R Samson & Sons Ltd - Accounts to registrar (filleted) - small 18.2

R Samson & Sons Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v19.2.0.596 04619651 director 1.1.18 31.12.18 31.12.18 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure046196512017-12-31046196512018-12-31046196512018-01-012018-12-31046196512016-12-31046196512017-01-012017-12-31046196512017-12-3104619651ns14:PoundSterling2018-01-012018-12-3104619651ns10:Director12018-01-012018-12-3104619651ns10:PrivateLimitedCompanyLtd2018-01-012018-12-3104619651ns10:SmallEntities2018-01-012018-12-3104619651ns10:AuditExempt-NoAccountantsReport2018-01-012018-12-3104619651ns10:SmallCompaniesRegimeForDirectorsReport2018-01-012018-12-3104619651ns10:SmallCompaniesRegimeForAccounts2018-01-012018-12-3104619651ns10:FullAccounts2018-01-012018-12-310461965112018-01-012018-12-3104619651ns10:OrdinaryShareClass12018-01-012018-12-3104619651ns5:CurrentFinancialInstruments2018-12-3104619651ns5:CurrentFinancialInstruments2017-12-3104619651ns5:Non-currentFinancialInstruments2018-12-3104619651ns5:Non-currentFinancialInstruments2017-12-3104619651ns5:ShareCapital2018-12-3104619651ns5:ShareCapital2017-12-3104619651ns5:RetainedEarningsAccumulatedLosses2018-12-3104619651ns5:RetainedEarningsAccumulatedLosses2017-12-3104619651ns5:NetGoodwill2018-01-012018-12-3104619651ns5:IntangibleAssetsOtherThanGoodwill2018-01-012018-12-3104619651ns5:PlantMachinery2018-01-012018-12-3104619651ns5:FurnitureFittings2018-01-012018-12-3104619651ns5:MotorVehicles2018-01-012018-12-3104619651ns5:NetGoodwill2017-12-3104619651ns5:NetGoodwill2018-12-3104619651ns5:NetGoodwill2017-12-3104619651ns5:PlantMachinery2017-12-3104619651ns5:FurnitureFittings2017-12-3104619651ns5:MotorVehicles2017-12-3104619651ns5:PlantMachinery2018-12-3104619651ns5:FurnitureFittings2018-12-3104619651ns5:MotorVehicles2018-12-3104619651ns5:PlantMachinery2017-12-3104619651ns5:FurnitureFittings2017-12-3104619651ns5:MotorVehicles2017-12-3104619651ns5:LeasedAssetsHeldAsLessee2018-01-012018-12-3104619651ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-12-3104619651ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-12-3104619651ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2018-12-3104619651ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2017-12-3104619651ns5:DeferredTaxation2017-12-3104619651ns5:DeferredTaxation2018-01-012018-12-3104619651ns5:DeferredTaxation2018-12-3104619651ns10:OrdinaryShareClass12018-12-31


REGISTERED NUMBER: 04619651











UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2018

FOR

R SAMSON & SONS LTD

R SAMSON & SONS LTD (REGISTERED NUMBER: 04619651)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018










Page

Balance sheet 1

Notes to the financial statements 3


R SAMSON & SONS LTD (REGISTERED NUMBER: 04619651)

BALANCE SHEET
31 DECEMBER 2018

2018 2017
Notes £    £    £    £   
Fixed assets
Intangible assets 4 - -
Tangible assets 5 54,937 80,782
54,937 80,782

Current assets
Debtors 6 29,476 19,375
Cash at bank 26,271 21,452
55,747 40,827
Creditors
Amounts falling due within one year 7 57,852 50,965
Net current liabilities (2,105 ) (10,138 )
Total assets less current liabilities 52,832 70,644

Creditors
Amounts falling due after more than one year 8 (6,041 ) (14,847 )

Provisions for liabilities 10 (9,207 ) (13,753 )
Net assets 37,584 42,044

Capital and reserves
Called up share capital 11 100 100
Retained earnings 37,484 41,944
Shareholders' funds 37,584 42,044

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2018 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006
and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each
financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and
which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as
applicable to the company.

R SAMSON & SONS LTD (REGISTERED NUMBER: 04619651)

BALANCE SHEET - continued
31 DECEMBER 2018


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of comprehensive income has not been delivered.

The financial statements were approved by the director on 26 September 2019 and were signed by:





Mr I Samson - Director


R SAMSON & SONS LTD (REGISTERED NUMBER: 04619651)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2018


1. Statutory information

R Samson and Sons Ltd is a private company, limited by shares, registered in England and Wales. The company's registered
number is 04619651. The Registered Office address is, 7 & 8 Church Street, Wimborne, Dorset, BH21 1JH and business
address, is 68 Cobham Road, Ferndown Industrial Estate, Wimborne, Dorset, BH21 7QJ.

