Hargan Estates Ltd - Period Ending 2018-12-31

Hargan Estates Ltd - Period Ending 2018-12-31


Hargan Estates Ltd 07684784 false 2018-01-01 2018-12-31 2018-12-31 The principal activity of the company is estate agency. Digita Accounts Production Advanced 6.24.8820.0 Software true false 07684784 2018-01-01 2018-12-31 07684784 2018-12-31 07684784 core:RetainedEarningsAccumulatedLosses 2018-12-31 07684784 core:ShareCapital 2018-12-31 07684784 core:CurrentFinancialInstruments 2018-12-31 07684784 core:CurrentFinancialInstruments core:WithinOneYear 2018-12-31 07684784 core:FurnitureFittingsToolsEquipment 2018-12-31 07684784 core:LandBuildings 2018-12-31 07684784 bus:SmallEntities 2018-01-01 2018-12-31 07684784 bus:AuditExemptWithAccountantsReport 2018-01-01 2018-12-31 07684784 bus:FullAccounts 2018-01-01 2018-12-31 07684784 bus:SmallCompaniesRegimeForAccounts 2018-01-01 2018-12-31 07684784 bus:RegisteredOffice 2018-01-01 2018-12-31 07684784 bus:Director1 2018-01-01 2018-12-31 07684784 bus:Director2 2018-01-01 2018-12-31 07684784 bus:PrivateLimitedCompanyLtd 2018-01-01 2018-12-31 07684784 core:FurnitureFittings 2018-01-01 2018-12-31 07684784 core:FurnitureFittingsToolsEquipment 2018-01-01 2018-12-31 07684784 core:LandBuildings 2018-01-01 2018-12-31 07684784 core:LeaseholdImprovements 2018-01-01 2018-12-31 07684784 core:OfficeEquipment 2018-01-01 2018-12-31 07684784 countries:AllCountries 2018-01-01 2018-12-31 07684784 2017-12-31 07684784 core:FurnitureFittingsToolsEquipment 2017-12-31 07684784 core:LandBuildings 2017-12-31 07684784 2017-01-01 2017-12-31 07684784 2017-12-31 07684784 core:RetainedEarningsAccumulatedLosses 2017-12-31 07684784 core:ShareCapital 2017-12-31 07684784 core:CurrentFinancialInstruments 2017-12-31 07684784 core:CurrentFinancialInstruments core:WithinOneYear 2017-12-31 07684784 core:FurnitureFittingsToolsEquipment 2017-12-31 07684784 core:LandBuildings 2017-12-31 iso4217:GBP xbrli:pure

Registration number: 07684784

Hargan Estates Ltd

Annual Report and Unaudited Financial Statements

for the year ended 31 December 2018

Hodson & Co
Wiston House
1 Wiston Avenue
Worthing
West Sussex
BN14 7QL

 

Hargan Estates Ltd

Contents

Statement of Financial Position

1 to 2

Notes to the Financial Statements

3 to 7

 

Hargan Estates Ltd

(Registration number: 07684784)
Statement of Financial Position
31 December 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

4

52,755

57,931

Investments

5

90

90

 

52,845

58,021

Current assets

 

Debtors

6

97,502

212,165

Cash at bank and in hand

 

161,989

70,267

 

259,491

282,432

Creditors: Amounts falling due within one year

7

(141,484)

(179,625)

Net current assets

 

118,007

102,807

Total assets less current liabilities

 

170,852

160,828

Provisions for liabilities

(6,335)

(10,514)

Net assets

 

164,517

150,314

Capital and reserves

 

Called up share capital

1,000

1,000

Profit and loss account

163,517

149,314

Total equity

 

164,517

150,314

For the financial year ending 31 December 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

The notes on pages 3 to 7 form an integral part of these financial statements.
 

 

Hargan Estates Ltd

(Registration number: 07684784)
Statement of Financial Position
31 December 2018

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 20 September 2019 and signed on its behalf by:
 

.........................................

R J Luff
Director

.........................................

M Holding
Director

The notes on pages 3 to 7 form an integral part of these financial statements.
 

 

Hargan Estates Ltd

Notes to the Financial Statements
for the year ended 31 December 2018

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Wiston House
1 Wiston Avenue
Worthing
West Sussex
BN14 7QL
United Kingdom

These financial statements were authorised for issue by the Board on 20 September 2019.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Judgements

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Hargan Estates Ltd

Notes to the Financial Statements
for the year ended 31 December 2018

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold improvements

2% straight line

Fixtures and fittings

15% reducing balance

Equipment

20% straight line

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

 

Hargan Estates Ltd

Notes to the Financial Statements
for the year ended 31 December 2018

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Hargan Estates Ltd

Notes to the Financial Statements
for the year ended 31 December 2018

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 18 (2017 - 17).

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 January 2018

30,881

44,877

75,758

Additions

-

2,636

2,636

At 31 December 2018

30,881

47,513

78,394

Depreciation

At 1 January 2018

2,810

15,017

17,827

Charge for the year

1,544

6,268

7,812

At 31 December 2018

4,354

21,285

25,639

Carrying amount

At 31 December 2018

26,527

26,228

52,755

At 31 December 2017

28,071

29,860

57,931

Included within the net book value of land and buildings above is £26,527 (2017 - £28,071) in respect of long leasehold land and buildings.
 

 

Hargan Estates Ltd

Notes to the Financial Statements
for the year ended 31 December 2018

5

Investments

Subsidiaries- Brutinellpres Ltd

£

£

Cost or valuation

At 1 January 2018

90

90

Provision

Carrying amount

At 31 December 2018

90

90

At 31 December 2017

90

90

6

Debtors

Note

2018
£

2017
£

Trade debtors

 

39,670

54,226

Amounts owed by group undertakings and undertakings in which the company has a participating interest

22,136

107,150

Prepayments

 

1,334

8,356

Other debtors

 

34,362

42,433

 

97,502

212,165

7

Creditors

Creditors: amounts falling due within one year

2018
£

2017
£

Due within one year

Trade creditors

10,411

8,111

Taxation and social security

53,484

68,712

Other creditors

77,589

102,802

141,484

179,625