HGPE_CAPITAL_LIMITED - Accounts


Company Registration No. 07712604 (England and Wales)
HGPE CAPITAL LIMITED
CONSOLIDATED REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018
HGPE CAPITAL LIMITED
COMPANY INFORMATION
Directors
Mr S Moss
Mr P Gale
E Korosis
K Sands
S Chu
Company number
07712604
Registered office
Craven House
16 Northumberland Avenue
London
United Kingdom
WC2N 5AP
Auditor
KPMG LLP
15 Canada Square
London
E14 5GL
HGPE CAPITAL LIMITED
CONTENTS
Page
Directors' report
1 - 2
Directors' responsibilities statement
3
Independent auditor's report to the members of HGPE Capital Limited
4 - 6
Statement of total comprehensive income
7
Group balance sheet
8
Company balance sheet
9
Group statement of changes in equity
10
Company statement of changes in equity
11
Notes to the financial statements
12 - 18
HGPE CAPITAL LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2018
- 1 -

The Directors present their report on the current affairs of HGPE Capital Limited (the 'Company') and its subsidiaries (collectively the 'Group') together with the financial statements and Auditor's Report, for the year ended 31 December 2018.

Incorporation
HGPE Capital Limited was registered in the United Kingdom on 20 July 2011.
Principal activities

The principal activity of the Company during the year was that of a holding company. The Company intends to continue this activity in the future.

Directors

The Directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr S Moss
Mr P Gale
E Korosis
K Sands
S Chu
Results and dividends

The results for the year are set out in the Statement of Comprehensive Income on page 6. During the year dividends of £1,074,418 (2017: £549,010) were paid. The Directors do not recommend a final dividend (2017: £634,511).

Auditor

The auditors, KPMG LLP, are deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a Director at the date of approving this report is aware, there is no relevant audit information of which the Company’s auditor is unaware. Additionally, the Directors individually have taken all the necessary steps that they ought to have taken as Directors in order to make themselves aware of all relevant audit information and to establish that the Company’s auditor is aware of that information.

 

This confirmation is given and should be interpreted in accordance with the provisions of s418 of the Companies Act 2006.

HGPE CAPITAL LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 2 -

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
P Gale
Director
16 September 2019
33 Gutter Lane
St Paul's, London
EC2B 8AS
United Kingdom
HGPE CAPITAL LIMITED
STATEMENT OF DIRECTORS' RESPONSIBILITIES IN RESPECT OF THE DIRECTORS' REPORT AND THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018
- 3 -

The directors are responsible for preparing the Directors’ Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law they have elected to prepare the financial statements in accordance with applicable law and Section 1A of FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (UK Generally Accepted Accounting Practice applicable to Smaller Entities).

Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Group and Parent company and of the profit or loss for that period. In preparing each of the Group and Parent financial statements, the directors are required to:

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and estimates that are reasonable and prudent; and

  •     assess the Group and Parent company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern; and

  •     use the going concern basis of accounting unless they either intend to liquidate the Group or Parent company or to cease operations, or have no realistic alternative but to do so.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are responsible for such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error, and have general responsibility for taking such steps as are reasonably open to them to safeguard the assets of the company and to prevent and detect fraud and other irregularities.

INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF HGPE CAPITAL LIMITED
- 4 -
Opinion

We have audited the financial statements of HGPE Capital Limited (“the Company”) for the year ended 31 December 2018 which comprise the Consolidated Statement of Total Comprehensive Income, Group Balance Sheet, Company Balance Sheet, Group Statement of Changes in Equity, Company Statement of Changes in Equity and related notes, including the accounting policies in note 1.