2. Accounting policies

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents the net amounts invoiced for removal services during the year, excluding value added tax.

Goodwill
The goodwill, being the amount paid in connection with the acquisition of the business in 2003, has been fully amortised.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any
accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance

Taxation
Current tax represents the amount of tax payable or receivable in respect of the taxable profit (or loss) for the current or
past reporting periods. It is measured at the amount expected to be paid or recovered using the tax rates and laws that
have been enacted or substantively enacted by the balance sheet date.

Deferred tax represents the future tax consequences of transactions and events recognised in the financial statements of
current and previous periods. It is recognised in respect of all timing differences, with certain exceptions. Timing
differences are differences between taxable profits and total comprehensive income as stated in the financial statements
that arise from the inclusion of income and expense in tax assessments in periods different from those in which they are
recognised in the financial statements. Unrelieved tax losses and other deferred tax assets are recognised only to the
extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable
profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the balance
sheet date that are expected to apply to the reversal of timing differences. Deferred tax on revalued non-depreciable
tangible fixed assets and investment properties is measured using the rates and allowances that apply to the sale of the
asset.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme
are charged to profit or loss in the period to which they relate.

Financial instruments
Basic financial instruments are initially recognised at transaction price and accounted for according to the substance of the
contractual arrangement, as either financial assets, liabilities or equity instruments. An equity instrument is any contract
that evidences a residual interest in the assets of the company, after deducting all liabilities.

At each balance sheet date, financial instruments are measured at amortised cost using the effective interest method. Any
losses arising from impairment are recognised in the profit and loss account in the period to which they relate.

R SAMSON & SONS LTD (REGISTERED NUMBER: 04619651)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2018


3. Employees and directors

The average number of employees during the year was 8 (2017 - 11 ) .

4. Intangible fixed assets
Goodwill
£   
Cost
At 1 January 2018
and 31 December 2018 74,000
Amortisation
At 1 January 2018
and 31 December 2018 74,000
Net book value
At 31 December 2018 -
At 31 December 2017 -

5. Tangible fixed assets
Fixtures
Plant and and Motor
machinery fittings vehicles Totals
£    £    £    £   
Cost
At 1 January 2018 23,137 5,084 192,715 220,936
Additions - 899 - 899
Disposals (210 ) (1,018 ) (41,500 ) (42,728 )
At 31 December 2018 22,927 4,965 151,215 179,107
Depreciation
At 1 January 2018 21,813 2,655 115,686 140,154
Charge for year 308 760 17,244 18,312
Eliminated on disposal (121 ) (727 ) (33,448 ) (34,296 )
At 31 December 2018 22,000 2,688 99,482 124,170
Net book value
At 31 December 2018 927 2,277 51,733 54,937
At 31 December 2017 1,324 2,429 77,029 80,782

Included in motor vehicles are assets held under hire purchase agreements. The cost of these assets is £32,600,
depreciation of £4,584 has been charged in the year and the net book value carried forward is £13,753.

6. Debtors: amounts falling due within one year
2018 2017
£    £   
Trade debtors 14,867 11,110
Prepayments 14,609 8,265
29,476 19,375

R SAMSON & SONS LTD (REGISTERED NUMBER: 04619651)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2018


7. Creditors: amounts falling due within one year
2018 2017
£    £   
Bank loans and overdrafts 6,653 14,144
Hire purchase contracts 1,749 6,739
Trade creditors 4,334 3,532
Tax 8,660 4,804
Social security and other taxes 2,830 3,164
VAT 14,085 14,367
Other creditors 15,797 599
Directors' current accounts 299 21
Accruals and deferred income 3,445 3,595
57,852 50,965

8. Creditors: amounts falling due after more than one year
2018 2017
£    £   
Bank loans 6,041 13,098
Hire purchase contracts - 1,749
6,041 14,847

9. Secured debts

The following secured debts are included within creditors:

2018 2017
£    £   
Hire purchase contracts 1,749 8,488

Assets under hire purchase agreements are secured on the asset.

10. Provisions for liabilities
2018 2017
£    £   
Deferred tax 9,207 13,753

Deferred
tax
£   
Balance at 1 January 2018 13,753
Credit to Statement of comprehensive income during year (4,546 )
Balance at 31 December 2018 9,207

11. Called up share capital


Allotted, issued and fully paid:
Number: Class: Nominal 2018 2017
value: £    £   
100 Ordinary £1 100 100

R SAMSON & SONS LTD (REGISTERED NUMBER: 04619651)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2018


12. Ultimate controlling party

The company is controlled by the director Mr I Samson who owns 51% of the issued share capital.