Wilson & Mawhinney Ltd - Period Ending 2018-12-31

Wilson & Mawhinney Ltd - Period Ending 2018-12-31


Wilson & Mawhinney Ltd NI032840 false 2018-01-01 2018-12-31 2018-12-31 The principal activity of the company is the business of building and civil engineering contractors Digita Accounts Production Advanced 6.24.8820.0 Software true false NI032840 2018-01-01 2018-12-31 NI032840 2018-12-31 NI032840 bus:OrdinaryShareClass1 2018-12-31 NI032840 core:RetainedEarningsAccumulatedLosses 2018-12-31 NI032840 core:ShareCapital 2018-12-31 NI032840 core:CurrentFinancialInstruments 2018-12-31 NI032840 core:CurrentFinancialInstruments core:WithinOneYear 2018-12-31 NI032840 core:FurnitureFittingsToolsEquipment 2018-12-31 NI032840 core:LandBuildings 2018-12-31 NI032840 core:MotorVehicles 2018-12-31 NI032840 core:OtherPropertyPlantEquipment 2018-12-31 NI032840 bus:SmallEntities 2018-01-01 2018-12-31 NI032840 bus:Audited 2018-01-01 2018-12-31 NI032840 bus:FullAccounts 2018-01-01 2018-12-31 NI032840 bus:SmallCompaniesRegimeForAccounts 2018-01-01 2018-12-31 NI032840 bus:RegisteredOffice 2018-01-01 2018-12-31 NI032840 bus:Director1 2018-01-01 2018-12-31 NI032840 bus:Director3 2018-01-01 2018-12-31 NI032840 bus:OrdinaryShareClass1 2018-01-01 2018-12-31 NI032840 bus:PrivateLimitedCompanyLtd 2018-01-01 2018-12-31 NI032840 core:FurnitureFittings 2018-01-01 2018-12-31 NI032840 core:FurnitureFittingsToolsEquipment 2018-01-01 2018-12-31 NI032840 core:LandBuildings 2018-01-01 2018-12-31 NI032840 core:MotorVehicles 2018-01-01 2018-12-31 NI032840 core:OtherPropertyPlantEquipment 2018-01-01 2018-12-31 NI032840 countries:NorthernIreland 2018-01-01 2018-12-31 NI032840 2017-12-31 NI032840 core:CostValuation 2017-12-31 NI032840 core:FurnitureFittingsToolsEquipment 2017-12-31 NI032840 core:LandBuildings 2017-12-31 NI032840 core:MotorVehicles 2017-12-31 NI032840 core:OtherPropertyPlantEquipment 2017-12-31 NI032840 2017-01-01 2017-12-31 NI032840 2017-12-31 NI032840 bus:OrdinaryShareClass1 2017-12-31 NI032840 core:RetainedEarningsAccumulatedLosses 2017-12-31 NI032840 core:ShareCapital 2017-12-31 NI032840 core:CurrentFinancialInstruments 2017-12-31 NI032840 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 NI032840 core:FurnitureFittingsToolsEquipment 2017-12-31 NI032840 core:LandBuildings 2017-12-31 NI032840 core:MotorVehicles 2017-12-31 NI032840 core:OtherPropertyPlantEquipment 2017-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: NI032840

Wilson & Mawhinney Ltd

Annual Report and Financial Statements

for the Year Ended 31 December 2018

D T Carson & Co.
Chartered Accountants & Registered Auditors
51-53 Thomas Street
Ballymena
Co Antrim
BT43 6AZ

 

Wilson & Mawhinney Ltd

(Registration number: NI032840)
Balance Sheet as at 31 December 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

4

126,048

121,457

Investments

5

2

2

 

126,050

121,459

Current assets

 

Stocks

6

587,769

387,311

Debtors

7

693,700

533,159

Cash at bank and in hand

 

1,646,020

1,929,418

 

2,927,489

2,849,888

Creditors: Amounts falling due within one year

8

(294,083)

(280,118)

Net current assets

 

