CROWN_TALENT_AND_MEDIA_GR - Accounts


Company Registration No. 07885101 (England and Wales)
CROWN TALENT AND MEDIA GROUP LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018
PAGES FOR FILING WITH REGISTRAR
CROWN TALENT AND MEDIA GROUP LIMITED
COMPANY INFORMATION
Director
Mr M Hargreaves
Company number
07885101
Registered office
Gladstone House
77/79 High Street
Egham
Surrey
TW20  9HY
CROWN TALENT AND MEDIA GROUP LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 10
CROWN TALENT AND MEDIA GROUP LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2018
31 December 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Investments
3
588
487
Current assets
Debtors
5
3,300,756
3,922,624
Cash at bank and in hand
181,834
10,388
3,482,590
3,933,012
Creditors: amounts falling due within one year
6
(784,507)
(896,448)
Net current assets
2,698,083
3,036,564
Total assets less current liabilities
2,698,671
3,037,051
Creditors: amounts falling due after more than one year
7
(100,000)
(100,000)
Net assets
2,598,671
2,937,051
Capital and reserves
Called up share capital
8
12,299
10,675
Share premium account
8,466,929
6,854,543
Profit and loss reserves
(5,880,557)
(3,928,167)
Total equity
2,598,671
2,937,051

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

CROWN TALENT AND MEDIA GROUP LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2018
31 December 2018
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 26 September 2019 and are signed on its behalf by:
Mr M Hargreaves
Director
Company Registration No. 07885101
CROWN TALENT AND MEDIA GROUP LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2018
- 3 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2017
9,772
5,952,446
(2,574,102)
3,388,116
Year ended 31 December 2017:
Loss and total comprehensive income for the year
-
-
(1,354,065)
(1,354,065)
Issue of share capital
8
903
902,097
-
903,000
Balance at 31 December 2017
10,675
6,854,543
(3,928,167)
2,937,051
Year ended 31 December 2018:
Loss and total comprehensive income for the year
-
-
(1,952,390)
(1,952,390)
Issue of share capital
8
1,624
1,612,386
-
1,614,010
Balance at 31 December 2018
12,299
8,466,929
(5,880,557)
2,598,671
CROWN TALENT AND MEDIA GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018
- 4 -
1
Accounting policies
Company information

Crown Talent and Media Group Limited is a private company limited by shares incorporated in England and Wales. The registered office is Gladstone House, 77/79 High Street, Egham, Surrey, TW20 9HY.

 

The company's principal place of business is Matrix Complex, 91 Peterborough Road, London, SW6 3BU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The company manages its day to day working capital through its cash reserves and banking facilities. In addition, the company retains the support of its shareholders and directors who have committed to continuing this support for the foreseeable future.

 

The directors feel there is a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future, Thus, they continue to adopt the going concern basis of accounting in preparing the annual financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the provision of professional services is recognised on delivery of the service.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

CROWN TALENT AND MEDIA GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 5 -

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.5
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

CROWN TALENT AND MEDIA GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 6 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

CROWN TALENT AND MEDIA GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 7 -
3
Fixed asset investments
2018
2017
£
£
Investments
588
487
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 January 2018
487
Additions
101
At 31 December 2018
588
Carrying amount
At 31 December 2018
588
At 31 December 2017
487
CROWN TALENT AND MEDIA GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 8 -
4
Subsidiaries

Details of the company's subsidiaries at 31 December 2018 are as follows:

Name of undertaking
Registered
Nature of business
Class of
% Held
office
shares held
Direct
Indirect
AM Music Limited
England
Music Management Consultancy
Ordinary
75.00
Crown Artists Limited
England
Dormant
Ordinary
100.00
Crown Comedy Limited
England
Dormant
Ordinary
100.00
Crown Creative Media Limited
England
Dormant
Ordinary
100.00
Crown DJ Limited
England
Dormant
Ordinary
100.00
Crown Event Management Limited
England
Dormant
Ordinary
100.00
Crown Football Limited
England
Football Management Consultancy
Ordinary
100.00
Crown Media Management Limited
England
Media Management Consultancy
Ordinary
100.00
Crown Motorsport Limited
England
Motorsport Management Consultancy
Ordinary
100.00
Crown Music Limited
England
Management Consultancy Services
Ordinary
100.00
Crown Music Publishing Limited
England
Dormant
Ordinary
100.00
Crown Recording Limited
England
Dormant
Ordinary
100.00
Crown Sports Management Limited
England
Dormant
Ordinary
100.00
Crown Synch Limited
England
Music Publishing Activities
Ordinary
90.00
CTMG Services Limites
England
Consultancy Services
Ordinary
100.00
Hexus Music T/A Crown Arts Limtied
England
Consultancy Services
Ordinary
75.00
Maven Art Limited
England
Artistic Creation
Ordinary
8.00
5
Debtors
2018
2017
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
3,034,068
3,780,844
Other debtors
266,688
141,780
3,300,756
3,922,624
CROWN TALENT AND MEDIA GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 9 -
6
Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
-
15,000
Amounts owed to group undertakings
405,670
421,183
Corporation tax
65,414
-
Other creditors
313,423
460,265
784,507
896,448
7
Creditors: amounts falling due after more than one year
2018
2017
£
£
Other creditors
100,000
100,000
8
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
12,299 (2017: 10,675)  of £1 each
12,299
10,675
9
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

2018
2017
Amounts due to related parties
£
£
Other related parties
405,670
421,183

The following amounts were outstanding at the reporting end date:

2018
2017
Amounts due from related parties
£
£
Other related parties
3,034,068
3,780,844
10
Directors' transactions

At the year end, the director owed the company £201,274 (2017: £141,780) and this amount is included in other debtors. During the year the director withdrew £201,274 (2017: £247,798) from the company and charged the company management fees of £0 (2017: £333,720).