In our opinion the financial statements:

  • give a true and fair view of the state of the group’s and of the parent company’s affairs as at 31 December 2018 and of the group’s profit for the year then ended;

  • have been properly prepared in accordance with UK accounting standards applicable to smaller entities, including Section 1a of FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland; and

  • have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (“ISAs (UK)”) and applicable law. Our responsibilities are described below. We have fulfilled our ethical responsibilities under, and are independent of the group in accordance with, UK ethical requirements including the FRC Ethical Standard. We believe that the audit evidence we have obtained is a sufficient and appropriate basis for our opinion.

The impact of uncertainties due to Britain exiting the European Union on our audit

Uncertainties related to the effects of Brexit are relevant to understanding our audit of the financial statements. All audits assess and challenge the reasonableness of estimates made by the members, related disclosures and the appropriateness of the going concern basis of preparation of the financial statements. All of these depend on assessments of the future economic environment and the entity's future prospects and performance.

Brexit is one of the most significant economic events for the UK, and at the date of this report its effects are subject to unprecedented levels of uncertainty of outcomes, with the full range of possible effects unknown. We applied a standardised firm-wide approach in response to that uncertainty when assessing the entity's future prospects and performance. However, no audit should be expected to predict the unknowable factors or all possible future implications for an entity and this is particularly the case in relation to Brexit.

Going concern

The directors have prepared the financial statements on the going concern basis as they do not intend to liquidate the group or the company or to cease their operations, and as they have concluded that the group and the company’s financial position means that this is realistic. They have also concluded that there are no material uncertainties that could have cast significant doubt over their ability to continue as a going concern for at least a year from the date of approval of the financial statements (“the going concern period”).

We are required to report to you if we have concluded that the use of the going concern basis of accounting is inappropriate or there is an undisclosed material uncertainty that may cast significant doubt over the use of that basis for a period of at least a year from the date of approval of the financial statements. In our evaluation of the directors’ conclusions, we considered the inherent risks to the group’s business model, including the impact of Brexit, and analysed how those risks might affect the group and company’s financial resources or ability to continue operations over the going concern period. We have nothing to report in these respects.

However, as we cannot predict all future events or conditions and as subsequent events may result in outcomes that are inconsistent with judgements that were reasonable at the time they were made, the absence of reference to a material uncertainty in this auditor's report is not a guarantee that the group or the company will continue in operation.

INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF HGPE CAPITAL LIMITED
- 5 -
Directors' report

The directors are responsible for the directors’ report. Our opinion on the financial statements does not cover that report and we do not express an audit opinion thereon.

Our responsibility is to read the directors’ report and, in doing so, consider whether, based on our financial statements audit work, the information therein is materially misstated or inconsistent with the financial statements or our audit knowledge. Based solely on that work:

  • we have not identified material misstatements in the directors’ report;

  • in our opinion the information given in that report for the financial year is consistent with the financial statements; and

  • in our opinion that report has been prepared in accordance with the Companies Act 2006.

Matters on which we are required to report by exception

Under the Companies Act 2006, we are required to report to you if, in our opinion:

  • adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

  • the parent company financial statements are not in agreement with the accounting records and returns; or

  • certain disclosures of directors’ remuneration specified by law are not made; or

  • we have not received all the information and explanations we require for our audit; or

  • the directors were not entitled to take advantage of the small companies exemption from the requirement to prepare a strategic report.

We have nothing to report in these respects.

Directors' responsibilities

As explained more fully in their statement set out on page 3, the directors are responsible for: the preparation of the financial statements and for being satisfied that they give a true and fair view; such internal control as they determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error; assessing the group and parent company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern; and using the going concern basis of accounting unless they either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue our opinion in an auditor’s report. Reasonable assurance is a high level of assurance, but does not guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of the financial statements.

A fuller description of our responsibilities is provided on the FRC’s website at www.frc.org.uk/auditorsresponsibilities.

INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF HGPE CAPITAL LIMITED
- 6 -
The purpose of our audit work and to whom we owe our responsibilities

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members, as a body, for our audit work, for this report, or for the opinions we have formed.

