehold property owned by the company.

11.	CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:

Number:

Class:

Nominal

2018

2017

value:

£

£

100

Ordinary

£1

100

100