X2 Connect Limited Filleted accounts for Companies House (small and micro)

X2 Connect Limited Filleted accounts for Companies House (small and micro)


false false false false false false false false false true false false false false false false false No description of principal activity 2018-01-01 Sage Accounts Production Advanced 2018 Update 1 - FRS xbrli:pure xbrli:shares iso4217:GBP 04826493 2018-01-01 2018-12-31 04826493 2018-12-31 04826493 2017-12-31 04826493 2017-01-01 2017-12-31 04826493 2017-12-31 04826493 core:LandBuildings core:LongLeaseholdAssets 2018-01-01 2018-12-31 04826493 core:MotorVehicles 2018-01-01 2018-12-31 04826493 bus:RegisteredOffice 2018-01-01 2018-12-31 04826493 bus:OrdinaryShareClass1 2018-01-01 2018-12-31 04826493 bus:OrdinaryShareClass2 2018-01-01 2018-12-31 04826493 bus:LeadAgentIfApplicable 2018-01-01 2018-12-31 04826493 bus:Director1 2018-01-01 2018-12-31 04826493 bus:Director3 2018-01-01 2018-12-31 04826493 bus:Director4 2018-01-01 2018-12-31 04826493 bus:CompanySecretary1 2018-01-01 2018-12-31 04826493 core:LandBuildings 2017-12-31 04826493 core:PlantMachinery 2017-12-31 04826493 core:MotorVehicles 2017-12-31 04826493 core:LandBuildings 2018-12-31 04826493 core:PlantMachinery 2018-12-31 04826493 core:MotorVehicles 2018-12-31 04826493 core:LandBuildings 2018-01-01 2018-12-31 04826493 core:PlantMachinery 2018-01-01 2018-12-31 04826493 core:WithinOneYear 2018-12-31 04826493 core:WithinOneYear 2017-12-31 04826493 core:ShareCapital 2018-12-31 04826493 core:ShareCapital 2017-12-31 04826493 core:CapitalRedemptionReserve 2018-12-31 04826493 core:CapitalRedemptionReserve 2017-12-31 04826493 core:RetainedEarningsAccumulatedLosses 2018-12-31 04826493 core:RetainedEarningsAccumulatedLosses 2017-12-31 04826493 core:BetweenOneFiveYears 2018-12-31 04826493 core:LandBuildings 2017-12-31 04826493 core:PlantMachinery 2017-12-31 04826493 core:MotorVehicles 2017-12-31 04826493 bus:SmallEntities 2018-01-01 2018-12-31 04826493 bus:AuditExemptWithAccountantsReport 2018-01-01 2018-12-31 04826493 bus:FullAccounts 2018-01-01 2018-12-31 04826493 bus:SmallCompaniesRegimeForAccounts 2018-01-01 2018-12-31 04826493 bus:PrivateLimitedCompanyLtd 2018-01-01 2018-12-31 04826493 bus:OrdinaryShareClass1 2018-12-31 04826493 bus:OrdinaryShareClass1 2017-12-31 04826493 bus:OrdinaryShareClass2 2018-12-31 04826493 bus:OrdinaryShareClass2 2017-12-31 04826493 bus:AllOrdinaryShares 2018-12-31 04826493 bus:AllOrdinaryShares 2017-12-31
COMPANY REGISTRATION NUMBER: 04826493
X2 Connect Limited
Filleted Unaudited Financial Statements
For the year ended
31 December 2018
X2 Connect Limited
Financial Statements
Year ended 31 December 2018
Contents
Page
Officers and professional advisers
1
Statement of financial position
2
Notes to the financial statements
4
X2 Connect Limited
Officers and Professional Advisers
The board of directors
R A P Parker
A Watson
M White
Company secretary
M White
Registered office
Network Place
1 Brunel Drive
Newark
Notts
NG24 2EG
Accountants
Swandec
Chartered Accountants
550 Valley Road
Basford
Nottingham
NG5 1JJ
Bankers
Royal Bank of Scotland
13 Stonebow Centre
Lincoln
LN2 1DQ
X2 Connect Limited
Statement of Financial Position
31 December 2018
2018
2017
Note
£
£
£
Fixed assets
Tangible assets
4
206,756
217,002
Current assets
Stocks
5
202,501
246,161
Debtors
6
447,634
379,435
Cash at bank and in hand
395,799
121,488
------------
---------
1,045,934
747,084
Creditors: amounts falling due within one year
7
419,581
453,761
------------
---------
Net current assets
626,353
293,323
---------
---------
Total assets less current liabilities
833,109
510,325
Provisions
Taxation including deferred tax
20,472
19,698
---------
---------
Net assets
812,637
490,627
---------
---------
Capital and reserves
Called up share capital
8
30
30
Capital redemption reserve
80
80
Profit and loss account
812,527
490,517
---------
---------
Shareholders funds
812,637
490,627
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the income statement has not been delivered.