Jonathan Martin (Senior Statutory Auditor)
for and on behalf of KPMG LLP, Statutory Auditor
Chartered Accountants
15 Canada Square
London
E14 5GL
20 September 2019
HGPE CAPITAL LIMITED
CONSOLIDATED STATEMENT OF TOTAL COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2018
- 7 -
2018
2017
Notes
£
£
Turnover
1.5
786,217
1,260,631
Administrative expenses
1.8
(38,008)
(50,925)
Operating profit
748,209
1,209,706
Interest payable and similar expenses
(300)
-
Profit before taxation
747,909
1,209,706
Taxation
6
(124,610)
(255,184)
Profit for the financial year
623,299
954,522
Other comprehensive income
-
-
Total comprehensive income for the year
623,299
954,522
Total comprehensive income for the year is all attributable to the owners of the Parent Company.
All the results shown in the above Statement of Total Comprehensive Income are from continuing operations.
The notes on pages 12 to 18 form part of these financial statements.
HGPE CAPITAL LIMITED
GROUP BALANCE SHEET
AS AT 31 DECEMBER 2018
31 December 2018
- 8 -
2018
2017
Notes
£
£
£
£
Fixed assets
Investments
7
5,387,001
5,387,001
Current assets
Debtors (including £432,058 (2017:£180,000) due after more than one year)
9
443,421
900,439
Cash at bank and in hand
86,238
224,201
529,659
1,124,640
Creditors: amounts falling due within one year
10
(29,984)
(173,846)
Net current assets
499,675
950,794
Total assets less current liabilities
5,886,676
6,337,795
Capital and reserves
Called up share capital
11
112,500
112,500
Share premium account
11
1,012,500
1,012,500
Profit and loss reserves
4,761,676
5,212,795
SHAREHOLDERS' FUNDS
5,886,676
6,337,795

These financial statements have been prepared in accordance with the provisions applicable to groups and companies subject to the small companies' regime and in accordance with the provision of Financial Reporting Standard 102 Section 1A - Small Entities.

The financial statements were approved by the board of Directors and authorised for issue on 16 September 2019 and are signed on its behalf by:
16 September 2019
P Gale
Director
Company Registration No. 07712604
The notes on pages 12 to 18 form part of these financial statements.
HGPE CAPITAL LIMITED
COMPANY BALANCE SHEET
AS AT
31 DECEMBER 2018
31 December 2018
31 December 2018
- 9 -
2018
2017
Notes
£
£
£
£
Fixed assets
Investments
7
5,387,001
5,387,001
Current assets
Debtors (including £432,058 (2017:£180,000) due after more than one year)
9
443,421
874,443
Cash at bank and in hand
86,238
224,201
529,659
1,098,644
Creditors: amounts falling due within one year
10
(29,984)
(173,846)
Net current assets
499,675
924,798
Total assets less current liabilities
5,886,676
6,311,799
Capital and reserves
Called up share capital
11
112,500
112,500
Share premium account
11
1,012,500
1,012,500
Profit and loss reserves
4,761,676
5,186,799
SHAREHOLDERS' FUNDS
5,886,676
6,311,799

These financial statements have been prepared in accordance with the provisions applicable to groups and companies subject to the small companies' regime and in accordance with the provision of Financial Reporting Standard 102 Section 1A - Small Entities.