2,633,406

2,569,770

Total assets less current liabilities

 

2,759,456

2,691,229

Provisions for liabilities

(14,376)

(8,873)

Net assets

 

2,745,080

2,682,356

Capital and reserves

 

Called up share capital

1

1

Profit and loss account

2,745,079

2,682,355

Total equity

 

2,745,080

2,682,356

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 19 September 2019 and signed on its behalf by:
 

.........................................
Mr J V Wilson
Director

.........................................
Mr W V Wilson
Director

 
     
 

Wilson & Mawhinney Ltd

Notes to the Financial Statements for the Year Ended 31 December 2018

1

General information

The company is a private company limited by share capital, incorporated in Northern Ireland.

The address of its registered office is:
54 Cameron Park
Old Galgorm Road
Ballymena
BT42 1QJ

The principal place of business is:
73 Liminary Road
Ballymena
BT42 3HN

These financial statements were authorised for issue by the Board on 19 September 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Audit report

The Independent Auditors' Report was unqualified. The name of the Senior Statutory Auditor who signed the audit report on 19 September 2019 was John Hamilton, who signed for and on behalf of D T Carson & Co..

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Wilson & Mawhinney Ltd

Notes to the Financial Statements for the Year Ended 31 December 2018

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

5% straight line

Other property, plant & equipment

25% reducing balance

Motor vehicles

25% reducing balance

Fixtures & fittings

25% straight line

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Wilson & Mawhinney Ltd

Notes to the Financial Statements for the Year Ended 31 December 2018

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 17
(2017 - 14).

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 January 2018

29,655

72,058

154,150

302,319

558,182

Additions

-

2,783

48,510

11,293

62,586

Disposals

-

-

(47,230)

-

(47,230)

At 31 December 2018

29,655

74,841

155,430

313,612

573,538

Depreciation

At 1 January 2018

16,929

68,225

70,212

281,359

436,725

Charge for the year

1,482

2,323

28,441

7,551

39,797

Eliminated on disposal

-

-

(29,032)

-

(29,032)

At 31 December 2018

18,411

70,548

69,621

288,910

447,490

Carrying amount

At 31 December 2018

11,244

4,293

85,809

24,702

126,048

At 31 December 2017

12,726

3,833

83,938

20,960

121,457

Included within the net book value of land and buildings above is £11,243 (2017 - £12,726) in respect of freehold land and buildings.
 

 

Wilson & Mawhinney Ltd

Notes to the Financial Statements for the Year Ended 31 December 2018

5

Investments

2018
£

2017
£

Investments in subsidiaries

2

2

Subsidiaries

£

Cost or valuation

At 1 January 2018

2

Provision

Carrying amount

At 31 December 2018

2

At 31 December 2017

2

6

Stocks

2018
£

2017
£

Work in progress

587,769

382,311

Other inventories

-

5,000

587,769

387,311

7

Debtors

Note

2018
£

2017
£

Trade debtors

 

646,282

413,953

Amounts owed by group undertakings and undertakings in which the company has a participating interest

11

-

52,968

Prepayments

 

33,438

19,658

Other debtors

 

13,980

46,580

 

693,700

533,159

 

Wilson & Mawhinney Ltd

Notes to the Financial Statements for the Year Ended 31 December 2018

8

Creditors

Creditors: amounts falling due within one year

2018
£

2017
£

Due within one year

Trade creditors

215,340

157,908

Taxation and social security

25,421

24,149

Accruals and deferred income

34,675

33,063

Other creditors

18,647

64,998

294,083

280,118

9

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary of £1 each

1

1

1

1

         

10

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of guarantees not included in the balance sheet is £87,430 (2017 - £19,560). Guarantees have been given in respect of performance bonds and road bonds. These amounts are secured by fixed charge over book debts and a floating charge in favour of the company's bankers.
£67,870 of the above amount has been released after the year end

11

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2018
£

2017
£

Remuneration

168,864

166,670

Contributions paid to money purchase schemes

79,847

79,629

248,711

246,299