For the year ending 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
X2 Connect Limited
Statement of Financial Position (continued)
31 December 2018
These financial statements were approved by the board of directors and authorised for issue on 26 September 2019 , and are signed on behalf of the board by:
M White
Director
Company registration number: 04826493
X2 Connect Limited
Notes to the Financial Statements
Year ended 31 December 2018
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Network Place, 1 Brunel Drive, Newark, Notts, NG24 2EG.
2. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
The turnover shown in the profit and loss account represents amounts invoiced for work performed during the year, exclusive of Value Added Tax.
Income tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more or a right to pay less tax. Deferred tax is measured on an undiscounted basis at the tax rates that are expected to apply in the periods in which timing differences reverse, based on tax rates and laws enacted or substantively enacted at the balance sheet date.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Leasehold property improvements
-
4% straight line
Plant and machinery
-
7.5% and 15% reducing balance
Motor vehicles
-
25% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Short term debtors and creditors with no stated interest rate are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account.
Defined contribution plans
The company contributes to a directors private pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £40,000 (2018: £nil). The company also operates the auto enrolment pension scheme for its employees. The pension costs are shown in the profit and loss account.
3. Employee numbers
The average number of persons employed by the company during the year amounted to 36 (2017: 35 ).
4. Tangible assets
Property improvements
Plant and machinery
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2018
94,538
558,194
1,500
654,232
Additions
10,695
10,695
--------
---------
-------
---------
At 31 December 2018
94,538
568,889
1,500
664,927
--------
---------
-------
---------
Depreciation
At 1 January 2018
39,763
396,279
1,188
437,230
Charge for the year
3,782
17,055
104
20,941
--------
---------
-------
---------
At 31 December 2018
43,545
413,334
1,292
458,171
--------
---------
-------
---------
Carrying amount
At 31 December 2018
50,993
155,555
208
206,756
--------
---------
-------
---------
At 31 December 2017
54,775
161,915
312
217,002
--------
---------
-------
---------
5. Stocks
2018
2017
£
£
Raw materials and consumables
202,501
246,161
---------
---------
6. Debtors
2018
2017
£
£
Trade debtors
427,214
362,786
Other debtors
20,420
16,649
---------
---------
447,634
379,435
---------
---------
7. Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
120,401
115,193
Corporation tax
87,729
136,027
Social security and other taxes
111,513
126,029
Other creditors
99,938
76,512
---------
---------
419,581
453,761
---------
---------
8. Called up share capital
Issued, called up and fully paid
2018
2017
No.
£
No.
£
Ordinary shares of £ 1 each
20
20.00
20
20.00
Ordinary B shares of £ 1 each
10
10.00
10
10.00
----
-------
----
-------
30
30.00
30
30.00
----
-------
----
-------
The ordinary B shares have rights to dividends only.
9. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2018
2017
£
£
Not later than 1 year
92,500
84,000
Later than 1 year and not later than 5 years
270,000
---------
--------
362,500
84,000
---------
--------
10. Events after the end of the reporting period
The whole of the company share capital was sold to another company in February 2019.