The financial statements were approved by the board of Directors and authorised for issue on 16 September 2019 and are signed on its behalf by:
16 September 2019
P Gale
Director
Company Registration No. 07712604
The notes on pages 12 to 18 form part of these financial statements.
HGPE CAPITAL LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2018
- 10 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2017
112,500
1,012,500
4,807,283
5,932,283
Year ended 31 December 2017:
Profit and total comprehensive income for the year
-
-
954,522
954,522
Dividends
-
-
(549,010)
(549,010)
Balance at 31 December 2017
112,500
1,012,500
5,212,795
6,337,795
Year ended 31 December 2018:
Profit and total comprehensive income for the year
-
-
623,299
623,299
Dividends
-
-
(1,074,418)
(1,074,418)
Balance at 31 December 2018
112,500
1,012,500
4,761,676
5,886,676
The notes on pages 12 to 18 form part of these financial statements.
HGPE CAPITAL LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2018
- 11 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2017
112,500
1,012,500
4,630,764
5,755,764
Year ended 31 December 2017:
Profit and total comprehensive income for the year
-
-
1,105,045
1,105,045
Dividends
-
-
(549,010)
(549,010)
Balance at 31 December 2017
112,500
1,012,500
5,186,799
6,311,799
Year ended 31 December 2018:
Profit and total comprehensive income for the year
-
-
649,295
649,295
Dividends
-
-
(1,074,418)
(1,074,418)
Balance at 31 December 2018
112,500
1,012,500
4,761,676
5,886,676
The notes on pages 12 to 18 form part of these financial statements.
HGPE CAPITAL LIMITED
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018
- 12 -
1
Accounting policies
1.1
Accounting convention

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of Financial Reporting Standard 102 Section 1A - Small Entities.

The financial statements are prepared in sterling, which is the functional and presentational currency of the Company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared on the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Cash flow exemption

The Directors have taken advantage of the exemption in Financial Reporting Standard 102 Section 1A (Para 1A.7) from including a cash flow statement in the financial statements on the grounds that the Company and Group is small.

1.3
Basis of consolidation

The consolidated financial statements incorporate those of HGPE Capital Limited and all of its subsidiaries (i.e. entities that the Group controls through its power to govern the financial and operating policies so as to obtain economic benefits). Subsidiaries acquired during the year are consolidated using the acquisition method. Their results are consolidated for the year from which control has passed. All financial statements are made up to 31 December 2018.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

 

Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the Group.

1.4
Going concern

The financial statements have been prepared on a going concern basis as disclosed in the Directors' Report.

1.5
Turnover

Turnover represents distributions in relation to profit share and drawings relating to carried interest.

1.6
Interest receivable and similar income
Bank deposit interest is credited on an accruals basis.
1.7
Taxation
Current tax, including UK corporation tax, is provided at amounts expected to be paid (or recovered) using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
1.8
Administrative expenses
Administrative expenses are recognised in the Statement of Total Comprehensive Income on an accruals basis.
1.9
Finance costs
Finance costs of financial liabilities are recognised in the Statement of Total Comprehensive Income over the term of such instruments at the prevailing rate on the carrying amount.
HGPE CAPITAL LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
1
Accounting policies
(Continued)
- 13 -
1.10
Fixed asset investments

Investments are stated at cost less impairment. Investment assets denominated in currencies other than GBP are translated at the rate of exchange ruling at the date of transaction. Monetary assets and liabilities denominated currencies other than GBP are translated at the rate of exchange prevailing at the Balance Sheet date.

A subsidiary is an entity controlled by the Group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.11
Financial assets

The Group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the Group's Statement of Financial Position when the Group becomes party to the contractual provisions of the instrument. Basic financial assets, which include distributions received/receivable from undertakings, other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method, less any impairment.

 

Interest is recognised by applying the effective interest rate, except for short-term receivables when the recognition of interest would be immaterial.

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

1.12
Financial liabilities

Basic financial liabilities, including amounts owed to affiliated undertakings and other creditors, are initially measured at transaction price. Debt instruments are subsequently carried at amortised cost, using the effective interest rate method, except for short-term payables when the recognition of interest would be immaterial.

1.13
Equity instruments

Equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Group after deducting all of its liabilities.

HGPE CAPITAL LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 14 -
2
Judgements and key sources of estimation uncertainty

In the application of the Group’s accounting policies, the Directors' are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Audit fees

The amount of the 2018 statutory audit fee is £16,446 (2017: £16,598). The fee includes audit fees attributable to HGPE Capital GP LLP which is incurred by the Company until such time they realise sufficient profit to meet the expenses.