CROWN TALENT AND MEDIA GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 10 -
11
Control

The ultimate controlling party is the directors of the company by virtue of their day to day management of the company.

2018-12-312018-01-01falseCCH SoftwareCCH Accounts Production 2019.200No description of principal activityMr M HargreavesMr M E Marot078851012018-01-012018-12-3107885101bus:Director12018-01-012018-12-3107885101bus:Director22018-01-012018-12-3107885101bus:RegisteredOffice2018-01-012018-12-31078851012018-12-31078851012017-12-3107885101core:CurrentFinancialInstruments2018-12-3107885101core:CurrentFinancialInstruments2017-12-3107885101core:Non-currentFinancialInstruments2018-12-3107885101core:Non-currentFinancialInstruments2017-12-3107885101core:ShareCapital2018-12-3107885101core:ShareCapital2017-12-3107885101core:SharePremium2018-12-3107885101core:SharePremium2017-12-3107885101core:RetainedEarningsAccumulatedLosses2018-12-3107885101core:RetainedEarningsAccumulatedLosses2017-12-3107885101core:SharePremium2016-12-31078851012017-01-012017-12-3107885101core:RetainedEarningsAccumulatedLosses2018-01-012018-12-3107885101core:ShareCapital2017-01-012017-12-3107885101core:SharePremium2017-01-012017-12-3107885101core:ShareCapital2018-01-012018-12-3107885101core:SharePremium2018-01-012018-12-3107885101core:Subsidiary12018-01-012018-12-3107885101core:Subsidiary22018-01-012018-12-3107885101core:Subsidiary32018-01-012018-12-3107885101core:Subsidiary42018-01-012018-12-3107885101core:Subsidiary52018-01-012018-12-3107885101core:Subsidiary62018-01-012018-12-3107885101core:Subsidiary72018-01-012018-12-3107885101core:Subsidiary82018-01-012018-12-3107885101core:Subsidiary92018-01-012018-12-3107885101core:Subsidiary102018-01-012018-12-3107885101core:Subsidiary112018-01-012018-12-3107885101core:Subsidiary122018-01-012018-12-3107885101core:Subsidiary132018-01-012018-12-3107885101core:Subsidiary142018-01-012018-12-3107885101core:Subsidiary152018-01-012018-12-3107885101core:Subsidiary162018-01-012018-12-3107885101core:Subsidiary172018-01-012018-12-3107885101core:Subsidiary112018-01-012018-12-3107885101core:Subsidiary212018-01-012018-12-3107885101core:Subsidiary312018-01-012018-12-3107885101core:Subsidiary412018-01-012018-12-3107885101core:Subsidiary512018-01-012018-12-3107885101core:Subsidiary612018-01-012018-12-3107885101core:Subsidiary712018-01-012018-12-3107885101core:Subsidiary812018-01-012018-12-3107885101core:Subsidiary912018-01-012018-12-3107885101core:Subsidiary1012018-01-012018-12-3107885101core:Subsidiary1112018-01-012018-12-3107885101core:Subsidiary1212018-01-012018-12-3107885101core:Subsidiary1312018-01-012018-12-3107885101core:Subsidiary1412018-01-012018-12-3107885101core:Subsidiary1512018-01-012018-12-3107885101core:Subsidiary1612018-01-012018-12-3107885101core:Subsidiary1712018-01-012018-12-3107885101core:Subsidiary122018-01-012018-12-3107885101core:Subsidiary232018-01-012018-12-3107885101core:Subsidiary332018-01-012018-12-3107885101core:Subsidiary432018-01-012018-12-3107885101core:Subsidiary532018-01-012018-12-3107885101core:Subsidiary632018-01-012018-12-3107885101core:Subsidiary732018-01-012018-12-3107885101core:Subsidiary832018-01-012018-12-3107885101core:Subsidiary932018-01-012018-12-3107885101core:Subsidiary1032018-01-012018-12-3107885101core:Subsidiary1132018-01-012018-12-3107885101core:Subsidiary1232018-01-012018-12-3107885101core:Subsidiary1332018-01-012018-12-3107885101core:Subsidiary1442018-01-012018-12-3107885101core:Subsidiary1532018-01-012018-12-3107885101core:Subsidiary1622018-01-012018-12-3107885101core:Subsidiary1752018-01-012018-12-3107885101bus:PrivateLimitedCompanyLtd2018-01-012018-12-3107885101bus:FRS1022018-01-012018-12-3107885101bus:AuditExemptWithAccountantsReport2018-01-012018-12-3107885101bus:SmallCompaniesRegimeForAccounts2018-01-012018-12-3107885101bus:FullAccounts2018-01-012018-12-31xbrli:purexbrli:sharesiso4217:GBP