J.A. Phillips Associates Limited Filleted accounts for Companies House (small and micro)

J.A. Phillips Associates Limited Filleted accounts for Companies House (small and micro)


false false false false false false false false false true false false false false false false false No description of principal activity 2018-01-01 Sage Accounts Production Advanced 2018 Update 1 - FRS xbrli:pure xbrli:shares iso4217:GBP 03041700 2018-01-01 2018-12-31 03041700 2018-12-31 03041700 2017-12-31 03041700 2017-01-01 2017-12-31 03041700 2017-12-31 03041700 core:FurnitureFittings 2018-01-01 2018-12-31 03041700 core:MotorVehicles 2018-01-01 2018-12-31 03041700 bus:Director1 2018-01-01 2018-12-31 03041700 core:FurnitureFittings 2017-12-31 03041700 core:MotorVehicles 2017-12-31 03041700 core:FurnitureFittings 2018-12-31 03041700 core:MotorVehicles 2018-12-31 03041700 core:WithinOneYear 2018-12-31 03041700 core:WithinOneYear 2017-12-31 03041700 core:AfterOneYear 2018-12-31 03041700 core:ShareCapital 2018-12-31 03041700 core:ShareCapital 2017-12-31 03041700 core:RetainedEarningsAccumulatedLosses 2018-12-31 03041700 core:RetainedEarningsAccumulatedLosses 2017-12-31 03041700 core:FurnitureFittings 2017-12-31 03041700 core:MotorVehicles 2017-12-31 03041700 bus:SmallEntities 2018-01-01 2018-12-31 03041700 bus:AuditExempt-NoAccountantsReport 2018-01-01 2018-12-31 03041700 bus:FullAccounts 2018-01-01 2018-12-31 03041700 bus:SmallCompaniesRegimeForAccounts 2018-01-01 2018-12-31 03041700 bus:PrivateLimitedCompanyLtd 2018-01-01 2018-12-31
COMPANY REGISTRATION NUMBER: 03041700
J.A. Phillips Associates Limited
Filleted Unaudited Financial Statements
31 December 2018
J.A. Phillips Associates Limited
Statement of Financial Position
31 December 2018
2018
2017
Note
£
£
Fixed assets
Tangible assets
5
17,361
21,655
Current assets
Stocks
30,792
28,263
Debtors
6
761,869
1,402,425
Cash at bank and in hand
267,964
247,903
------------
------------
1,060,625
1,678,591
Creditors: amounts falling due within one year
7
859,912
1,293,293
------------
------------
Net current assets
200,713
385,298
---------
---------
Total assets less current liabilities
218,074
406,953
Creditors: amounts falling due after more than one year
8
10,870
Provisions
2,257
3,346
---------
---------
Net assets
204,947
403,607
---------
---------
Capital and reserves
Called up share capital
900
900
Profit and loss account
204,047
402,707
---------
---------
Shareholders funds
204,947
403,607
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
J.A. Phillips Associates Limited
Statement of Financial Position (continued)
31 December 2018
These financial statements were approved by the board of directors and authorised for issue on 26 September 2019 , and are signed on behalf of the board by:
Mr C J Bacon
Director
Company registration number: 03041700
J.A. Phillips Associates Limited
Notes to the Financial Statements
Year ended 31 December 2018
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Unit 8 Trafalgar Business Centre, 77-89 River Road, Barking, Essex, IG11 OJU.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures and fittings
-
15% reducing balance
Motor vehicles
-
20% reducing balance
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 5 (2017: 3 ).
5. Tangible assets
Fixtures and fittings
Motor vehicles
Total
£
£
£
Cost
At 1 January 2018 and 31 December 2018
4,380
26,130
30,510
-------
--------
--------
Depreciation
At 1 January 2018
3,629
5,226
8,855
Charge for the year
113
4,181
4,294
-------
--------
--------
At 31 December 2018
3,742
9,407
13,149
-------
--------
--------
Carrying amount
At 31 December 2018
638
16,723
17,361
-------
--------
--------
At 31 December 2017
751
20,904
21,655
-------
--------
--------
6. Debtors
2018
2017
£
£
Trade debtors
740,849
1,400,775
Other debtors
21,020
1,650
---------
------------
761,869
1,402,425
---------
------------
7. Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
338,446
517,456
Corporation tax
6,090
31,258
Social security and other taxes
86,540
138,144
Other creditors
428,836
606,435
---------
------------
859,912
1,293,293
---------
------------
8. Creditors: amounts falling due after more than one year
2018
2017
£
£
Other creditors
10,870
--------
----
9. Related party transactions
During the year, dividend paid to the director amounted to £111,000 (2017: £108,000).