4
Employees

The Company had no employees during the current and prior year.

5
Directors' emoluments

None of the Directors received any emoluments in respect of their services to the Company during the year.

6
Taxation
2018
2017
£
£
Current tax
UK corporation tax on profits for the current period
147,726
261,844
Adjustments in respect of prior periods
(23,116)
(6,660)
Total current tax
124,610
255,184
HGPE CAPITAL LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
6
Taxation
(Continued)
- 15 -

The charge for the year can be reconciled to the profit per the Statement of Total Comprehensive Income as follows:

2018
2017
£
£
Profit before taxation
747,909
1,209,706
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% (2017: 19.25%)
142,103
232,868
Tax effect of expenses that are not deductible in determining taxable profit
684
-
Tax effect of income not taxable in determining taxable profit
-
(5,004)
Adjustments in respect of prior years
(23,116)
(6,660)
Timing differences on taxable income
4,939
33,980
Taxation charge
124,610
255,184
HGPE CAPITAL LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 16 -
7
Fixed asset investments
The investments of the Company at 31 December 2018 were:
% of
Carrying
Principal
% of
Economic
Value
Country of
Activity
Ownership
Rights
£
incorporation
HGPE Capital GP LLP*
Investment
50
100
Nil
United Kingdom
GPE Partner Limited*
Investment
100
100
1
United Kingdom
Hermes GPE LLP
Investment manager
50
22.5
5,387,000
United Kingdom
5,387,001
* The Company pays for operating expenses on behalf of the underlying investments until such time that they become profitable.
The Company has 100% economic rights of HGPE Capital GP LLP which participates in the carried interest of a number of private equity funds. As at 31 December 2018 no carried interest has been recognised in those private equity funds as these interests are treated as basic financial instruments and as per accounting policy 1.11, these are held at cost of nil.
The Company also has carried interest entitlements with various other Hermes GPE LLP managed funds. These interests are treated as basic financial instruments and as per accounting policy 1.11, these are held at cost of nil.
Income from Hermes GPE LLP is calculated and distributed in accordance with the terms and conditions of the Limited Liability Partnership Agreement ("LLPA") dated 14 July 2014.
Group
Company
2018
2017
2018
2017
£
£
£
£
Cost
At beginning of period
5,387,001
5,387,001
5,387,001
5,387,001
Additions
-
-
-
-
Disposals
-
-
-
-
At end of period
5,387,001
5,387,001
5,387,001
5,387,001
Provisions for impairment
-
-
-
-
Net book value
5,387,001
5,387,001
5,387,001
5,387,001
HGPE CAPITAL LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
7
Fixed asset investments
(Continued)
- 17 -
On 19 December 2014, the Company contributed the creditor balance of HGPE Capital Partners LP of £89,457 in exchange for increased carried interest share until an amount equal to additional contribution return has been received. HGPE Capital Partners LP assigned to the Company all of its economic interest in the carried interest partnership as a repayment. The Company then cancelled the economic assignment in lieu of contribution to become a member of HGPE Capital GP LLP and receives 100% of the economic rights of HGPE Capital GP LLP.
As at 31 December 2015, the carried interest share in HGPE Capital GP LLP of £89,457 was impaired to £nil.
8
Auditors' remuneration
2018
2017
Fees payable to the Company's auditor and its associates:
£
£
For audit services
Audit of the financial statements of the Group and Company
16,446
16,598
9
Debtors
Group
Company
2018
2017
2018
2017
£
£
£
£
Corporation tax recoverable
11,030
-
11,030
-
Due from Hermes GPE LLP (a)
-
694,443
-
694,443
Amounts due from affiliated entities (b)
-
25,996
-
-
Other debtors
333
-
333
-
11,363
720,439
11,363
694,443
Amounts falling due after one year:
Due from Hermes GPE LLP (c)
432,058
180,000
432,058
180,000
Total debtors
443,421
900,439
443,421
874,443
(a) This debtor is in relation to accrued profit distribution and will be repaid in accordance with the LLPA agreement.
(b) This debtor represents accrued carried interest.
(c) This debtor is in relation to accrued profit distribution in accordance with the LLPA agreement. It has been retained by Hermes GPE LLP for reinvestment into managed funds and is not considered to be receivable by the Company within 12 months of the Balance Sheet date.
HGPE CAPITAL LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2018
- 18 -
10
Creditors: amounts falling due within one year
Group
Company
2018
2017
2018
2017
£
£
£
£
Accrued corporation tax
-
140,551
-
140,551
Other creditors and accruals
29,984
33,295
29,984
33,295
29,984
173,846
29,984
173,846
11
Called up share capital
Group
Company
2018
2017
2018
2017
£
£
£
£
Allocated:
112,500 ordinary shares of £1 each
112,500
112,500
112,500
112,500
Share Premium
1,012,500
1,012,500
1,012,500
1,012,500
1,125,000
1,125,000
1,125,000
1,125,000
12
Dividend

The aggregate amount of dividends proposed and not recognised as liabilities as at the year end is £Nil (2017: £634,511).

13
Related party transactions

The Company pays for subsidiary expenses on behalf of the underlying companies. Subsidiary details are illustrated in Note 7 of the notes to the financial statements. Details of the related debts are contained in Note 8 of the notes to the financial statements.

 

HGPE Capital Limited has indirect rights to the carried interest held by HGPE Capital GP LLP as discussed in Note 7 of the notes to the financial statements.

 

In the year, HGPE Capital Limited drew £33,928 (2017: £176,519) from HGPE Capital GP LLP in respect of carried interest.

14
Events after the reporting date

Events after the reporting period have been evaluated up to the date that the financial statements were approved and authorised for issue and there were no material events to be disclosed or adjusted for in these financial statements.

15
Ultimate controlling party

All Directors hold minority interests and non-controlling voting rights as at the reporting date, therefore there is no single controlling party.

2018-12-312018-01-01falseCCH SoftwareCCH Accounts Production 2019.100Mr S MossMr P GaleE KorosisK SandsK Sands077126042018-01-012018-12-3107712604bus:Director12018-01-012018-12-3107712604bus:Director22018-01-012018-12-3107712604bus:Director32018-01-012018-12-3107712604bus:Director52018-01-012018-12-3107712604bus:Director62018-01-012018-12-3107712604bus:Director42018-01-012018-12-3107712604bus:RegisteredOffice2018-01-012018-12-3107712604bus:Director2bus:Consolidated2018-01-012018-12-31077126042018-12-3107712604bus:Consolidated2018-01-012018-12-3107712604bus:Consolidated2018-12-31077126042017-01-012017-12-3107712604bus:Consolidated2017-12-31077126042017-12-3107712604core:ShareCapital2018-12-3107712604core:ShareCapital2017-12-3107712604core:SharePremium2018-12-3107712604core:SharePremium2017-12-3107712604core:RetainedEarningsAccumulatedLosses2018-12-3107712604core:RetainedEarningsAccumulatedLosses2017-12-3107712604core:SharePremium2016-12-3107712604core:CurrentFinancialInstruments2018-12-3107712604core:CurrentFinancialInstruments2017-12-3107712604core:Non-currentFinancialInstruments2017-12-3107712604bus:PrivateLimitedCompanyLtd2018-01-012018-12-3107712604bus:FRS1022018-01-012018-12-3107712604bus:Audited2018-01-012018-12-3107712604bus:ConsolidatedGroupCompanyAccounts2018-01-012018-12-3107712604bus:FullAccounts2018-01-012018-12-31xbrli:purexbrli:sharesiso4217:GBP